Paper For Above instruction
Introduction
The weighted average cost of capital (WACC) is a crucial metric in corporate finance, representing the
average rate that a company is expected to pay to finance its assets through equity, preferred stock, and debt. Accurate calculation of WACC is essential because it serves as the discount rate in capital budgeting decisions, influencing investment choices and strategic planning. This paper evaluates Coogly Company's components of capital cost, including preferred stock, new equity, and new debt, and calculates their respective costs. It further discusses the advantages and disadvantages associated with each financing source and computes the company's overall WACC. The presentation aims to provide a comprehensive overview of WACC for effective decision-making and strategic capital structure management.
Component Cost of Preferred Stock
Coogly’s preferred stock pays a dividend of $4 per share, with a selling price of $82 per share and floatation costs of $6 per share. The component cost of preferred stock (Kps) is calculated as the dividend divided by the net issue price (price less floatation costs). Specifically:
Net proceeds per preferred share = $82 - $6 = $76
Cost of preferred stock (Kps) = Dividend / Net proceeds = $4 / $76 ≈ 5.26%
Advantages of preferred stock:
It has priority over common equity in dividends and assets, provides a relatively stable dividend income, and does not dilute common shareholders’ ownership.
Disadvantages of preferred stock:
It often carries a higher cost than debt, involves fixed dividend obligations without tax deductibility, and can be perceived as an expensive form of financing.
Cost of New Equity
For new common stock issuance, the stock sells at $50 per share with flotation costs of $9. The last dividend paid was $3.80, and dividends are expected to grow at a rate of 7%. Using the Gordon Growth Model, the cost of equity (Ke) is calculated as:
Dividend expected next year: D1 = D0 × (1 + g) = $3.80 × 1.07 ≈ $4.07
Net proceeds per share = $50 - $9 = $41
Cost of equity (Ke) = (D1 / Net proceeds) + g = ($4.07 / $41) + 0.07 ≈ 0.0994 + 0.07 = 16.94%
Advantages of issuing new equity:
It does not increase financial leverage or fixed obligations, preserves cash flow flexibility, and enhances financial stability.
Disadvantages of issuing new equity:
It introduces dilution of ownership, may send negative signals to the market, and often is a more expensive source of capital due to flotation costs and the required return by investors.
Cost of New Debt
New bonds will have a face value of $1000, a coupon rate of 6%, flotation costs of 7%, and maturity of 20 years. The before-tax cost of debt (Kd) is determined using the yield to maturity (YTM) approach, adjusting for flotation costs:
The approximate yield to maturity is calculated as follows:
Annual coupon payment = 6% of $1000 = $60
Net proceeds from bond issue = $1000 - 7% of $1000 = $930
YTM approximation:
Cost before tax:
\[K_{d} = \left( \frac{C + (F - P)/n }{ (F + P)/2 } \right) \]
Where C = annual coupon = $60, F = face value = $1000, P = net proceeds = $930, n = 20 years.
Calculating yield approximately:
YTM ≈ \[ \frac{60 + (1000 - 930)/20}{(1000 + 930)/2} \] = \[ \frac{60 + 3.5}{965} \approx 0.0641 \text{ or } 6.41\% \]
After taxes, the cost of debt (Kdr) is:
Kd = 6.41% × (1 - 0.40) = 3.84%
Advantages of issuing new debt:
Debt is generally cheaper than equity, provides tax benefits due to interest deductibility, and does not dilute ownership.
Disadvantages of issuing new debt:
It increases financial leverage and bankruptcy risk, imposes fixed obligations, and could lead to higher failure risk in economic downturns.
Calculating the WACC
Using the component costs and the company's capital structure weights (preferred stock 10%, debt 30%, equity 60%), the WACC is calculated as:
WACC = (E/V) × Ke + (P/V) × Kps + (D/V) × Kd × (1 - Tax rate)
Where:
E/V = 60%, P/V = 10%, D/V = 30%
Ke ≈ 16.94%, Kps ≈ 5.26%, Kd ≈ 3.84%
Tax rate = 40%
Substituting the values:
WACC = 0.60 × 0.1694 + 0.10 × 0.0526 + 0.30 × 0.0384 × (1 - 0.40) ≈ 0.1016 + 0.0053 + 0.0069 = 0.1138 or 11.38%
This WACC represents the minimum return Coogly must earn on its investments to satisfy all stakeholders. It captures the average cost of funding through various sources, considering their proportions and relative costs.
Advantages and Disadvantages of Using WACC
Advantages
Holistic View:
WACC provides an integrated measure that accounts for all sources of capital, enabling more comprehensive investment analysis.
Capital Budgeting:
It serves as a benchmark discount rate for evaluating project viability, ensuring investments generate sufficient returns.
Risk Assessment:
Reflects the company's overall risk profile based on its capital structure and market conditions.
Disadvantages
Estimation Challenges:
Accurate calculation requires precise data on market conditions, flotation costs, and future expectations, which are often difficult to predict.
Static Measure:
WACC is a snapshot that may not reflect changes in market interest rates or company risk over time.
Complexity:
Incorporating multiple sources of capital with varying risks can complicate analysis and decision-making.
In conclusion, while WACC is a vital tool for guiding capital investment decisions, it should be used alongside other qualitative and quantitative analyses to ensure balanced and informed strategic planning.
References
Brigham, E. F., & Ehrhardt, M. C. (2016). Financial Management: Theory & Practice (15th ed.). South-Western College Pub.
Brealey, R. A., Myers, S. C., & Allen, F. (2020). Principles of Corporate Finance (13th ed.). McGraw-Hill Education.
Ross, S. A., Westerfield, R., & Jaffe, J. (2019). Corporate Finance (12th ed.). McGraw-Hill Education.
Damodaran, A. (2010). Applied Corporate Finance (3rd ed.). Wiley Finance.
Harrison, J. S., & Horngren, C. T. (2015). Financial Accounting (10th ed.). Pearson.
Jorion, P. (2007). Financial Risk Manager Handbook (5th ed.). Wiley.
Myers, S. C. (2001). Capital Structure. Journal of Economic Perspectives, 15(2), 81–102.
Van Horne, J. C., & Wachowicz, J. M. (2008). Fundamentals of Financial Management (13th ed.). Pearson.
Mun, J. (2017). Real Options Analysis: Tools and Techniques for Valuing Strategic Opportunities. Wiley.
Copeland, T., Weston, J., & Shastri, K. (2005). Financial Theory and Corporate Policy (4th ed.). Pearson.
