Beverage Sales and Inventory Week of 10/9/28 to 10/13/28 Starting Beer Regular Ol' Beer
Brand The Best
Light Beer Classic Pilsner
The Best Peak Brewing
Inventory
Ending
Units
Cost
Cost of
Sale
Inventory Delivered Inventory
Sold
Per
Goods
Price
Profit Margin Revenue 1,421.90 18.31%
636
306
460
482
2.41
1,161.62
2.95
738 467
270 270
616 468
392 269
2.41 2.44
944.72 656.36
2.95 3.45
1,156.40 928.05
18.31% 29.28%
613 0
368 825
541 106
440 719
2.59 2.89
1,139.60 2,077.91
4.95 4.95
2,178.00 3,559.05
47.68% 41.62%
Red Bluff Brewery Beer Total
209 2,663
327 2,366
140 2,331
396 2,698
3.01
1,191.96 $7,172.17
4.95
1,960.20 $11,203.60
39.19% 35.98%
Chardonnay Regular Pinot Noir
The Font Vineyard The Font Vineyard
75 125
37 23
154 78
-42 70
6.77 7.77
-284.34 543.90
12.95 13.95
-543.90 976.50
47.72% 44.30%
Merlot Pinot Grigio
Red Bluff Winery Red Bluff Winery Wine Total
68 116 384
24 33 117
77 90 399
15 59 102
6.93 7.93
103.95 467.87 $831.38
9.95 10.95
149.25 646.05 $1,227.90
30.35% 27.58% 32.29%
Soda Cola Diet Cola
World's Best World's Best
1,014 672
1,411 1,176
941 718
1,484 1,130
0.48 0.48
712.32 542.40
1.95 1.95
2,893.80 2,203.50
75.38% 75.38%
Ginger Ale
World's Best
423
931
538
816
0.48
391.68
1.95
1,591.20
75.38%
Lemon Lime
World's Best
279
848
758
369
0.48
177.12
1.95
719.55
75.38%
Old Style Root Beer
World's Best Soda Total
229 2,617
204 4,570
179 3,134
254 4,053
0.48
121.92 $1,945.44
1.95
495.30 $7,903.35
75.38% 75.38%
Country Creek Country Creek Water Total Grand Totals
542 259 801 6,465
3,270 1,365 4,635 11,688
476 246 722 6,586
3,336 1,378 4,714 11,567
0.76 0.45
2,535.36 620.10 $3,155.46 $13,104.45
2.45 2.99
8,173.20 4,120.22 $12,293.42 $32,628.27
68.98% 84.95% 74.33% 59.84%
Red Bluff Ale Red Bluff Brewery Red Bluff Oktoberfest Red Bluff Brewery Red Bluff Stout Wine
Water Sparkling water Still water
e01BeverageSales_solution.xlsx