RENT ROLL
Rent Roll
Rent Roll XYZ Community Jun 2018
Unit Details Bldg-Unit 102-A 102-B 103 104-A 104-B 105-A 105-B 105-C 106-A 106-B 107 108-A 108-B 109-A 109-B 109-C 110-A 110-B 110-C 111-A 111-B 111-C 111-D 112-A 112-B 112-C 112-D 113-A 113-B 114 115-A 115-B 115-C 115-D 116-A 116-B 116-C 116-D 117-A 117-B 117-C 117-D 118-A 118-B 119-A 119-B 120 121 202-A 202-B 203 204-A 204-B 205-A 205-B 205-C 206-A 206-B 207 208-A 208-B 209-A 209-B 209-C 210-A 210-B 210-C 211-A 211-B 211-C 211-D 212-A 212-B 212-C 212-D 213-A 213-B 214 215-A 215-B 215-C 215-D 216-A 216-B 216-C 216-D 217-A 217-B 217-C 217-D 218-A 218-B 219-A 219-B 220 221 302-A 302-B 303 304-A 304-B 305-A 305-B 305-C 306-A 306-B 307 308-A 308-B 309-A 309-B 309-C 310-A 310-B 310-C
Page 1 of 3
Unit Type B1 B1 A1 B1 B1 C1 C1 C1 B1 B1 A1 B2 B2 C1 C1 C1 C1 C1 C1 D1 D1 D1 D1 D1 D1 D1 D1 B2 B2 A1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 B1 B1 B1 B1 A1 A1 B1 B1 A1 B1 B1 C1 C1 C1 B1 B1 A1 B2 B2 C1 C1 C1 C1 C1 C1 D1 D1 D1 D1 D1 D1 D1 D1 B2 B2 A1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 B1 B1 B1 B1 A1 A1 B1 B1 A1 B1 B1 C1 C1 C1 B1 B1 A1 B2 B2 C1 C1 C1 C1 C1 C1
Sqft 224.00 224.00 445.00 224.00 224.00 150.00 150.00 150.00 224.00 224.00 445.00 226.50 226.50 150.00 150.00 150.00 150.00 150.00 150.00 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 226.50 226.50 445.00 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 224.00 224.00 224.00 224.00 445.00 445.00 224.00 224.00 445.00 224.00 224.00 150.00 150.00 150.00 224.00 224.00 445.00 226.50 226.50 150.00 150.00 150.00 150.00 150.00 150.00 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 226.50 226.50 445.00 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 224.00 224.00 224.00 224.00 445.00 445.00 224.00 224.00 445.00 224.00 224.00 150.00 150.00 150.00 224.00 224.00 445.00 226.50 226.50 150.00 150.00 150.00 150.00 150.00 150.00
Unit Status Excluded - Model Unit Excluded - Model Unit Occupied No Notice Vacant Unrented Not Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Notice Unrented Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Vacant Unrented Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Occupied No Notice Occupied No Notice Occupied No Notice Notice Unrented Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Not Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Not Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Occupied No Notice Notice Unrented Vacant Unrented Ready Occupied No Notice Vacant Unrented Not Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice
Resident
Market Rent 723.00 723.00 872.00 723.00 723.00 696.00 696.00 696.00 723.00 723.00 872.00 722.50 722.50 696.00 696.00 696.00 696.00 696.00 696.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 722.50 722.50 872.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 723.00 723.00 723.00 723.00 872.00 872.00 723.00 723.00 872.00 723.00 723.00 696.00 696.00 696.00 723.00 723.00 872.00 722.50 722.50 696.00 696.00 696.00 696.00 696.00 696.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 722.50 722.50 872.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 723.00 723.00 723.00 723.00 872.00 872.00 723.00 723.00 872.00 723.00 723.00 696.00 696.00 696.00 723.00 723.00 872.00 722.50 722.50 696.00 696.00 696.00 696.00 696.00 696.00
Scheduled Charges 0.00 0.00 959.00 0.00 779.00 815.00 699.00 779.00 725.00 725.00 905.00 759.00 739.00 739.00 779.00 669.00 740.00 740.00 725.00 645.00 665.00 645.00 645.00 655.00 615.00 621.00 685.00 735.00 805.00 895.00 685.00 0.00 0.00 685.00 645.00 705.00 645.00 685.00 645.00 645.00 715.00 0.00 795.00 795.00 815.00 755.00 865.00 915.00 655.00 695.00 0.00 775.00 735.00 725.00 725.00 725.00 655.00 725.00 855.00 645.00 655.00 0.00 (26.00) 0.00 749.00 729.00 749.00 665.00 665.00 625.00 665.00 700.00 685.00 645.00 631.00 743.00 719.00 915.00 600.00 621.00 685.00 591.00 675.00 685.00 645.00 685.00 625.00 645.00 685.00 601.00 745.00 715.00 765.00 0.00 915.00 875.00 765.00 765.00 909.00 774.00 0.00 779.00 749.00 759.00 0.00 765.00 915.00 0.00 679.00 0.00 715.00 715.00 675.00 725.00 725.00
Balance Deposit Held 0.00 0.00 0.00 0.00 0.00 54.94 0.00 0.00 0.00 (10.00) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 97.28 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (19.78) 0.00 0.00 0.00 0.00 0.00 45.00 0.00 (0.38) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 3.21 0.00 (918.93) 0.00 0.00 0.00 (965.00) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 24.85 0.00 0.00 0.00 0.00 0.00 56.94 0.00 (242.60) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 35.57 0.00 0.00 0.00 69.23 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (737.00) 0.00 0.00 0.00 (571.97) 0.00 54.79 300.00 0.00 0.00 7.32 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (85.00) 0.00 (440.60) 0.00 0.00 0.00 0.00 0.00 0.00 (50.00) 0.00 (22.75) 0.00 (759.00) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (923.00) 0.00 (650.00) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Move-In
Lease Start
Lease End
5/23/2018
5/10/2018
7/31/2018
8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2016 1/24/2018 8/18/2017 8/24/2017 8/25/2016 5/1/2018 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/20/2017 8/3/2017 8/3/2017 8/18/2016 9/6/2017 8/18/2016 8/18/2017 8/18/2016 8/18/2016 8/18/2016 5/26/2017
8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/1/2017 1/24/2018 8/18/2017 8/1/2017 8/1/2017 4/1/2018 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/20/2017 8/1/2017 8/4/2017 8/1/2017 9/6/2017 8/1/2017 8/18/2017 8/1/2017 8/1/2017 8/1/2017 8/1/2017
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017
8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
8/18/2016 8/18/2016 8/18/2016 5/26/2018 8/18/2017 5/23/2018 8/18/2017 8/18/2017
8/1/2017 8/1/2017 8/1/2017 5/26/2018 8/18/2017 5/23/2018 8/18/2017 8/18/2017
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
8/18/2017 8/18/2017 8/18/2016 8/18/2016 8/18/2016 8/18/2017 3/23/2017 12/31/2017 8/22/2017 8/7/2017 8/18/2017 8/2/2017
8/18/2017 8/18/2017 8/1/2017 8/1/2017 8/1/2017 8/18/2017 8/1/2017 12/31/2017 8/22/2017 8/18/2017 8/18/2017 8/2/2017
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
8/18/2017 8/20/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2016 8/20/2017 8/18/2016 8/25/2016 8/20/2017 8/18/2016 8/18/2016 8/18/2016 5/28/2018 8/18/2016 8/18/2017 8/18/2016 8/2/2017 8/2/2017 8/18/2016
8/18/2017 8/20/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/1/2017 8/18/2017 8/1/2017 8/1/2017 8/20/2017 8/1/2017 8/1/2017 8/1/2017 5/28/2018 8/1/2017 8/18/2017 8/1/2017 8/1/2017 8/1/2017 8/1/2017
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 1/11/2018
8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 1/11/2018
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
8/18/2017 8/18/2017 8/18/2017
8/18/2017 8/18/2017 8/18/2017
7/31/2018 7/31/2018 7/31/2018
8/18/2016 8/18/2017
8/1/2017 8/18/2017
7/31/2018 7/31/2018
8/23/2017
8/18/2017
7/31/2018
5/17/2018 5/16/2018 8/3/2017 8/18/2017 8/18/2017
5/17/2018 5/15/2018 8/1/2017 8/18/2017 8/18/2017
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
Rent Roll 1.5 generated: 06/13/2018 at 3:38pm MDT
Rent Roll
311-A 311-B 311-C 311-D 312-A 312-B 312-C 312-D 313-A 313-B 314 315-A 315-B 315-C 315-D 316-A 316-B 316-C 316-D 317-A 317-B 317-C 317-D 318-A 318-B 319-A 319-B 320 321 402-A 402-B 403 404-A 404-B 405-A 405-B 405-C 406-A 406-B 407 408-A 408-B 409-A 409-B 409-C 410-A 410-B 410-C 411-A 411-B 411-C 411-D 412-A 412-B 412-C 412-D 413-A 413-B 414 415-A 415-B 415-C 415-D 416-A 416-B 416-C 416-D 417-A 417-B 417-C 417-D 418-A 418-B 419-A 419-B 420 421 502-A 502-B 503 504-A 504-B 505-A 505-B 505-C 506-A 506-B 507 508-A 508-B 509-A 509-B 509-C 510 511-A 511-B 511-C 511-D 512-A 512-B 512-C 512-D 513-A 513-B 514 515-A 515-B 515-C 515-D 516-A 516-B 516-C 516-D 517-A 517-B 517-C 517-D 518-A 518-B 519-A 519-B 520
Page 2 of 3
D1 D1 D1 D1 D1 D1 D1 D1 B2 B2 A1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 B1 B1 B1 B1 A1 A1 B1 B1 A1 B1 B1 C1 C1 C1 B1 B1 A1 B2 B2 C1 C1 C1 C1 C1 C1 D1 D1 D1 D1 D1 D1 D1 D1 B2 B2 A1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 B1 B1 B1 B1 A1 A1 B1 B1 A1 B1 B1 C1 C1 C1 B1 B1 A1 B2 B2 C1 C1 C1 A1 D1 D1 D1 D1 D1 D1 D1 D1 B2 B2 A1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 D1 B1 B1 B1 B1 A1
92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 226.50 226.50 445.00 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 224.00 224.00 224.00 224.00 445.00 445.00 224.00 224.00 445.00 224.00 224.00 150.00 150.00 150.00 224.00 224.00 445.00 226.50 226.50 150.00 150.00 150.00 150.00 150.00 150.00 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 226.50 226.50 445.00 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 224.00 224.00 224.00 224.00 445.00 445.00 224.00 224.00 445.00 224.00 224.00 150.00 150.00 150.00 224.00 224.00 445.00 226.50 226.50 150.00 150.00 150.00 445.00 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 226.50 226.50 445.00 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 92.75 224.00 224.00 224.00 224.00 445.00
Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Occupied No Notice Vacant Unrented Ready Vacant Unrented Not Ready Vacant Unrented Not Ready Vacant Unrented Not Ready Occupied No Notice Vacant Unrented Not Ready Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Vacant Unrented Not Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Occupied No Notice Vacant Unrented Ready Occupied No Notice Vacant Unrented Not Ready Vacant Unrented Not Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Notice Unrented Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Not Ready Vacant Unrented Not Ready Occupied No Notice Occupied No Notice Vacant Unrented Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Vacant Unrented Ready Vacant Unrented Ready Occupied No Notice Vacant Unrented Ready Occupied No Notice Occupied No Notice Vacant Unrented Ready Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice Occupied No Notice
647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 722.50 722.50 872.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 723.00 723.00 723.00 723.00 872.00 872.00 723.00 723.00 872.00 723.00 723.00 696.00 696.00 696.00 723.00 723.00 872.00 722.50 722.50 696.00 696.00 696.00 696.00 696.00 696.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 722.50 722.50 872.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 723.00 723.00 723.00 723.00 872.00 872.00 723.00 723.00 872.00 723.00 723.00 696.00 696.00 696.00 723.00 723.00 872.00 722.50 722.50 696.00 696.00 696.00 872.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 722.50 722.50 872.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 647.00 723.00 723.00 723.00 723.00 872.00
665.00 715.00 591.00 0.00 645.00 665.00 685.00 645.00 695.00 739.00 949.00 645.00 0.00 561.00 0.00 0.00 0.00 0.00 660.00 0.00 645.00 605.00 710.00 0.00 0.00 765.00 765.00 975.00 895.00 779.00 785.00 895.00 765.00 765.00 809.00 779.00 0.00 655.00 0.00 915.00 0.00 0.00 675.00 739.00 645.00 725.00 635.00 645.00 685.00 705.00 675.00 705.00 665.00 665.00 581.00 665.00 739.00 739.00 1,015.00 685.00 591.00 705.00 705.00 685.00 685.00 685.00 645.00 685.00 685.00 591.00 591.00 779.00 779.00 739.00 50.00 925.00 779.00 0.00 0.00 909.00 669.00 0.00 685.00 764.00 720.00 655.00 655.00 955.00 785.00 785.00 725.00 725.00 725.00 915.00 566.00 690.00 690.00 680.00 707.00 660.00 707.00 700.00 755.00 780.00 979.00 0.00 0.00 705.00 0.00 720.00 740.00 0.00 720.00 635.00 635.00 645.00 655.00 765.00 765.00 764.00 774.00 949.00
0.00 0.00 0.00 0.00 0.00 (613.61) 4.64 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 (55.00) 0.00 0.00 2.43 0.00 (25.86) 0.00 0.00
45.00 56.81 0.00 0.00 0.00 0.00 0.00 (35.00) 0.00 0.00 0.00 0.00 (80.00) 0.00 0.00 0.00 0.00 0.00 0.00 11.94 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (746.25) 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 (46.75) 14.68 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 (565.13) 0.00 0.00 0.00 0.00 0.00 0.00 0.00
0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00 0.00 0.00 0.00 0.00 0.00 0.00 150.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
8/18/2017 8/18/2017 1/10/2018
8/18/2017 8/18/2017 1/10/2018
7/31/2018 7/31/2018 7/31/2018
8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 12/18/2017 6/1/2018 8/18/2016
8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 12/18/2017 6/1/2018 8/1/2017
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
8/18/2016
8/1/2017
7/31/2018
8/18/2017
8/18/2017
7/31/2018
8/18/2017 8/18/2017 8/18/2017
8/18/2017 8/18/2017 8/18/2017
7/31/2018 7/31/2018 7/31/2018
8/18/2016 8/18/2016 8/3/2017 8/18/2016 9/1/2017 8/18/2017 8/18/2016 8/18/2016 8/18/2016 1/9/2018 1/9/2018
8/1/2017 8/1/2017 8/1/2017 8/1/2017 9/1/2017 8/18/2017 8/1/2017 8/1/2017 8/1/2017 1/9/2018 1/9/2018
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
8/18/2017
8/18/2017
7/31/2018
8/18/2017
8/18/2017
7/31/2018
1/28/2018 8/18/2017 8/20/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/4/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2016 8/18/2016 8/3/2017 8/23/2017 5/31/2018 8/18/2016 8/18/2017 8/18/2017 8/18/2016 8/18/2016 8/18/2016 8/18/2016 8/18/2016 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 12/18/2017 8/18/2017 1/30/2018 1/1/2018
1/28/2018 8/18/2017 8/20/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/4/2017 8/18/2017 8/18/2017 8/18/2017 8/1/2017 8/1/2017 8/3/2017 8/23/2017 5/31/2018 8/1/2017 8/18/2017 8/18/2017 8/1/2017 8/1/2017 8/1/2017 8/1/2017 8/1/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 1/5/2018 8/18/2017 1/30/2018 12/18/2017
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
8/18/2017 1/17/2018
8/18/2017 1/17/2018
7/31/2018 7/31/2018
8/22/2017 8/18/2016 8/18/2016 8/18/2017 8/20/2017 8/18/2016 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2016 8/18/2016 8/18/2016 8/18/2016 8/8/2017 8/18/2017 8/8/2017 8/18/2017 2/15/2018 2/15/2018 8/18/2017
8/18/2017 8/1/2017 8/1/2017 8/18/2017 8/20/2017 8/1/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 8/1/2017 8/1/2017 8/1/2017 8/1/2017 8/18/2017 8/18/2017 8/18/2017 8/18/2017 2/25/2018 2/15/2018 8/18/2017
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/27/2019 7/31/2018
8/18/2016
8/1/2017
7/31/2018
8/18/2016 8/18/2017
8/1/2017 8/18/2017
7/31/2018 7/31/2018
8/18/2016 5/22/2018 5/22/2018 5/22/2018 2/2/2018 8/18/2017 8/19/2017 8/2/2017 8/18/2017 1/1/2018
8/1/2017 5/22/2018 5/22/2018 5/22/2018 2/2/2018 8/18/2017 8/19/2017 8/1/2017 8/18/2017 1/1/2018
7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018 7/31/2018
Rent Roll 1.5 generated: 06/13/2018 at 3:38pm MDT
Rent Roll
521
A1 Total:
445.00 Occupied No Notice 1,878.75
Status Summary
Charge Code Summary
Description Occupied No Notice Notice Unrented Total Occupied Units Vacant Unrented Ready Vacant Unrented Not Ready Total Vacant Units
Number of Units 201 4 205 18 13 31
Total Rentable Units
236
Excluded - Model Unit Total Excluded Units
2 2
Page 3 of 3
872.00 5,283.00
Percent 85.17% 1.69% 86.86% 7.63% 5.51% 13.14%
Charge Code Ledger Name: Resident One-Time Pet Fee Parking Parking - Garage Pet Rent Premium - Balcony
100.00% Premium - Location 0.85% Premium - Top Floor 0.85% Premium - View Residential Rent Team Member Concessions Utility - Admin Fee Utility - Trash Ledger Total: Total:
915.00 5,587.00
0.00 0.00
0.00 8/18/2017 0.00
8/18/2017
7/31/2018
Average Rents by Unit Type Summary Scheduled Unit Type A1 30.00 B1 4,100.00 B2 840.00 C1 305.00 D1 180.00
Average:
Rentable Units Occupied Units 26 25 48 38 20 17 42 39 100 86 236 205
Market 872.00 723.00 722.50 696.00 647.00 702.54
Scheduled 915.72 726.21 735.06 689.72 660.83 715.68
60.00 90.00 75.00 140,619.00 (1,484.00) 100.00 1,800.00 146,715.00 146,715.00
Rent Roll 1.5 generated: 06/13/2018 at 3:38pm MDT