
1 minute read
MANAGEMENT’S DISCUSSION AND ANALYSIS
General Fund Budgeting Highlights
The City’s budget is prepared according to Georgia law. The most significant budget fund is the General Fund.
For the General Fund, the actual revenues of $12,623,937 were less than the final budgeted amount of $12,881,932 by $257,995.
The actual expenditures of $12,160,037 were less than the final budgeted amount of $13,685,432 by $1,525,395. This difference was primarily due to less capital outlay than expected during the current year.
The original budget had to be increased by $824,500 due to the change in revenues. Sales taxes were originally budgeted as $3,183,607 with actual revenues of $3,627,566 for a total increase of $443,959; other taxes were originally budgeted as $4,001,315 with actual revenues of $4,241,517 for a total increase of $240,202; intergovernmental revenues were originally budgeted as $243,130 with actual revenues of $399,837 for an increase of $156,707; and fines and forfeitures were originally budgeted as $1,050,000 with actual revenues of $853,628 for a decrease of $196,372.
Capital Assets and Debt Administration
At the end of fiscal year 2017, the City had $103,215,852 invested in capital assets, which is an increase over fiscal year 2016 of $1,544,679. Table 5 shows fiscal years 2017 and 2016 balances of the Capital Assets, Net of Accumulated Depreciation as presented in Note 7.