Annual and Regular Meeting packet

Page 1

Annual and Regular Meeting of the Capitol Region Watershed District (CRWD) Board of Managers, for Wednesday, December 16, 2020, 6:00 p.m. (Regular Meeting). Until further notice Board meetings will only be available via telephone and/or the web-based application Go To Meeting. You will not be able to attend meetings in person. You can join the meeting electronically by clinking on this link https://global.gotomeeting.com/join/232418269 and following the directions or dial in using your phone: +1 (646) 749-3122 Access Code: 232-418-269 Please visit www.capitolregionwd.org to get additional CRWD COVID-19 information.

ANNUAL MEETING AGENDA I.

Call to Order (President Collins) A) Attendance B) Review, Amendments and Approval of the Agenda

Materials Enclosed

II. III. IV.

Election of Officers and Committee Appointments (Board President) Committee Appointments (Board President) Other Administrative Assignments (Board President) Bank/Depository for District Funds, 2020 Manager per diem and mileage reimbursement rate, designation of the Official newspaper and adopt Conflict of Interest Policy V. Annual Meeting Calendar (Board President) VI. CAC 2021 Meeting Schedule (Board President) VII. CAC Committee Appointments (Board President) VIII. Public Question and Comment Period IX. Adjournment of Annual Meeting REGULAR MEETING AGENDA

I.

Call to Order of Regular Meeting (President Joe Collins) A) Attendance B) Review, Amendments, and Approval of the Agenda

II.

Public Comment A) Public Comment For Items not on the Agenda (Please observe a limit of three minutes per person.)

III.

Permit Applications and Program Updates

(Permit Process: 1) Staff Review/Recommendation, 2) Applicant Response, 3) Public Comment, and 4) Board Discussion and Action.)

A) B) C) D) E)

15-007 Ramsey County Demo – Closure (Hosch) 17-022 Regions Birth Center – Closure (Martinkosky) 18-003 Marydale Park – Closure (Martinkosky) 20-021 Hope Community Academy – Review Period Extension (Hosch) 20-029 Fairview and University (Hosch)

Our mission is to protect, manage and improve the water resources of Capitol Region Watershed District


F) 20-035 North End Community Center – Review Period Extension (Hosch) IV.

Special Reports – No Special Reports

V.

Action Items A) AR: Approve Minutes of the November 30, 2020 Regular Meeting (Sylvander) B) AR: Approve Accounts Payable/Receivable for November 2020 (Sylvander) C) AR: Authorize Building Fund Transfer to Capital Improvement Program Fund (Doneux) D) AR: Approve 2021 Partner Grants (Schwantes) E) AR: Approve MN Stormwater Research Council Contribution (Fossum) F) AR: Approve Amendment with Barr Engineering for Seminary Pond Improvement Project (Eleria) G) AR: Adopt Final 2021 Budget and Levy (Doneux)

VI.

Unfinished Business

VII.

General Information A) Board of Manager’s Updates

VIII. Next Meetings A) Wednesday, January 6, 2021 - 5:00 PM – Workshop and Regular Board Meeting B) Wednesday, January 13, 2021 - 7:00 PM – CAC Meeting IX. Adjournment

Our mission is to protect, manage and improve the water resources of Capitol Region Watershed District


Annual Meeting of the Capitol Region Watershed District (CRWD) Board of Managers, for Wednesday, December 16, 2020, 6:00 p.m.

Agenda Item II.

Election of Officers – Nominating Committee

Motion: To elect the officers to serve the Capitol Region Watershed District from December 18, 2019 to the District’s Annual Meeting in 2021 as follows:

Office

Current/Past Officers (2020)

December 16, 2020-Annual Mtg 2021

President 1

Joe Collins

____________________

Vice President

Mary Texer

____________________

Secretary 1

Seitu Jones

____________________

Treasurer 1

Rick Sanders

____________________

Shawn Murphy

____________________

Hawona Sullivan Janzen

____________________

1 – Required

W:\04 Board of Managers\Scanned Board Packets PDF\2020\December 16, 2020\2021 Election of Officers for packet.docx

Our Mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


Annual Meeting of the Capitol Region Watershed District (CRWD) Board of Managers, for Wednesday, December 16, 2020, 6:00 p.m. Agenda Item III.

Committee Appointments

Motion: To appoint committee members to serve the Capitol Region Watershed District from December 16, 2020 to the District’s Annual Meeting in 2021 as follows. Current Appointments Personnel Committee (Two Managers) 1) Mary Texer 2) Joe Collins 3) Alternate – Shawn Murphy Citizen Advisory Committee Liaison 1) Seitu Jones 2) Joe Collins 3) Mary Texer 4) Shawn Murphy Minnesota Association of Watershed Districts (State) Delegate: 1) Mary Texer 2) Rick Sanders 3) Alternate -Joe Collins

Subwatershed Committee 1) Rick Sanders 2) Joe Collins Education/Outreach Committee 1) Rick Sanders 2) Seitu Jones 3) Shawn Murphy Special Projects/Grants Committee 1) Seitu Jones 2) Shawn Murphy Partner Grants Committee 1) Seitu Jones 2) Shawn Murphy

Finance Committee 1) Rick Sanders 2) Joe Collins

Awards Program Committee 1) Joe Collins 2) Mary Texer

Trout Brook 1) Joe Collins 2) Seitu Jones

Real Estate/Building Committee 1) Mary Texer 2) Joe Collins 3) Alternate-Rick Sanders

Rules Committee 1) Mary Texer 2) Seitu Jones 3) Rick Sanders

Metro MAWD 1) Shawn Murphy 2) Mary Texer 3) Alternate – Joe Collins

Our Mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


2021 Board Committees 2021 Board Committee Assignments and the most common topics for each Committee. Board Committee Topics Joe Mary Rick Shawn Hawona Committees Collins Texer Sanders Murphy Sullivan Janzen Human Resources Personnel Finance Operations

Programs

Communications and Community Capital Improvements, Projects & Partnerships

Benefits Budget Financial Planning Bonding Real Estate (595 Aldine & 1736 Thomas) Building Management (Aldine and Thomas Buildings) Safety Program Regulatory (Rule Amendments) Monitoring and Research (Research Funding Policy) Planning, Projects and Grants (Stewardship Grants) Facility Management (BMP O & M) Communications and Engagement Partner Grants Awards Diversity Capital Improvement Program Special Grants WMP and Amendments

Other Appointments or Assignments 1) Annual – 2021 Minnesota Association of Watershed Districts (MAWD) Annual Meeting Delegate (2) and Alternate 2) Annual – TBD Nominating Committee (Appointed by President) 3) Quarterly – Metro MAWD 4) Monthly - CAC

W:\04 Board of Managers\Scanned Board Packets PDF\2020\December 16, 2020\2021 Committee Appointments.docx

2


Annual Meeting of the Capitol Region Watershed District (CRWD) Board of Managers, for Wednesday, December 16, 2020, 6:00 p.m. Agenda Item IV.

Other Administrative Assignments

Motion: To make administrative assignments to serve the Capitol Region Watershed District from December 16, 2020 to the District’s Annual Meeting in 2021 as follows:

A)

Bank/Depository of Funds 2020 Bank US Bank Depository of Funds 4M Fund

B)

Managers Per Diem Per Diem

C)

Mileage Reimbursement Mileage

D)

Official Newspaper Newspaper

E)

Accountant Accountant

F)

Auditor Auditor

2021 US Bank 4M Fund

2020 $125/meeting

2021 $125/meeting

2020 $.58/mile

2021

2020 St. Paul Pioneer Press

2021 St. Paul Pioneer Press

2020 Redpath CPAs

2021 Redpath CPAs

2020 Office of the State Auditor

2021 Office of the State Auditor

TBD by IRS

W:\04 Board of Managers\Scanned Board Packets PDF\2020\December 16, 2020\2021 Administrative Assignments.docx

Our Mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


Annual Meeting of the Capitol Region Watershed District (CRWD) Board of Managers, for Wednesday, December 16, 2020, 6:00 p.m. V.

2021 Meeting Schedule – Mark Doneux

Motion: To set the regular meetings of the Board of Managers of the Capitol Region Watershed District for 6:00 P.M. at the District office on the 1st and 3rd Wednesdays of each month as follows: Wednesday, January 6, 2021 Wednesday, January 20, 2021 Wednesday, February 3, 2021 Wednesday, February 17, 2021 The Board of Managers Wednesday, March 3, 2021 Wednesday, March 17, 2021 January – December Wednesday, April 7, 2021 2021 Meeting Schedule Wednesday, April 21, 2021 Wednesday, May 5, 2021 Wednesday, May 19, 2021 Wednesday, June 2, 2021 Wednesday, June 16, 2021 Wednesday, July 7, 2021 Wednesday, July 21, 2021 Wednesday, August 4, 2021 Wednesday, August 18, 2021 – Public Hearing for Budget & Levy Wednesday, September 1, 2021 – Adoption of Preliminary Budget and Levy Wednesday, September 15, 2021 Wednesday, October 6, 2021 Wednesday, October 20, 2021 Wednesday, November 3, 2021 Wednesday, November 17, 2021 Wednesday, December 1, 2021 Wednesday, December 15, 2021 – Annual Meeting, Adoption of Final Budget and Levy

The Board of Managers meetings are held the 1st and 3rd Wednesdays of each month unless otherwise noted or a special meeting is called.

Our Mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


Capitol Region Watershed District Citizen Advisory Committee 2021 Meeting Schedule The CRWD Citizen Advisory Committee Meetings are held the 2nd Wednesday of each month unless otherwise noted 7:00 p.m. – 9:00 p.m.

Wednesday, January 13, 2021 Wednesday, February 10, 2021 Wednesday, March 10, 2021 Wednesday, April 14, 2021 Wednesday, May 12, 2021 Wednesday, June 9, 2021 Wednesday, July 14, 2021 Wednesday, August 11, 2021 Wednesday, September 8, 2021 Wednesday, October 13, 2021 Wednesday, November 10, 2021 Wednesday, December 8, 2021

W:\04 Board of Managers\Scanned Board Packets PDF\2020\December 16, 2020\CAC Meeting Schedule 2021.docx


Annual Meeting of the Capitol Region Watershed District (CRWD) Board of Managers, for Wednesday, December 16, 2020, 6:00 p.m.

Agenda Item III.

Committee Appointments – Citizen Advisory Committee Appointments

Background In 2010, the Citizen Advisory Committee (CAC) By-Laws were updated to include attendance requirements. Since that time the CAC has annually made recommendations to the Board for reappointment based on attendance and other factors. Issues The Board of Managers must annually appoint the Citizen Advisory Committee members. In order to maintain an orderly CAC roster and fully comply with state statute the Citizen’s Advisory Committee is submitting a recommended roster to the Board of Managers who will appoint CAC members for 2021 at the CRWD Annual Meeting on December 16, 2020. Requested Action Recommend reappointing CAC members through December 2021. David Arbeit, 1384 East Como Blvd., St. Paul, MN 55117 Patricia Cavanaugh, 908 Saint Paul Ave., St. Paul, MN 55116 Steven Duerre, 76 Bates Street, St. Paul, MN 55106 Michael MacDonald, 1391 Almond Ave., St. Paul, MN 55108 Michelle Ulrich, 1561 Lincoln Ave., St Paul, MN 55105 Richard Weil, 25 Charles Ave, St. Paul, MN 55103 Gwen Willems, 1880 Tatum Street, Falcon Heights, MN 55113 Nicole Soderholm, 1920 Marshall Ave #202, St. Paul 55104 Bob Simonet, 494 Wheelock Pkwy West, St. Paul, MN 55117 Mary Lilly, 458 Mount Curve Blvd. St. Paul, MN 55105 Tom Elko, 267 Roma Ave. Roseville, MN 55113 Cheryl Braun, 1144 Pleasant Ave. Saint Paul, MN 55102 enc:

CAC Attendance Roster

W:\04 Board of Managers\Annual Meetings\2019\CAC Memo - 2020 Reappointments 12-12-19.docx

Our Mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


2020 CRWD Citizen's Advisory Committee Attendance Roster CAC Member Tom Elko Gwen Willems, Co-Chair Michelle Ulrich, Secretary David Arbeit Steve Duerre, Co-Chair Michael MacDonald Richard Weil Nicole Soderholm Patricia Cavanaugh Bob Simonet Mary Lilly Cheryl Braun X = Attended E = Excused with notice U = Excused with out notice L = Leave of Absence R = Resigned

Total Present Total Members

Total 8 9 8 9 10 9 10 11 8 10 10 10 Avg 9 12

Jan X X E E X X X E X X E X Jan 8 12

Feb E E X X X X x X X X X X Feb 10 12

Mar X X E X E X X X E X X X Mar 9 12

Apr* X X X X X X X X X X X X Apr 12 12

May E X X X X X X X X X X X May 11 12

2020 Jun X X E E X X X X E X E X Jun 8 12

Percent

78%

67%

83%

75%

100%

92%

67%

Email Address tom.elko@gmail.com wille002@umn.edu mu224@aol.com darbeit@msn.com stvduerre@aol.com mrmacpc@yahoo.com nauen002@umn.edu nicole.soderholm@rwmwd.org pkc@epinternet.com gigogarbage@gmail.com lilly003@umn.edu ctbraun55@gmail.com

W:\05 Citizens Advisory Committee\Meeting Attendance.xls

6 12

50%

Aug E E E X X E X X X E X E Aug 6 12

Sep X X X X E E X X X X X X Sep 10 12

Oct X X X X X E E X X X X X Oct 10 12

50%

83%

83%

Nov X X X X X X X X X X X X Nov 12 12 100%

Dec X X X X X X X X E X X E Dec 10 12 83%

If a member fails to attend four consecutive (unexcused) regular meetings or fails to attend 8 of the 12 regular monthly meetings

Attendance Requirements per February 10th 2010 By Laws Observations: Meetings with out quarum (min. 5 members per By Laws to have a q Meetings with less than 50% in attendance Average Attendance (#) Average Attendance (%) Average Number of Members *Meeting cancelled

Jul

Jul E E X E X X E X E E X X

2007 0 5 8 54 14

2008 1 2 9 59 15

2009 0 5 8 57 16

2010 0 1 1 1 1

2011 0 0 8 50 15

2012 0 0 8 50 14

2013 2 2 7 63 12

2014 0 2 7 60 11

2015 0 0 8 67 12

2016* 2017* 0 0 0 0 9 8 76 77 12 17

2018 0 2 8 64 12

2019 0 0 9 78% 15 1

2020 0 0 9 78% 12 1


December 16, 2020 III. Permit Applications A-C. Permit Close Outs (Hosch, Martinkosky) DATE: TO: FROM: RE:

December 9, 2020 CRWD Board of Managers Elizabeth Hosch and Luke Martinkosky Permit Closeouts

Background Construction activity is complete for permits #15-007 Ramsey County Demo, #17-022 Regions Birth Center, and #18-003 Marydale Park. Issues Ramsey County Demo #15-007 This permit was issued for demolition of the Ramsey County West Government Center and Adult Detention Center at the SW corner of Kellogg and the Wabasha Street bridge in St. Paul. The permit was later administratively amended to include the haul off of demo material not part of the original scope. Stormwater is treated through one temporary surface filtration basin that will be replaced by permanent treatment upon site redevelopment. The basin is functional. Site work is complete and the site is in a state of long-term temporary stabilization, pending redevelopment plans. No surety was required for this public project. Action Requested Approve Certificate of Completion for permit #15-007 Ramsey County Demo. Regions Birth Center #17-022 This permit was issued for multi-phase construction of a new Birth Center building, including demolition and relocation of a loading dock, including off-site stockpiling at University and Mississippi in St. Paul. Stormwater is treated via one underground iron enhanced sand filtration system. The site is stable and the stormwater treatment system has been confirmed to be functional. There is a $13,500 surety to return. Action Requested Approve $13,500 surety return and approve Certificate of Completion for permit #17-022 Regions Birth Center. Marydale Park #18-003 This permit was issued for the reconstruction of the Marydale Park playground and associated sidewalks. Stormwater is treated via four small rain gardens. The site is stable and the rain gardens function has been confirmed. No surety was required for this public project. Our Mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


Action Requested Approve Certificate of Completion for permit #18-003, Marydale Park.

Z:\07 Programs\Permitting\Board Memos\2020-12-16 Permit Closeout Board Memo.docx

2


December 16, 2020 III. Permits D.) Hope Community Academy Review Extension Request (Hosch)

DATE: TO: FROM: RE:

December 16, 2020 CRWD Board of Managers Elizabeth Hosch 3rd 60-day Review Period Extension for Permit 20-021

Background The current review period for Permit 20-021 Hope Community Academy expires on 12-26-2020. Issues The applicant requested an additional extension to the 60-day review period prior to the expiration. The applicant has requested the additional time to complete the required conditions. Requested Action Approve 60-day review period extension for Permit 20-021 Hope Community Academy to expire February 24, 2021.

W:\07 Programs\Permitting\2020\20-021 Hope Community Academy\Brd Memo Extension request 20-021 Hope Community Academy.docx

Our Mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


Capitol Region Watershed District Applicant:

Permit 20-029 FAIRVIEW AND UNIVERSITY

Paul Keenan 1825 University Limited Partnership 1710 W. Lake Street 100 Minneapolis, MN 55408

Consultant: Will Bruestle Civil Site Group 4931 W. 35TH St. Suite 200 St. Louis Park, MN 55416

Description: Removal of all existing structures. Construction of two new apartment buildings. Stormwater Management: One underground infiltration system. District Rule: —C, D, F Disturbed Area: 3.2 Acres Impervious Area: 2.58 Acres

STAFF RECOMMENDATION: Approve with 4 Conditions:

1. Receipt of additional $1,900 surety. Total surety of $12,900 is due based on impervious area in plans dated 12/2/20. $11,000 surety check has already been received by the CRWD. 2. Receipt of documentation of maintenance agreement recorded with Ramsey County. 3. Revise operations and maintenance plan to address items a.-d. in the 12/8/2020 permit report. 4. Revise plans to address items a.-d. in the 12/8/2020 permit report.

Fairview

Permit Location Permit Report 20-029

Aerial Photo Board Meeting Date: 12/16/2020


Capitol Region Watershed District Permit Report CRWD Permit #: Review date: Project Name: Applicant: Purpose:

20‐029 December 8, 2020 Fairview and University Paul Keenan 1825 University Limited Partnership 1710 West Lake Street Suite 100 Minneapolis, MN 55408 612‐282‐1977 pkeenan@reuterwalton.com Demolition of existing structures and construction of two new apartment buildings. Permanent stormwater management consists of an underground CMP infiltration system.

Location: 1825 & 1845 University Avenue West, St. Paul, MN Applicable Rules: C, D, and F Recommendation: Approve with 4 Conditions EXHIBITS: 1. Civil Plans (33 Sheets), by Civil Site Group, dated 12/2/20, recv. 12/2/20. 2. Stormwater Management Report (113 Pages), by Civil Site Group, dated 8/24/20, recv. 8/25/20. 3. Geotechnical Exploration and Engineering Review, by NTI, dated 7/20/20, recv. 8/24/20. 4. Updated Civil Plans (SW1.0, SW1.1, SW1.2), by Civil Site Group, dated 11/4/20, recv. 11/6/20. 5. Updated Stormwater Management Report (130 Sheets), by Civil Site Group, dated 11/30/20, recv. 12/2/20. 6. Updated Civil Plans (SW1.0 & SW1.1), by Civil Site Group, dated 11/11/20, recv. 11/11/20. 7. NPDES Coverage Letter, by MPCA, dated 11/9/20, recv. 11/11/20. 8. Inspections and Maintenance Plan, by Civil Site Group, dated 12/1/20, recv. 12/2/20. 9. Soil Boing Location Diagram, by NTI, not dated, recv. 12/2/20. 10. Additional Soil Borings, by NTI, dated 11/24/20, recv. 12/2/20. 11. Mechanical and Plumbing Plan (Sheet P100 & P101), by Emanuelson‐Podas Consulting Engineers, dated 11/23/20, recv. 12/2/20. W:\07 Programs\Permitting\2020\20-029 Fairview and University\20-029 Permit Report_R4.doc Page 1 of 4


HISTORY & CONSIDERATIONS: None. RULE C: STORMWATER MANAGEMENT Standards  Proposed discharge rates for the 2‐, 10‐, and 100‐year events shall not exceed existing rates.  Developments and redevelopments must reduce runoff volumes in the amount equivalent to an inch of runoff from the impervious areas of the site.  Stormwater must be pretreated before discharging to infiltration areas to maintain the long‐term viability of the infiltration area.  Developments and redevelopments must incorporate effective non‐point source pollution reduction BMPs to achieve 90% total suspended solid removal. Findings 1. A hydrograph method based on sound hydrologic theory is used to analyze runoff for the design or analysis of flows and water levels. 2. Runoff rates for the proposed activity do not exceed existing runoff rates for the 2‐, 10‐, and 100‐year critical storm events. Stormwater leaving the project area is discharged into a well‐defined receiving channel or pipe and routed to a public drainage system. 3. Stormwater runoff volume retention is achieved onsite in the amount equivalent to the runoff generated from 1.1‐inch of rainfall over the impervious surfaces of the development. a. The amount of proposed impervious is 112,415 ft2. b. Volume retention required: 112,415 ft2 x 1.1 inches x 1 ft/12 inches = 10,305 ft3 Table 1. Proposed volume retention through abstraction (i.e. infiltration, reuse). Volume Volume Retention 1.1‐inch 2.5‐inch Retention Runoff Runoff BMP Provided below Required 3 3 ) (ft ) (ft3) outlet (ft (ft3) CMP Infiltration System 13,240 9,498 21,587 10,305 Total 13,240 ft3 c. Banking of excess volume retention is not proposed. d. Infiltration volume and facility size has been calculated using the appropriate hydrologic soil group classification and design infiltration rate. e. The infiltration area is capable of infiltrating the required volume within 48 hours. f. Stormwater runoff is pretreated to remove solids before discharging to infiltration areas. g. Groundwater mounding is not anticipated to affect adjacent properties and buildings. 4. Alternative compliance sequencing has not been requested.

W:\07 Programs\Permitting\2020\20-029 Fairview and University\20-029 Permit Report_R4.doc Page 2 of 4


5. Best management practices achieve 90% total suspended solids removal from the runoff generated on an annual basis. 6. A maintenance agreement recorded with Ramsey County has not been submitted. 7. Adequate maintenance access is not provided for the underground system. A site‐ specific plan, schedule, and narrative for maintenance of the proposed stormwater management practices has been submitted but is not sufficient. RULE D: FLOOD CONTROL Standards  Compensatory storage shall be provided for fill placed within the 100‐year floodplain.  All habitable buildings, roads, and parking structures on or adjacent to a project site shall comply with District freeboard requirements. Findings 1. There is no floodplain on the property according to FEMA. 2. All habitable buildings, roads, and parking structures on or adjacent to the project site comply with CRWD freeboard requirements. RULE E: WETLAND MANAGEMENT Standard  Wetlands shall not be drained, filled (wholly or in part), excavated, or have sustaining hydrology impacted such that there will be a decrease in the inherent (existing) functions and values of the wetland.  A minimum buffer of 25 feet of permanent nonimpacted vegetative ground cover abutting and surrounding a wetland is required. Findings 1. There are no known wetlands located on the property. RULE F: EROSION AND SEDIMENT CONTROL Standards  A plan shall demonstrate that appropriate erosion and sediment control measures protect downstream water bodies from the effects of a land‐disturbing activity.  Erosion Control Plans must adhere to the MPCA Protecting Water Quality in Urban Areas Manual. Findings 1. Erosion and sediment control measures are consistent with best management practices, as demonstrated in the MPCA manual Protecting Water Quality in Urban Areas. 2. Adjacent properties are protected from sediment transport/deposition. 3. Wetlands, waterbodies and water conveyance systems are protected from erosion/sediment transport/deposition. 4. Total disturbed area is 3.2 acres; an NPDES permit is required. A SWPPP has been submitted. W:\07 Programs\Permitting\2020\20-029 Fairview and University\20-029 Permit Report_R4.doc Page 3 of 4


RULE G: ILLICIT DISCHARGE AND CONNECTION Standard  Stormwater management and utility plans shall indicate all existing and proposed connections from developed and undeveloped lands for all water that drains to the District MS4. Findings 1. New direct connections or replacement of existing connections are not proposed. 2. Prohibited discharges are not proposed. Recommendation: Approve with 4 Conditions Conditions: 1. Receipt of additional $1,900 surety. Total surety of $12,900 is due based on impervious area in plans dated 12/2/20. $11,000 surety check has already been received by the CRWD. 2. Receipt of documentation of maintenance agreement recorded with Ramsey County. 3. Revise operations and maintenance plan to address the following: a. Identify the SAFL baffle and sump in CBMH 13 and the solid wall sections of the underground system serving as pretreatment. b. Include the following for SAFL and sump structures: i. Frequency of inspection/ indicator that maintenance is needed. ii. Description of inspection activities. iii. Description of maintenance activities. c. Revise the indicator that maintenance is needed within the underground system. The indicator stated in the report is to clean the system when sediment or trash is clogging the discharge orifice. Maintenance within the system will needed well before sediment reaches the discharge orifice. The system will also need maintenance when it fails to drawdown within 48 hours. d. Revise descriptions of maintenance activities for the underground system to include jetting and vacuuming out sediment from the system. 4. Revise plans to address the following: a. Clarify how pretreatment is achieved for CB 10, CB 11, and CB 12. CRWD understands that the intention is for CB 10, CB 11, and CB 12 to connect to a solid wall section of the underground system, but this is not clearly shown in the plans. Label the solid wall sections in the plan and provide a detail of the solid wall section including the weir elevation to verify pretreatment is achieved. b. Revise Underground Infiltration System cross‐section detail on Sheet C5.1 to address the following: i. Remove Contech C‐40 non‐woven geotextile from the bottom of the system. ii. Add note stating that fabric shall be excluded from the bottom of the infiltration practice c. Revise excavation notes on Sheet C3.5 to state, “Over‐excavate down to 886.2’ (five feet below the bottom of the system) or until silty sands are encountered and backfill with clean washed medium sand meeting AASHTO M‐6 or ASTM C‐ 33 concrete sand.” d. Locate maintenance access risers at each inlet and outlet of the system and within each solid wall section of the CMP pipe. W:\07 Programs\Permitting\2020\20-029 Fairview and University\20-029 Permit Report_R4.doc Page 4 of 4


GENERAL UTILITY NOTES:

  

 

civilsitegroup.com

CHARLES AVENUE WEST

S60°48'00"E 436.28

P N RE CO OT LIM NS FO INA TR R RY : UC TI O N

(2) GV & BOX, TYP.

STUB 6" DIP DOMESTIC WATER SERVICE TO 5' FROM BLDG. COORD. CONNECTION WITH MECHANICAL

3'53" 9 .18 ∆=7 ° 5 R=1 3 7 2 . 3 9 L=18

66 LF 12" RCP STORM @ 0.50%

CONNECT TO EXISTING MH EX IE (E/W) = 890.00 PR. IE (N) = 891.00 COORDINATE WITH CITY.

1710 W LAKE ST #200, MINNEAPOLIS, MN 55408

CONTRACTOR TO VERIFY ALL UTILITIES WITH MECHANICAL AND PLUMBING DRAWINGS. REPORT ANY DISCREPANCIES TO CIVIL AND PLUMBING PRIOR TO CONSTRUCTION.

CB 16 RIM=899.16 IE=895.20

2

STMH 1 RIM=897.70 IE=891.33

STUB 10" PVC SCH 40 STORM TO 5' FROM BLDG. COORD. CONNECTION TO BLDG. INTERNAL STORM SYSTEM W/ MECHANICAL. STUB IE=895.00 * *CONFIRM INVERT WITH PLUMBING PRIOR TO CONSTRUCTION

48 LF 10" PVC SCH40 SANITARY @1.00%

65 LF 12" RCP STUB 8" PVC SCH40 STORM @ 0.50% SANITARY TO 5' FROM BLGD. COORDINATE CONNECTION TO INTERNAL SYSTEM W/ MECHANICAL STUB IE=888.42 STUB 8" DIP FIRE GARAGE FLOOR = 888.83 SUPPRESSION SERVICE TO 5' FROM BLDG. COORD. CONNECTION WITH MECHANICAL

9.8

CONTRACTOR TO VERIFY ALL UTILITIES WITH MECHANICAL AND PLUMBING DRAWINGS. REPORT ANY DISCREPANCIES TO CIVIL AND PLUMBING PRIOR TO CONSTRUCTION.

118 LF 12" RCP STORM @ 0.50%

14

STUB 10" PVC SCH 40 STORM TO 5' FROM BLDG. COORD. CONNECTION TO BLDG. INTERNAL STORM SYSTEM W/ MECHANICAL. STUB IE=895.50 * *CONFIRM INVERT WITH PLUMBING PRIOR TO CONSTRUCTION ALL PRIMARY ROOF DRAINS TO BE ROUTED TO BLDG. INTERAL STORM SYSTEM. COORD. CONNECTIONS AND ROUTING WITH PLUMBING DESIGNER.

(2) MAKE WET TAP CONNECTION, W/ VALVE, TO EX. 12" WATERMAIN PER CITY STANDARDS.

S60°21'50"E 152.12

REUTER WALTON CONSTRUCTION

STUB 10" PVC SCH40 SANITARY TO 5' FROM BLGD. COORDINATE CONNECTION TO INTERNAL SYSTEM W/ MECHANICAL STUB IE=889.34 GARAGE FLOOR=888.83

85 LF 12" PVC SCH40 SANITARY @1.00%

1825 & 1845 UNIVERSITY AVE W, ST. PAUL, MN 55104

S29°07'25"W 310.00

10" INLET IE=894.43

"E 50.44

9 "E 6''55 0°1 S0

12" OULET W/ 4" PLATE ORIFICE ON END IE=893.50 WRAP AROUND ENTIRE BASIN WITH 40-MIL HDPE (OR APPROVED EQUIVALENT) IMPERMEABLE "CURTAIN" TO PROTECT BUILDING FROM INFILTRATING WATER TOP CURTAIN=897.70 BOT. CURTAIN=887.70

S52°00'34

H

CBMH 14 RIM=900.05 IE=894.29

RT

12" NYLOPLAST W/ LOCKING GRATE RIM=888.98 ROUTE TO INTERNAL STORM SYSTEM, COORD. CONNECTION AND INTERNAL PUMP SYSTEM W/ MECHANICAL

CBMH 15 RIM=898.77 IE(E/W)=894.88 IE(S.BLDG)=894.88

140 LF 10" PVC SCH40 SANITARY @ 1.00%

NO

CB 10 RIM=899.85 90 LF 12" RCP STORM @ 0.50%

STMH 5 RIM=900.54 IE=893.37

UE

12" INLET IE=893.71

STMH 2 RIM=902.36 IE=892.22

MAKE CONNECTION TO EX. SANITARY MANHOLE PER CITY STANDARDS. COORDINATE CONNECTION DETAILS WITH CITY INSPECTOR AND SEWER DEPARTMENT AS NEEDED. EX. IE (N/S)=886.25 59 LF 12" PVC SCH40 (FIELD VERIFY) SANITARY @1.00% PROP. IE(W)=886.50 SAN MH 10 SAN MH 11 RIM=900.05 RIM=900.05 IE=887.09 IE=887.94

EN

CBMH 13 RIM=900.00 IE=894.11 SUMP=890.11 36 LF 12" RCP STORM @ 0.50%

AV

4 LF 12" RCP PS ST STORM @ 0.50% CB 12 RIM=899.93 IE=896.00

IEW

CB 11 RIM= RIM=899.67 R M=8 =89 99 9.6 6

IRV

ACCESS A E RISER, TYP. (SEE S E SHOP P DRAWINGS D W FOR FINAL L LAYOUT)

TRENCH DRAIN RIM=889.08 ROUTE TO INTERNAL STORM SYSTEM, COORD. CONNECTION AND INTERNAL PUMP SYSTEM W/ MECHANICAL

FA

CONSTRUCT C N RUCT CB'S CB B'S B' 'S O OVER VER R TH THE HE IN INFILTRATION NFI TR TRAT TION IO ON S F BASIN FOOTPRINT (CB10 & CB11) WITH E B O OPEN BOTTOMS AND CONNECT DIRECTLY PO TO TOP OF CMP. COORDINATE CONNECTIONS N C WITH MANUFACTURER

FAIRVIEW AND UNIVERSITY

STMH TMH 4 RIM=902.38 R IM= M=9 =9 90 0 02 2 38 38 IE=892.81 92 8

PROJECT

STMH 3 RIM=904.41 IE=892.62

INFILTRATION INF T ON BASIN TIO TION BASIN N 1 (12 (1 (122' 122' x 71') 12 72" ROUND NON-PERF. CMP DP PERF. ERF. AND AND NON-P NO N ON P 12" STONE SIDES 6" STONE TOP AND BASE S (2)) HEADERS H HEAD ADERS (8) RO ROWS OW WS (5) CHAMBERS AMBER AM BER PER ROW W* TOP STONE=898.20 89 898 TOP 72 72" CMP=897.70 MP MP=897. P 97 P=89 7 ET T (W) (W)=89 W =893.50 8 12" OUTLET (W)=893.50 BOT. 72" CMP=891.70 M = 91 MP=89 MP=891 BOT. STONE=891.20 E=8 E=891 8 1. L 89 L=897.9 89 97 7 100-YR HWL=897.96

S29°12'20"W 133.83

S60° 48' 00"E 324.66

I HEREBY CERTIFY THAT THIS PLAN, SPECIFICATION, OR REPORT WAS PREPARED BY ME OR UNDER MY DIRECT SUPERVISION AND THAT I AM A DULY LICENSED PROFESSIONAL ENGINEER UNDER THE LAWS OF THE STATE OF MINNESOTA.

UNIVERSITY AVENUE WEST

DATE

Matthew R. Pavek 07/17/20 LICENSE NO. 44263

ISSUE/SUBMITTAL SUMMARY DATE DESCRIPTION

CITY OF ST. PAUL UTILITY NOTES:

04/03/20 CITY SUBMITTAL 07/17/20 CITY RESUBMITTAL 08/24/20 PERMIT SET 08/24/20

WATERSHED SUBMITTAL

. . . . . . . . . . . . . . . . . . . . . .

UTILITY LEGEND:

. . . . . . . . . .

DRAWN BY:RB, WB, ND REVIEWED BY: PS,MP PROJECT NUMBER: 20019

REVISION SUMMARY DATE DESCRIPTION . . . . . .

. . . . . .

UTILITY PLAN R

N

C4.0

Know what's 8/24/2020 3:22 PM

c COPYRIGHT 2020 CIVIL SITE GROUP INC.


December 16, 2020 III. Permits F.) North End Community Center Review Extension Request (Hosch)

DATE: TO: FROM: RE:

December 9, 2020 CRWD Board of Managers Elizabeth Hosch 60-day Review Period Extension for Permit 20-035

Background The current review period for Permit 20-035 North End Community Center expires on 12-27-2020. Issues The applicant requested an extension to the 60-day review period prior to the expiration. The applicant has requested the additional time to complete the permit requirements. Requested Action Approve 60-day review period extension for Permit 20-035 North End Community Center to expire February 25, 2021.

W:\07 Programs\Permitting\2020\20-035 North End Community Center\Brd Memo Extension request 20-035 North End Community Center.docx

Our Mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


December 16, 2020 Board Meeting V. Action Item A) Approve Minutes of November 30, 2020 Regular Board Meeting (Sylvander)

Regular Meeting of the Capitol Region Watershed District (CRWD) Board of Managers, for Monday, November 30, 2020, 3:00 p.m. (Regular Meeting) via telephone and/or the web-based application Go To Meeting.

REGULAR MEETING MINUTES I.

Call to Order of Regular Meeting (President Joe Collins) A) Attendance

Managers Joe Collins – remote Shawn Murphy – remote Rick Sanders – remote Hawona Sullivan Janzen – remote Mary Texer – remote

B)

Staff Present Public Attendees Mark Doneux, CRWD Alan Catchpool, Kimley Horn Anna Eleria, CRWD – remote Steve Duerre, CAC Elizabeth Hosch, CRWD – remote Carol Lundgren, CRWD – remote Michelle Sylvander, CRWD – remote James Mogen, Ramsey County Attorney – remote

Review, Amendments and Approval of the Agenda.

Motion 20-220: Approve the Agenda November 30, 2020. Murphy/Sanders Unanimously Approved II.

Public Comment

No comments were made. III.

Permit Applications and Program Updates A) 16-026 St. Anthony Park Elementary – Closure (Martinkosky)

Ms. Hosch reviewed permit #16-026 for St. Anthony Park Elementary. This permit was issued for the redesign and expansion of the elementary school entrance. Stormwater is treated via impervious disconnection and 743 cubic feet of volume bank credits (withdrawal was approved by the Board of


Managers on 5/16/18). The site is stable, and the impervious disconnection has been confirmed. There is no surety to return. Motion 20-221: Confirm withdrawal of 743 cf from the St. Paul Public Schools volume bank. Murphy/Sanders Unanimously Approved Motion 20-222: Approve Certificate of Completion for permit #16-026 St. Anthony Park Elementary School. Murphy/Sanders Unanimously Approved B) 19-001 Fairview Ave – Closure (Hosch) Ms. Hosch reviewed permit #19-001 for Fairview Ave. This permit was issued for the reconstruction of Fairview Avenue between Shields and University in St. Paul. Stormwater is treated in one under-street infiltration trench that met the cost cap. The site is stable, and the trench function has been confirmed. No surety was required for this public project. Motion 20-223: Approve Certificate of Completion for permit #19-001, Fairview Ave. 2019. Murphy/Sanders Unanimously Approved C) 20-018 2227 University (Hosch) Ms. Hosch reviewed permit #20-018 for 2227 University. The applicant, Paster Properties will demo existing building and construct a new 5-story, mixed use with commercial and residential units with underground parking. The applicable rules are Stormwater Management (Rule C), Flood Control (Rule D), and Erosion and Sediment Control (Rule F). The disturbed area of this project is 1.03 acres with .765 acres impervious surface. Manager Texer asked for clarification on the address of the building being demolished. Mr. Catchpool clarified that 2225 and 2227 University will be combined into one permit. Motion 20-224: Approve with 5 Conditions Conditions: 1. Receipt of $4,500 surety. 2. Receipt of documentation of maintenance agreement recorded with Ramsey County. 3. Provide a copy of the NPDES permit. 4. Provide detail for green roof to ensure sufficient soil depth to collect runoff. 5. Revise model or plans to correspond for the filtration basin (See HydroCAD Output Below): a. Invert for the rock is 882.77’ in the HydroCAD and 882.14’ on Sheet C702 in the plans.


b. Invert for the StormTech Chambers is 883.52’ in the HydroCAD and 882.89’ on Sheet C702 in the plans. c. Invert for the Sand Section is 881.27’ in HydroCAD and 880.64’ on Sheet C702 in the plans. d. Rock prismatoid width is 29.92’ in HydroCAD and 30.72’ on Sheet C703 in the plans. e. Rock prismatoid length is 98.91’ in HydroCAD and 99.44’ on Sheet C703 in the plans. f. Rock prismatoid height is 5.25’ in HydroCAD and 5.5’ on Sheet C702 in the plans. g. Number of StormTech chambers is 52 in the HydroCAD and 49 on Sheet C703 in the plans. h. Revise outlet sizes, quantity, and elevations to match the plans. The HydroCAD output below shows the corrected outlet configuration. Murphy/Sanders Unanimously Approved D) 20-033 Exeter Territorial Road (Hosch) Ms. Hosch reviewed permit #20-033 for Exeter Territorial Road. The applicant, Exeter Territorial will demo an existing office building and parking lot. The applicable rules are Stormwater Management (Rule C), Flood Control (Rule D), and Erosion and Sediment Control (Rule F). The disturbed area of this project is 2.1 acres with 1.78 acres impervious surface. Motion 20-225: Approve with 8 Conditions Conditions: 1. Receipt of $8,900 surety. 2. Receipt of documentation of maintenance agreement recorded with Ramsey County. 3. Provide plans signed by a professional engineer per the Minnesota Board of AELSLAGID. 4. Provide a copy of the NPDES permit. 5. Include a site-specific maintenance plan that includes the following: a. List all stormwater management practices. b. Person(s) responsible for maintenance of stormwater devices(s). c. Frequency of inspection/ indicator that maintenance is needed. d. Description of inspection activities. e. Description of maintenance activities. 6. Provide a landscaping plan. 7. Revise plans to address the following: a. Add notes to Sheet C300 to clarify discharge location for perimeter drain tile and trench drain. Notes 10 and 12 on Sheet C300 indicate drainage to building sump, but it is not clear where building sump discharges. Do not connect the building sump and foundation draintile to the infiltration system. CRWD understands that the perimeter drain tile will be connected to STRM #2 downstream of the weir and the trench drain will discharge to the infiltration system, but this is not clearly stated in the plans. b. Provide specification for “Select Granular Borrow” in Keyed Note 5 on Sheet C200 to be used for fill under the infiltration systems. 8. Revise HydroCAD model or plans to correspond for the 36” Infiltration System. The length of the rock prismatoid is 20 feet in HydroCAD and 17 feet on Sheet C300. Similarly, the Row Length Adjustment is -10 feet in HydroCAD and -13 feet on Sheet C300. These related changes will decrease volume retention and increase the system HWL.


Murphy/Sanders Unanimously Approved IV.

Special Reports – No Special Reports

V.

Action Items A) AR: Approve Minutes of the November 18, 2020 Regular Meeting (Sylvander)

Manager Texer noted a correction under Action Item D Authorize CRWD Annual Meeting Delegates to vote on MAWD Resolutions consistent with Resolution Committee Recommendations. Motion 20-226: Approve the Minutes of the November 18, 2020 Regular Meeting with correction. Murphy/Sanders Unanimously Approved B) AR: Approve Stewardship Grant for Bang Brewing (Lundgren) Ms. Lundgren reviewed Bang Brewing, located in the St. Anthony Park neighborhood of Saint Paul at 2320 Capp Road. In 2016, Bang Brewing received approximately $10,000 in grant funds from CRWD and Ramsey Soil and Water Conservation Division (RCSWCD) for two rain gardens at the brewery. Last year, Bang Brewing purchased the adjacent parcel and is proposing to construct an 850 square foot rain garden that will capture 15,725 square feet of untreated parking lot and rooftop runoff. CRWD and RCSWCD have provided a watershed analysis and developed construction site plans for the proposed rain garden. The 850 square foot rain garden will include two basins sized to capture and infiltrate 0.9” rain events from Bang Brewing’s parking lot and the adjacent parking lot at 2325 Endicott Street owned by Deneen Pottery. Deneen Pottery is aware of the rain garden installation and has not indicated any intention of redirecting stormwater on the parking lot for the life expectancy of the stormwater best management practices (BMPs). Each basin will have an inlet with a pretreatment device. The rain garden will capture 126,325 cubic feet of stormwater per year (a 70% reduction). Total suspended solids and total phosphorus will be reduced by 70% and 69%, respectively. The contractor estimates a project cost of $55,141. CRWD staff has determined by using the Stewardship Grant Calculator an award not to exceed $28,945. The grant award is reflective of the water quality benefit this project is designed to provide. A minimum 25% match is required for businesses. Bang Brewing is responsible for the remaining costs of the project, which exceeds the 25% match requirement. Motion 20-227: Approve a grant award to Bang Brewing for an amount not to exceed $28,945 and authorize the District Administrator to execute a grant agreement. Murphy/Sanders Unanimously approved


C) AR: Adopt Bylaws and Committee Structure (Doneux) Administrator Doneux reviewed that in 1999, the Board of Managers establish the first Bylaws that provide rules for governing and the conduct and procedure of business for the Board. This was one (1) year after the formation of the District and prior to hiring staff. The Bylaws were updated in 2004 and last updated 11 years ago in 2009. In 2002, the Board first established several Board Committees to conduct business of the organization. At that time seven (7) committees were formed. Since 2002, the Board has expanded the number of committees thirteen (13). At the November 4, 2020 Board Workshop and November 18, 2020 Board meeting, the Bylaws and Committee assignments were discussed. At the November 28th Board meeting, several recommended changes were offered regarding the duties of the officers. No significant changes were offered to the new committee structure except to note that “Other Appointments” would be called “Other Appointments or Assignments” and the Nominating Committee would be included in this group. It was recommended that the Board make changes to the Bylaws and Committees so that those changes could be done in advance of the annual meeting to be held on December 16th. Manager Texer recommended two clarifications to the bylaws. Motion 20-228: Adopt Updated Bylaws and Committee Structure. Murphy/Sanders Unanimously approved D) AR: Approve Updated COVID-19 Response and Preparedness Plan (Doneux) Administrator Doneux reviewed that Capitol Region Watershed District is following the Minnesota Department of Health’s (MDH) guidance to slow the spread of COVID-19 and reduce impacts to health and safety as well as complying with the Governor’s declaration of a peacetime state of emergency. CRWD’s office was closed to the public starting on Tuesday, March 17, 2020. Staff have been working remotely, except for essential services, and will be available via phone or email. On April 1, 2020 the Board adopted COVID-19 Response Plan and a list of Essential Services consistent with the Governors Emergency Executive Order 2020. The Board also affirmed that CRWD Board meetings will be conducted electronically. On November 5, 2020, Governor Tim Waltz issued Emergency Executive Order 20-94 that is an update to Executive Order 20-8 authorizing and directing the Commissioner of Education to require school districts and charter schools to provide a safe and effective learning environment for Minnesota’s students during the 202021 school year. On November 12, 2020, Governor Tim Walz issued Emergency Executive Order 20-97 extending the Stay-at-Home Order through December 15, 2020. CRWD’s response plan was extended to require that staff work from home unless performing essential services as approved by their supervisor or for minimum basic operations and non-critical office-based business work. On November 18, 2020 Governor Tim Walz issued executive order 20-99 that implements a four week dial back on certain activities to slow the spread of covid-19. Executive Orders 20-94, 20-97 and 20-99 taken together along with the determination of state government to work from home until June of 2021 and a significant increase in positive COVID-19 cases in Ramsey County has prompted me to recommend that CRWD to extend its Work from Home requirement until, at least, June


30, 2021. In addition to this update, Appendix B- COVID-19 Positive Test/Exposure/Symptoms Response Protocol has also been updated to provide better alignment with current MN Department of Health and CDC guidance. Motion 20-229: Approve Updated COVID-19 Response and Preparedness Plan. Murphy/Sanders Unanimously approved E) AR: Approve Work from Home Allowance Policy (Doneux) Administrator Doneux reviewed that the District has closed its office due to Governor Walz’s Peacetime Emergency Orders regarding COVID-19. All work and official meetings have been and will be conducted electronically until further notice. The District will continue to expect staff to follow the Work Off Site Policy. It is contemplated that working off site (Work from Home) and remote Board meetings will continue through June 30, 2021. In 2006, the District authorized a Cell Phone Allowance Policy that paid staff an allowance of $24/month for official use of a personal cell phone. The allowance approach was implemented due to the extreme difficulty in determining appropriate business versus personal use costs in monthly cell phone bills. Currently, we have a similar situation where we have directed staff to work from home and they are incurring costs that are directly related to conducting official business at their home. Actual costs could include computer equipment like a keyboard, monitor or mouse, or furniture like a chair or desk. Others have inquired about reimbursement for improved home internet service. A Work and Meeting Off Site Allowance Policy is recommended to provide an allowance for employees and Board Managers to offset costs associated with working and meeting off site work. Similar to cell phone bills, work and meeting off site expenses would be highly variable and the administrative burden of determining eligibility of these expenses and reimbursements would be an additional burden on staff already working predominantly from home. An analysis of 2019 versus 2020 office operating costs indicated that the District is spending somewhere between $1,500-$2,000 less per month since the work from home order began. This proposal could cost the District approximately $1,200 per month if all employees and Board members request the allowance.

Administrator Doneux questioned if liability is increased by offering an allowance. Attorney Mogen responded to Administrator Doneux’s concerns of liability issues. Attorney Mogen felt the issue of liability was not an issue due to the Governor’s orders. Motion 20-230: Approve Work and Meeting Off Site Allowance Policy Murphy/Sanders Unanimously approved VI.

Unfinished Business


VII.

General Information A) Board of Manager’s Updates

Manager Texer gave an update the MAWD Annual Meeting. The summer tour schedule in June has been moved to 2022. VIII. Next Meetings A) Wednesday, December 9, 2020 – 7:00 PM – CAC Meeting President Collins will be attending B) Wednesday, December 16, 2020 – 6:00 PM Regular Meeting Annual Meeting IX.

Adjournment

Motion 20-231: Adjournment of the November 30, 2020 Regular Board Meeting at 3:50 P.M. Murphy/Sanders Unanimously Approved Respectfully submitted, Michelle Sylvander


December 16, 2020 Board Meeting V. Action Items – B) Accounts Payable/Receivable for November 2020 (Sylvander)

DATE: December 10, 2020 TO: CRWD Board of Managers FROM: Michelle Sylvander, Office Manager RE: November 2020 Accounts Payable/Receivable and Administrative/Program Budget Report _________________________________________________________________________________

Enclosed are the Accounts Payable/Receivable and the Administrative/Program Budget Reports for the Month of November 2020. Summary of Budget Report: (November Only Expenses) Administrative Budget (100’s) Program Budget (200’s) Project Budget (300’s) Capital Improvement Budget (400’s) Debt Service (500’s)

$ $ $ $ $

100,620.28 162,619.21 54,692.55 296,514.24 0.0

TOTAL

$

614,446.28

Summary of Accounts Payable/Receivable Report through November 30, 2020: (Past, present and future months) (November 2020 Only)

Accounts Payable Accounts Receivable

$ $

508,881.94 34,701.91

Request Action Approve November 2020 Accounts Payable/Receivable and Budget Report and direct Board Treasurer and President to endorse and disperse checks for these payments. enc:

November 2020 Accounts Payable November 2020 Budget Report


2020 Operations and CIP Monthly YTD Expenditures to Budget $8,000,000 $7,000,000 $6,000,000 $5,000,000 $4,000,000 $3,000,000 $2,000,000 $1,000,000 $Jan

Feb

March

April

May

Jun

July

August

Sept

Oct

2020 Operations Budget

Operations Cumulative Expenditures

2020 CIP Budget

CIP Cumulative Expenditures

W:\02 Budget and Finance\Board Memos\Board Memos 2020\BD Memo AP Budget Report 12102020 Updated.docx

Nov

Dec


Capitol Region Watershed District

Check Register For the Period From Dec 1, 2020 - Dec 31, 2020

Date 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20

Payee Abebe, Tsehaye Alemuy, Fromssa Anchor Solar Investments, LLC Applied Ecological Services, Inc. Barr Engineering Becca Dilley Photography C Lanphear Design Cinch Web Services City of St. Paul Parks & Recreation City of St. Paul Parks & Recreation Colonial Life Comcast Business Comcast Business - VM Cable CrisisGo, Inc. Dwaynes Lawn & Snow Care Forrest J. Kelley Gaylab, Abdinasir Abdullahi Golliath Hydro-Vac, Inc. Gopher State One Harris HealthPartners HealthPartners Houston Engineering, Inc. Imagine Twin Cities Inhabit Landscapes Issa, Fartun Keck, Steven Kennedy & Graven Lee, Kao Lai Lexington-Hamline Community Council Maintenance Team, Inc. Marco-Minolta McCaren Designs, Inc. Mennards MetLife Midway Ford Mohamed, Bedria Monroy, Lizbeth Noriega Nadeau Excavating, Inc. Rachel Contracting Ramsey County -Attorney Redpath & Company, Ltd. Rymark Seitu, Jones St. Paul Regional Water Services St. Paul School of Northern Lights Staples Business Advantage

Total $50.00 50.00 165.43 1,933.75 30,597.22 700.00 382.50 99.00 12,500.00 139,365.00 878.62 413.40 2,394.25 2,750.00 1,900.00 1,800.00 50.00 4,800.00 36.45 7,156.00 13,500.00 28,717.34 4,027.75 531.89 5,057.14 50.00 750.00 1,836.00 50.00 2,400.00 3,716.25 594.51 555.28 202.73 672.54 383.95 50.00 50.00 85,846.75 85,380.20 1,360.00 4,487.50 3,888.04 2,514.38 297.05 29,146.00 88.35

Page 1 of 2

Check # 21039 21040 21041 21042 21043 21044 21045 21046 21047 21048 21049 21050 21051 21052 21053 21054 21055 21056 21057 21058 21059 21060 21061 21062 21063 21064 21065 21066 21067 21068 21069 21070 21071 21072 21073 21074 21075 21076 21077 21078 21079 21080 21081 21082 21083 21084 21085

Description Midway Peace Park Signage Midway Peace Park Signage Solar Leasing Willow Reserve Restoration Mgt. November Engineering Expense Staff Photos Design Work Essential Support Cooperative Agreement Reimbursements Grant Reimbursement Employee Benefits Voice & Internet Bundled Services CrisisGo Communications Applications Snow Removal Office Cleaning Midway Peace Park Signage Vac Truck Services Email Tickets Allianz Field - RMS Surety Return Employee Benefits CRWD BMP Database & Hosting CRWD Sidewalk Stencil Templates Landscape Contract Midway Peace Park Signage Well-Sealing Grant Procurement Contracting Project Midway Peace Park Signage Park Sign Translation Review #1 & #2 Technician/Facilities Management/Remove Debris Copier Contract Monthly Horticulture Services Supplies Employee Benefits Vheicle Maintenance Midway Peace Park Signage Midway Peace Park Signage Installation of Iron-Enhanced Sand Como Zoo & Golf Course Attorney Services November Accounting & Payroll Managed Services Manager Per Diem/Expense Water & Sewer Rain Garden BMP Office Supplies


Capitol Region Watershed District

Check Register For the Period From Dec 1, 2020 - Dec 31, 2020

Date 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20 12/16/20

Payee Suarez, Daniela Rosas University of MN-Career Fair Vang, Yia Verizon Wireless Walters Wenck Associates, Inc. Xcel Energy Xcel Energy Xcel Energy 975 Xcel Energy 976 Yoseph, Demelash US Bank

Total 50.00 50.00 50.00 654.87 233.39 16,438.12 29.75 32.32 1,050.75 350.00 50.00 5,717.47

SUB-TOTAL: NOVEMBER A/P

$508,881.94

NOVEMBER PAYROLL/BENEFITS:

$149,332.84

NOVEMBER TOTAL:

$658,214.78

Check # 21086 21087 21088 21089 21090 21091 21092 21093 21094 21095 21096 21097

Description Midway Peace Park Signage Environmental Internship & Career Midway Peace Park Signage Monthly Cell Phone Service Trash/Recycling Inspections/Permit Program/Como Lake Electrical Services-Maryland Ave. Electrical Services-Kittson St. Monthly Electric Monthly Electric Midway Peace Park Signage Monthly Credit Card

APPROVED FOR PAYMENT:

12/16/2020

NOVEMBER, 2020 RECEIPTS 2383 University Avenue Floyd's Security Hmong Academy Fairview-University Xcel Energy 4M Fund-General 4M Fund-Bonds NOVEMBER RECEIPTS:

$6,200.00 9,265.84 8,100.00 11,000.00 12.78 89.45 33.84 $34,701.91

Page 2 of 2

Surety Refund Surety Surety Refund November Interest - General November Interest - Bonds


Capitol Region Watershed District November 30, 2020 Comparison

Check Register Totals Accounts Payable Checks

$508,881.94

Payroll & Benefits

149,332.84

TOTAL:

$658,214.78

Pre-Paid Expenses:

($30,268.50)

Surety Returns:

($13,500.00)

NOVEMBER ONLY:

$614,446.28

Pre-Paid Expenses: Colonial Life - Ck. #21049 HealthPartners - Ck. #21060 MetLife - Ck. #21073

$878.62 28,717.34 672.54 $30,268.50

HealthPartners - Ck. #21059

$13,500.00 $13,500.00

Surety Return:

Page 1 of 1


CAPITOL REGION WATERSHE DISTRICT JOB COST RECAP FOR THE PERIOD NOVEMBER 1, 2020 ‐ NOVEMBER 30, 2020

19970 ‐ General Administration 20970 ‐ General Administration 20975 ‐ Aldine Operations 20976 ‐ 1736 Thomas Operations 19978 ‐ MAWD 17985 ‐ CRWD History Study 00000 ‐ Administration Allocation

JOB COST #/NAME

2020 ANNUAL BUDGET ‐ 722,700.00 64,000.00 55,800.00 5,000.00

TOTAL GENERAL ADMINISTRATION: 200 ‐ Administration 201 ‐ Groundwater 207 ‐ Rulemaking/Rule Revisions 208 ‐ Permitting 210 ‐ Stewardship Grants 211 ‐ Monitoring & Data Collection 220 ‐ Education & Outreach 225 ‐ Technical Resources & Information Sharing 228 ‐ Future Trends: Research and Positioning 230 ‐ Geographic Informatin Systems (GIS) 240 ‐ Safety Program TOTAL PROGRAMS: 300 ‐ Administration 301 ‐ Shoreline & Streambank Maintenance 305 ‐ Como Lake Subwatershed 310 ‐ Lake McCarron's Subwatershed 313 ‐ Loeb Lake Subwatershed 315 ‐ Trout Brook Subwatershed 317 ‐ Crosby Lake Subwatershed 330 ‐ Mississippi River Subwatershed 370 ‐ Watershed Management Plan 390 ‐ Special Projects & Grants TOTAL PROJECTS: TOTAL OPERATING FUND: 405 ‐ Como Lake BMP's 410 ‐ Lake McCarron's BMP's 413 ‐ Loeb Lake BMP's 415 ‐ Trout Brook BMP's 425 ‐ Wetland, Stream & Ecosystem Restoration 430 ‐ Mississippi River Subwatersheds BMP's 440 ‐ Special Projects & Grants 450 ‐ Future Trends: Implementation TOTAL CAPITAL IMPROVEMENT: 14960 ‐ Debt & Loan Service 15 TOTAL DEBT SERVICES: TOTAL ALL FUNDS:

CURRENT MONTH EXPENDITURES ‐ 88,952.13 7,850.65 3,817.50 ‐ ‐ (357,670.00) ‐ $489,830.00 $100,620.28 236,062.00 ‐ 8,280.00 750.00 12,750.00 123.00 390,790.00 40,211.05 786,810.00 46,152.27 657,830.00 41,616.56 548,260.00 22,842.03 65,730.00 5,980.63 121,070.00 897.61 50,390.00 902.76 36,000.00 3,143.30 $2,913,972.00 $162,619.21 121,608.00 ‐ 8,000.00 838.53 113,540.00 10,878.52 68,720.00 1,021.59 49,880.00 ‐ 410,360.00 4,373.43 28,860.00 2,075.05 385,120.00 17,993.37 155,510.00 1,830.00 99,050.00 15,682.06 $1,440,648.00 $54,692.55 $4,844,450.00 $317,932.04 1,447,610.00 100,053.89 755,540.00 971.08 13,540.00 2,968.96 566,250.00 5,351.15 30,000.00 ‐ 1,344,650.00 46,687.56 1,677,700.00 139,925.64 50,000.00 555.96 $5,885,290.00 $296,514.24 1,057,243.00 ‐ $1,057,243.00 ‐

YEAR‐TO‐DATE EXPENDITURES 17,985.91 1,016,604.30 108,699.24 48,842.71 1,953.23 7,000.00 ‐ $1,201,085.39 731.08 17,365.74 30,430.80 338,671.09 277,838.53 509,890.58 253,436.82 37,540.10 36,830.96 13,957.80 17,933.62 $1,534,627.12 ‐ 45,724.43 82,809.32 34,037.70 461.23 77,638.82 8,726.79 133,231.74 125,587.27 99,208.05 $607,425.35 $3,343,137.86 1,777,027.26 303,124.65 43,592.92 10,355.39 330,000.00 312,165.65 207,004.18 81,568.99 $3,064,839.04 1,006,462.81 $1,006,462.81

BALANCE OF BUDGET REMAINING (17,985.91) (293,904.30) (44,699.24) 6,957.29 3,046.77 (7,000.00) (357,670.00) ($711,255.39) 235,330.92 (9,085.74) (17,680.80) 52,118.91 508,971.47 147,939.42 294,823.18 28,189.90 84,239.04 36,432.20 18,066.38 $1,379,344.88 121,608.00 (37,724.43) 30,730.68 34,682.30 49,418.77 332,721.18 20,133.21 251,888.26 29,922.73 (158.05) $833,222.65 $1,501,312.14 (329,417.26) 452,415.35 (30,052.92) 555,894.61 (300,000.00) 1,032,484.35 1,470,695.82 (31,568.99) $2,820,450.96 50,780.19 $50,780.19

% OF BUDGET EXPENDED ‐‐‐ 140.67% 169.84% 87.53% 39.06% ‐‐‐ 0.00% 245.20% 0.31% 209.73% 238.67% 86.66% 35.31% 77.51% 46.23% 57.11% 30.42% 27.70% 49.82% 52.66% 0.00% 571.56% 72.93% 49.53% 0.92% 18.92% 30.24% 34.59% 80.76% 100.16% 42.16% 69.01% 122.76% 40.12% 321.96% 1.83% 1100.00% 23.22% 12.34% 163.14% 52.08% 95.20% 95.20%

$11,786,983.00

$614,446.28

$7,414,439.71

$4,372,543.29

62.90%

Fund Balance FUND BALANCES @ 12/31/19 Operations 1,891,112.34 Capital Improvement 3,078,008.95 Debt Service 186,690.88 Building/Bond Proceeds 1,685,217.80 TOTAL FUND BALANCE: $6,841,029.97

2020 Fund Transfers ‐ ‐ ‐ ‐ $0.00

Year‐to‐Date Revenue 2,473,225.84 2,664,115.30 537,387.10 ‐ $5,674,728.24

Year‐to‐Date Expenditures $3,343,137.86 3,064,839.04 1,006,462.81 ‐ $7,414,439.71

Fund Balance @ 11/30/20 1,021,200.32 2,677,285.21 (282,384.83) 1,685,217.80 $5,101,318.50

Page 1 of 8


CAPITOL REGION WATERSHE DISTRICT JOB COST DETAIL FOR THE PERIOD NOVEMBER 1, 2020 ‐ NOVEMBER 30, 2020 CURRENT MONTH EXPENDITURES ‐ 88,952.13 7,850.65 3,817.50 ‐ ‐ (357,670.00) ‐ $100,620.28 TOTAL GENERAL ADMINISTRATION: $489,830.00 20000 ‐ Administration Allocation 236,062.00 ‐ 19000 ‐ District Permit Program ‐ ‐ 20099 ‐ District Permit Program 191,540.00 21,358.21 20101 ‐ Permit Tracking & Database Management 14,850.00 ‐ 19102 ‐ Construction Inspection ‐ ‐ 20102 ‐ Construction Inspection 148,650.00 698.08 19103 ‐ Permit Closure & Post Construction Inspection/Maintenance ‐ ‐ 20103 ‐ Closure & Post Construction Inspection 35,750.00 418.65 ‐‐‐‐‐‐‐‐‐ ‐ Permits ‐ 17,736.11 19120 ‐ Evaluate Rules/TAC Meetings ‐ ‐ 20120 ‐ Evaluate Rules/Hold TAC Meetings 12,750.00 123.00 19130 ‐ Groundwater Protection ‐ Well Sealing ‐ ‐ 20130 ‐ Groundwater Protection ‐ Well Sealing 8,280.00 750.00 18143 ‐ Stewardship Grants ‐ ‐ 19143 ‐ Stewardship Grants ‐ ‐ 20143 ‐ Stewardship Grants 432,450.00 43,008.17 19144 ‐ Partner Grants ‐ ‐ 20144 ‐ Partner Grants 130,200.00 3,118.24 20145 ‐ Inspiring Communities Program 20,540.00 ‐ 20146 ‐ SPS Rain Garden Projects 20,150.00 25.86 16147 ‐ TWP Blvd. Rain Gardens 183,470.00 ‐ 19200 ‐ Baseline Monitoring & Data Collection ‐ ‐ 20200 ‐ Baseline Monitoring Data Collection 327,070.00 38,625.44 19205 ‐ Lake Monitoring & Data Collection ‐ ‐ 20205 ‐ Lake Monitoring & Data Collection 105,190.00 1,371.02 19210 ‐ Villa Park Monitoring & Data Collection ‐ ‐ 20210 ‐ Villa Park Monitoring & Data Collection 32,900.00 296.16 19215 ‐ Wetland Bio‐Monitoring ‐ ‐ 20215 ‐ Wetland Bio‐Monitoring 20,050.00 ‐ 20220 ‐ WISKI Database Website 57,480.00 ‐ 20225 ‐ Remote Data Access & Set Up 14,680.00 ‐ 19230 ‐ BMP Monitoring ‐ ‐ 20230 ‐ BMP Monitoring 50,050.00 1,323.94 15231 ‐ AHUG Exfiltration Monitoring 20,360.00 ‐ 17232 ‐ Midway Office WH Monitoring 30,050.00 ‐ 19250 ‐ General Outreach & Communications ‐ 85.00 19970 ‐ General Administration 20970 ‐ General Administration 20975 ‐ Aldine Operations 20976 ‐ 1736 Thomas Operations 20978 ‐ MAWD 17985 ‐ CRWD History Study 10000 ‐ Administration Allocation

JOB COST #/NAME

2020 ANNUAL BUDGET ‐ 722,700.00 64,000.00 55,800.00 5,000.00

YEAR‐TO‐DATE BALANCE OF EXPENDITURES BUDGET REMAINING 17,985.91 (17,985.91) 1,016,604.30 (293,904.30) 108,699.24 (44,699.24) 48,842.71 6,957.29 1,953.23 3,046.77 7,000.00 (7,000.00) ‐ (357,670.00) $1,201,085.39 ($711,255.39) 731.08 235,330.92 9,391.68 (9,391.68) 134,449.00 57,091.00 ‐ 14,850.00 76.18 (76.18) 14,292.52 134,357.48 479.66 (479.66) 4,158.51 31,591.49 175,823.54 (175,823.54) 2,802.98 (2,802.98) 27,627.82 (14,877.82) 2,267.25 (2,267.25) 15,098.49 (6,818.49) 206.07 (206.07) 18,471.99 (18,471.99) 213,183.32 219,266.68 983.80 (983.80) 23,051.50 107,148.50 ‐ 20,540.00 3,388.58 16,761.42 18,553.27 164,916.73 29,179.55 (29,179.55) 371,540.75 (44,470.75) 234.60 (234.60) 50,407.61 54,782.39 2,465.02 (2,465.02) 5,770.52 27,129.48 5,301.35 (5,301.35) 1,482.65 18,567.35 17,760.55 39,719.45 1,199.27 13,480.73 7,764.64 (7,764.64) 16,784.07 33,265.93 ‐ 20,360.00 ‐ 30,050.00 11,032.96 (11,032.96)

% OF BUDGET EXPENDED ‐‐‐ 140.67% 169.84% 87.53% 39.06% ‐‐‐ 0.00% 245.20% 0.31% ‐‐‐ 70.19% 0.00% ‐‐‐ 9.61% ‐‐‐ 11.63% ‐‐‐ ‐‐‐ 216.69% ‐‐‐ 182.35% ‐‐‐ ‐‐‐ 49.30% ‐‐‐ 17.70% 0.00% 16.82% 10.11% ‐‐‐ 113.60% ‐‐‐ 47.92% ‐‐‐ 17.54% ‐‐‐ 7.39% 30.90% 8.17% ‐‐‐ 33.53% 0.00% 0.00% ‐‐‐

Page 2 of 8


CAPITOL REGION WATERSHE DISTRICT JOB COST DETAIL FOR THE PERIOD NOVEMBER 1, 2020 ‐ NOVEMBER 30, 2020 JOB COST #/NAME 20250 ‐ General Outreach & Communications 20255 ‐ Leaf & Litter Clean Ups 20260 ‐ Municipal Training 19262 ‐ Youth Outreach 20262 ‐ Youth Outreach 20263 ‐ Communications Training 19265 ‐ Sponsorships & Partnerships 20265 ‐ Sponsorships & Partnerships 19268 ‐ Adopt A Drain 20268 ‐ Adopt A Drain 19270 ‐ Website & Social Media 20270 ‐ Website 19271 ‐ Master Water Stewards 20271 ‐ Master Water Stewards 17274 ‐ TWP Communications 19275 ‐ Events 20275 ‐ Events 16277 ‐ TWP ‐ Adopt a Drain 16278 ‐ TWP Leaf & Litter Clean Ups 19279 ‐ Social Media 20279 ‐ Social Media 20280 ‐ 595 Aldine Education & Outreach 19285 ‐ Awards & Recognition Programs 20285 ‐ Awards Program 20300 ‐ Plan Review & Tech Committee 19303 ‐ BMP Database Maintenance/Updates 20303 ‐ BMP Database 20330 ‐ District Research Program 19333 ‐ Public Art Program 20333 ‐ Public Art Program 20334 ‐ 595 Aldine Art 20335 ‐ Diversity & Inclusion 20336 ‐ Climate Change Impacts ‐ Research and Action 19370 ‐ GIS Program Development 20370 ‐ GIS Program Development 19390 ‐ Safety Training 20390 ‐ Safety Training 19395 ‐ Safety Program Updates/Audits 20395 ‐ Safety Program Updates/Audits 20396 ‐ Safety Equipment

2020 ANNUAL BUDGET 259,510.00 10,460.00 14,820.00 ‐ 10,870.00 10,070.00 ‐ 28,420.00 ‐ 18,530.00 ‐ 24,990.00 ‐ 30,840.00 7,140.00 ‐ 15,060.00 4,460.00 6,460.00 ‐ 7,530.00 85,000.00 ‐ 14,100.00 15,050.00 ‐ 50,680.00 50,850.00 ‐ 29,560.00 10,640.00 10,000.00 20,020.00 ‐ 50,390.00 ‐ 13,430.00 10,630.00 ‐ 11,940.00 TOTAL PROGRAMS: $2,913,972.00

CURRENT MONTH EXPENDITURES 18,676.21 ‐ 139.11 ‐ ‐ ‐ ‐ 1,135.93 ‐ ‐ ‐ 1,326.59 ‐ 349.82 510.08 ‐ 43.76 ‐ ‐ ‐ 482.79 ‐ ‐ 92.74 323.22 ‐ 5,657.41 212.79 ‐ 522.52 ‐ 162.30 ‐ ‐ 902.76 ‐ ‐ ‐ 3,143.30 ‐ $162,619.21

YEAR‐TO‐DATE BALANCE OF EXPENDITURES BUDGET REMAINING 149,834.45 109,675.55 347.93 10,112.07 3,279.11 11,540.89 34.57 (34.57) 2,437.78 8,432.22 ‐ 10,070.00 189.93 (189.93) 14,143.31 14,276.69 2,386.54 (2,386.54) 10,317.09 8,212.91 223.58 (223.58) 9,372.15 15,617.85 34.57 (34.57) 20,865.62 9,974.38 2,609.15 4,530.85 189.81 (189.81) 8,488.51 6,571.49 31.97 4,428.03 ‐ 6,460.00 99.15 (99.15) 3,804.81 3,725.19 6,723.00 78,277.00 6,830.20 (6,830.20) 160.63 13,939.37 810.68 14,239.32 553.54 (553.54) 36,175.88 14,504.12 28,235.69 22,614.31 172.43 (172.43) 7,480.69 22,079.31 ‐ 10,640.00 942.15 9,057.85 ‐ 20,020.00 158.29 (158.29) 13,799.51 36,590.49 108.47 (108.47) 5,880.83 7,549.17 264.72 10,365.28 8,794.55 (8,794.55) 2,885.05 9,054.95 1,534,627.12 $1,379,344.88

% OF BUDGET EXPENDED 57.74% 3.33% 22.13% ‐‐‐ 22.43% 0.00% ‐‐‐ 49.77% ‐‐‐ 55.68% ‐‐‐ 37.50% ‐‐‐ 67.66% 36.54% ‐‐‐ 56.36% 0.72% 0.00% ‐‐‐ 50.53% 7.91% ‐‐‐ 1.14% 5.39% ‐‐‐ 71.38% 55.53% ‐‐‐ 25.31% 0.00% 9.42% 0.00% ‐‐‐ 27.39% ‐‐‐ 43.79% 2.49% ‐‐‐ 24.16% 52.66%

Page 3 of 8


CAPITOL REGION WATERSHE DISTRICT JOB COST DETAIL FOR THE PERIOD NOVEMBER 1, 2020 ‐ NOVEMBER 30, 2020 JOB COST #/NAME 30000 ‐ Administration Allocation 20405 ‐ St. Paul Natural Resources Intern Program 19605 ‐ Lower Phalen Creek/Rush Line 19421 ‐ Como BMP Maintenance & Inspection 20421 ‐ Como BMP Maintenance 20424 ‐ Como Lake Aquatic Plant Management 20425 ‐ Como Pond Optic RTC O & M 18427 ‐ Como Lake Management Plan 20427 ‐ Como Lake Shoreline Management 19428 ‐ Como Lake Aquatic Plant Management 19470 ‐ AIS Management 18476 ‐ Upper Villa Maintenance 19476 ‐ Upper Villa Maintenance 19477 ‐ TWP ‐ Lake McCarron's Management Plan 20477 ‐ Parkview O & M 20478 ‐ Williams St. Pond O & M 20510 ‐ Willow Reserve Management 19550 ‐ Inspection & Annual Maintenance 20550 ‐ TBI Inspection and Maintenance 14552 ‐ TBI Easement Verification & Documentation 20560 ‐ TBI Subwatershed Study 20570 ‐ NPDES MS4 Stormwater Program 18575 ‐ Illicit Discharge Detection & Elimination Program 20575 ‐ Illicit Discharge Detection & Elimination 20620 ‐ Green Infrastructure for Innovation Districts 19621 ‐ Snelling Midway Redevelopment O & M 18622 ‐ Ford Site Planning 18623 ‐ Ford Site Area C 18624 ‐ CCLRT BMP Maintenance 19624 ‐ Green Line BMP Maintenance 20624 ‐ Geenn Line BMP Maintenance 20625 ‐ Snelling Midway Site 19630 ‐ Gortner Avenue Feasility Study 19 19631 ‐ Highland Ravine Maintenance 20631 ‐ Highland Ravine BMP Maintenance 18650 ‐ 2020 Watershed Management Plan 19660 ‐ Special Grants ‐ Project Development 20660 ‐ Special Grants ‐ Project Development 19662 ‐ 1919 University Avenue 19665 ‐ Science Museum Feasibility

2020 ANNUAL BUDGET 121,608.00 8,000.00 ‐ ‐ 26,120.00 45,400.00 9,800.00 ‐ 32,220.00 ‐ 14,100.00 29,160.00 ‐ 10,700.00 9,800.00 4,960.00 49,880.00 ‐ 180,000.00 150,250.00 50,050.00 10,060.00 ‐ 20,000.00 75,070.00 49,570.00 150,900.00 31,300.00 ‐ ‐ 34,530.00 43,750.00 ‐ ‐ 28,860.00 155,510.00 ‐ 99,050.00 ‐ ‐ TOTAL PROJECTS: $1,440,648.00 TOTAL OPERATING FUND: $4,844,450.00

CURRENT MONTH EXPENDITURES ‐ ‐ 838.53 ‐ 3,246.76 80.04 ‐ 4,341.14 840.38 2,370.20 ‐ 61.41 ‐ 960.18 ‐ ‐ ‐ ‐ 3,479.67 ‐ 893.76 ‐ ‐ ‐ ‐ 7,826.66 5,615.01 102.01 ‐ ‐ 4,296.31 153.38 ‐ ‐ 2,075.05 1,830.00 ‐ 5,839.01 ‐ 9,843.05 $54,692.55 $317,932.04

YEAR‐TO‐DATE BALANCE OF EXPENDITURES BUDGET REMAINING ‐ 121,608.00 ‐ 8,000.00 45,724.43 (45,724.43) 416.30 (416.30) 22,023.01 4,096.99 4,652.67 40,747.33 3,498.20 6,301.80 11,408.53 (11,408.53) 4,139.35 28,080.65 36,671.26 (36,671.26) 46.05 14,053.95 3,505.52 25,654.48 18.81 (18.81) 30,467.32 (19,767.32) ‐ 9,800.00 ‐ 4,960.00 461.23 49,418.77 1,898.49 (1,898.49) 71,583.76 108,416.24 ‐ 150,250.00 2,425.37 47,624.63 1,277.40 8,782.60 209.08 (209.08) 244.72 19,755.28 166.17 74,903.83 57,171.50 (7,601.50) 35,534.91 115,365.09 13,951.21 17,348.79 484.50 (484.50) 357.87 (357.87) 24,762.49 9,767.51 568.49 43,181.51 234.60 (234.60) 168.56 (168.56) 8,558.23 20,301.77 125,587.27 29,922.73 22,206.26 (22,206.26) 51,299.59 47,750.41 168.51 (168.51) 25,533.69 (25,533.69) 607,425.35 $833,222.65 $3,343,137.86 $1,501,312.14

% OF BUDGET EXPENDED 0.00% 0.00% ‐‐‐ ‐‐‐ 84.31% 10.25% 35.70% ‐‐‐ 12.85% ‐‐‐ 0.33% 12.02% ‐‐‐ 284.74% 0.00% 0.00% 0.92% ‐‐‐ 39.77% 0.00% 4.85% 12.70% ‐‐‐ 1.22% 0.22% 115.33% 23.55% 44.57% ‐‐‐ ‐‐‐ 71.71% 1.30% ‐‐‐ ‐‐‐ 29.65% 80.76% ‐‐‐ 51.79% ‐‐‐ ‐‐‐ 42.16% 69.01%

Page 4 of 8


CAPITOL REGION WATERSHE DISTRICT JOB COST DETAIL FOR THE PERIOD NOVEMBER 1, 2020 ‐ NOVEMBER 30, 2020 JOB COST #/NAME 20702 ‐ Como Lake BMP Engineering 19703 ‐ Como Lake In‐Lake Management 16705 ‐ TWP Como BMP McMurray 19706 ‐ Como Lake Alum Treatment 16715 ‐ TWP Como Sr. High 16720 ‐ Willow Reserve Restoration Project 16752 ‐ TWP ‐ McCarrons BMP ‐ Parkview 19790 ‐ Loeb Lake Shoreline Restoration 16815 ‐ TBI Repairs ‐ St. 0+00 ‐ 28+49 20820 ‐ TBI Repair ‐ Station 28+65 ‐ 50+72 19850 ‐ Land Conservation Funding 13852 ‐ Trout Brook Nature Sanctuary 16881 ‐ Green Line Redevelopment BMP's 16886 ‐ Lauderdale Subwatershed Stormwater Improvement Project 19890 ‐ Midway Peace Park 20891 ‐ Ford Site 20892 ‐ Science Museum of Minnesota 19910 ‐ Special Grants 20913 ‐ Project Initiatives 16917 ‐ Swede Hollow Construction 16920 ‐ TWP Grant Administration 19925 ‐ Springboard for the Arts Headquarters 17926 ‐ Adams Spanish Immersion 17929 ‐ Wilder Square Condo 16950 ‐ New Office Facility TOTAL CAPITAL IMPROVEMENT: 14960 ‐ Debt & Loan Service TOTAL DEBT SERVICES:

2020 ANNUAL BUDGET 149,840.00 357,550.00 940,220.00 ‐ ‐ ‐ 755,540.00 13,540.00 ‐ 566,250.00 30,000.00 ‐ 0.00 500,250.00 20,000.00 749,600.00 74,800.00 402,900.00 1,270,000.00 ‐ 4,800.00 ‐ ‐ ‐ 50,000.00 $5,885,290.00 1,057,243.00 $1,057,243.00

CURRENT MONTH EXPENDITURES ‐ ‐ 100,053.89 ‐ ‐ 2,968.96 971.08 ‐ ‐ 5,351.15 ‐ ‐ ‐ 42,883.01 3,804.55 560.64 ‐ ‐ ‐ 139,365.00 ‐ ‐ ‐ ‐ 555.96 $296,514.24 ‐ ‐

TOTAL ALL FUNDS:

$11,786,983.00

$614,446.28

YEAR‐TO‐DATE BALANCE OF EXPENDITURES BUDGET REMAINING ‐ 149,840.00 10,935.30 346,614.70 1,570,476.29 (630,256.29) 195,528.14 (195,528.14) 87.53 (87.53) 43,592.92 (43,592.92) 303,124.65 452,415.35 ‐ 13,540.00 59.45 (59.45) 10,295.94 555,954.06 ‐ 30,000.00 330,000.00 (330,000.00) 678.54 (678.54) 290,061.63 210,188.37 21,425.48 (1,425.48) 949.56 748,650.44 44.04 74,755.96 8,566.04 394,333.96 ‐ 1,270,000.00 139,405.57 (139,405.57) 1,367.91 3,432.09 86.38 (86.38) 56,500.00 (56,500.00) 84.68 (84.68) 81,568.99 (31,568.99) $3,064,839.04 $2,820,450.96 1,006,462.81 50,780.19 $1,006,462.81 $50,780.19 $7,414,439.71

$4,372,543.29

% OF BUDGET EXPENDED 0.00% 3.06% 167.03% ‐‐‐ ‐‐‐ ‐‐‐ 40.12% 0.00% ‐‐‐ 1.82% 0.00% ‐‐‐ ‐‐‐ 57.98% 107.13% 0.13% 0.06% 2.13% 0.00% ‐‐‐ 28.50% ‐‐‐ ‐‐‐ ‐‐‐ 163.14% 52.08% 95.20% 95.20% 62.90%

Page 5 of 8


CAPITOL REGION WATERSHED DISTRICT PERMITS FOR THE PERIOD NOVEMBER 1, 2020 ‐ NOVEMBER 30, 2020 PERMIT NUMBER 9017 9028 10009 10028 11008 11014 11017 11029 12003 12017 12023 13003 14018 14025 14026 14029 14034 14041 15007 15030 16012 16016 16019 16020 16021 16024 16025 16026 16028 16029 16032 16033 17001 17002 17003 17008 17013 17014 17015 17018 17020 17022 17023 17024 18001 18002 18004 18007

PERMIT NAME Knapp‐Raymond Gillette AACC Como Park HS Ramsey County Crisis Center Total Tool Supply AGAPE School Hmongtown Market Schmidt Brewery Cretin‐Derham Hall Cayuga Ford Site Demo MN Pass Frogtown Farms E. 7th Mississippi Market Pleasant Ridge St. Agnes School East 7th Senior Apartments Higher Ground Ramsey County Building Demo Farrington Estates St. Paul Police Facility Willow Reserve Habitat of Humanity Roselawn Cemetary Dorothy Day Place 2300 Territorial Apartments Hmong Academy Expansion Snelling Midway St. Anthony Park Elementary Adams School Boaters Outlet SPJCC Addition AET Campus Expansion Horace Mann Elementary Highland Park Elementary Como Park Sr. High School SPA Expansion Great River Schools Residence Inn Grand Avenue Wheelock Dale Victoria Exchange Street Apartments Transfer Road Storage Regions Birth Center Weyerhaeuser Apts. St. Catherine Library Lot Sylvan Park Improvements Menards Trnasload Terminal Como Paving 2018 Woodlawn Jefferson

PERMITTING BUDGET ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

CURRENT MONTH EXPENDITURES

YEAR‐TO‐DATE EXPENDITURES

‐ 120.90 ‐ 42.82 ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ 187.57 ‐ ‐ 35.68 114.19 ‐ ‐ ‐ ‐ ‐ ‐ ‐ 41.68 ‐ 124.97 168.00 145.50 ‐ 42.82 ‐ ‐ 195.80 ‐ 98.40 ‐ 20.85 ‐ 535.24 ‐ ‐

416.10 1,238.80 234.80 42.82 847.85 1,030.40 64.80 266.99 177.70 75.60 9,981.33 70.90 113.90 475.10 210.00 291.30 323.20 850.38 187.57 28.36 301.20 85.32 935.74 775.30 270.48 610.37 2,206.62 99.28 440.30 92.92 291.38 147.60 1,419.87 788.32 702.92 415.80 461.02 485.90 340.40 1,103.40 143.07 4,083.46 5,895.23 371.52 254.49 3,679.84 229.50 359.47

BALANCE OF PERMIT BUDGET REMAINING

% OF PERMIT BUDGET EXPENDED

‐ ‐ ‐

‐ ‐

‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

Page 6 of 8


CAPITOL REGION WATERSHED DISTRICT PERMITS FOR THE PERIOD NOVEMBER 1, 2020 ‐ NOVEMBER 30, 2020 PERMIT NUMBER 18008 18009 18011 18012 18013 18014 18015 18016 18017 18018 18020 18021 18022 18023 19001 19004 19005 19006 19009 19010 19011 19012 19013 19014 19015 19016 19017 19020 19021 19023 19024 19025 19026 19028 19029 19030 20001 20002 20003 20004 20005 20007 20008 20009 20010

PERMIT NAME Vomela Beacon Bluff Seal Island at Como Zoo Hendrickson Apartments Scheffer Community Center Beacon Bluff Opus Morning Star Met Council Villa Park Sanitary O'Gara's Mixed Use Cathedral Hill Payne Building Development Albion Senior Community Parkview Filtration Surcharge Rivoli Phase III Roseville Aldi Fairview Avenue Wheelock 4, Western to Rice Midway Peace Park McCarrons Hill St. Thomas Iverson Center Raymond Station Summit Avenue Bridge Reconstruction UST 2nd Year Housing St. Paul Gateway Mixed Use 104 MRB Waterford Bay Dale Street Bridge Reconstruction Urban Academy Addition Harambee Elementary School Audit Como Animal Hospital AgroPur 2019 Lexington Parkway Realingment Lower Landing Tumble Fresh Coin Operated Laundry Hidden Falls Flood Clean Up Como Avenue Trail Project Five Star Storage Dickerman Park Site Improvements Tedesco St. Paving Project SPPS Service Facility Addition Griggs‐Scheffer Street Project Washington Tech HS Field Improvement Xcel County Road B Tamarack Pathway Ford Site Redevelopment Enclave at McCarrons Lake

PERMITTING BUDGET ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

CURRENT MONTH EXPENDITURES

YEAR‐TO‐DATE EXPENDITURES

‐ 450.34 110.70 ‐ ‐ 14.27 ‐ 110.70 166.54 396.64 35.69 28.55 71.37 ‐ 301.15 ‐ 179.66 249.19 ‐ 260.74 139.90 378.20 21.41 ‐ 199.85 99.92 226.70 ‐ 57.09 ‐ 178.43 78.51 191.44 28.55 357.04 ‐ 145.89 1,049.56 240.94 1,369.14 329.96 ‐ ‐ 750.24 ‐

2,137.33 5,192.67 1,263.16 2,355.53 241.50 3,123.36 99.45 1,358.78 938.80 829.56 502.48 110.51 3,949.82 1,078.78 456.35 256.64 2,608.99 1,809.06 1,213.20 1,507.77 3,139.67 1,255.08 531.26 19.04 2,462.55 1,156.71 995.72 1,655.43 57.09 163.92 2,747.84 560.30 4,174.15 966.59 2,564.95 2,658.51 2,389.65 5,616.67 4,056.57 6,141.48 3,309.47 1,403.67 451.29 5,254.01 84.63

BALANCE OF PERMIT BUDGET REMAINING

% OF PERMIT BUDGET EXPENDED

‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

Page 7 of 8


CAPITOL REGION WATERSHED DISTRICT PERMITS FOR THE PERIOD NOVEMBER 1, 2020 ‐ NOVEMBER 30, 2020 PERMIT NUMBER

PERMIT NAME

PERMITTING BUDGET

20011 20013 20014 20015 20016 20017 20018 20019 20020 20021 20023 20024 20025 20026 20027 20028 20029 20030 20031 20032 20033 20034 20035

Randolph Square ‐ Riverbend Business Ford Site Redevelopment Stormwater University & Dale Affordable Housing Ford Site Redevelopment Wetland Ayd Mill Road Hamm's Brewery 2227 University Mixed Use Marshall & Finn Apartments Wilder Square Hope Community Academy 2383 University Seminary Pond Wetland Highland Bridge Lot 1 Block 3 Hmong Academy Middle School Hidden Falls South Gillette POP22 Fairview & University MnDoT SP 6282‐231 TH 94 Highland Bridge Rowhomes Model MnDot SP 6282‐190 Th 94 Exeter Territorial Road Marydale Wetland North End Community Center

20000

Sub‐Total: Permits General Permitting

‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

‐ ‐ TOTAL PERMITS: 191,540.00

CURRENT MONTH EXPENDITURES

YEAR‐TO‐DATE EXPENDITURES

49.95 ‐ 78.51 57.10 278.36 ‐ 528.90 ‐ ‐ ‐ 1,428.40 196.12 618.29 765.33 14.27 619.48 295.20 ‐ 975.57 ‐ 628.90 135.60 973.40

2,718.43 12,025.09 1,916.64 542.01 2,434.95 1,126.50 1,604.80 1,612.00 2,096.20 1,145.60 3,242.53 492.15 1,681.39 2,866.38 3,226.61 2,208.23 1,078.70 282.90 1,822.27 419.80 1,402.75 135.60 973.40

17,736.11 21,358.21 39,094.32

175,823.54 143,840.68 319,664.22

BALANCE OF PERMIT BUDGET REMAINING

% OF PERMIT BUDGET EXPENDED

‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐ ‐

‐ ‐ ($128,124.22)

‐ ‐ 166.89%

Page 8 of 8


DATE: TO: FROM: RE:

December 16, 2020 Board Meeting V. Action Item C) Authorize Building Fund Transfer to Capital Improvement Program Fund (Doneux)

December 11, 2020 CRWD Board of Managers Mark Doneux, Administrator Authorize Building Fund Transfer to Capital Improvement Program Fund

Background In 2006 it was the desire of the Board to separate the finances of the District into a General Operating Fund (Operations) and a Capital Improvement Fund and to authorize the transfer of funds. On July 10, 2006, the Board of Managers established a Capital Improvement Fund to finance current and future capital improvements and transferred $2,402,169 from the General Operating Fund to the Capital Improvement Fund, In early December 2017, CRWD’s Board of Managers approved the budget and financing plan for the 595 Aldine Renovation Project and adopted a reimbursement resolution providing for the reimbursement of capital improvement funds from sale of $10,000,000 general obligation bonds. On January 17, 2018, CRWD Board of Managers authorized $10,000,000 in general obligation (GO) bonds to be sold for improvements to the 595 Aldine property. Issues On November 18, 2020, CRWD has certified completion of the 595 Aldine Office Renovation Project and made final payments. The District incurred costs for the project prior to the issuance of bonds and the Board of Managers had previously issued a reimbursement resolution to utilize bonds funds to reimburse Capitol Funds used for property acquisition and design services; and As of November 30, 2020, $2,012,750.59 remains in the bond fund and should now be transferred to the Capitol Improvement as a reimbursement for costs incurred prior to issuance of bonds Action Requested Adopt Resolution authorizing the transfer $2,012,750.59 and any additional interest from the Bond/Building Fund to the Capital Improvement Fund.

enc: Draft Resolution – Authorize Building Fund Transfer to Capital Improvement Program Fund W:\02 Budget and Finance\CIP Financing\2018A Bond Issue\Board Memo - Transfer of Bond Funds to CIP 12-11-20.docx


Resolution

Resolution # _____________ Date Adopted: December 16, 2020

Capitol Region Watershed District In the matter pertaining to: Authorize Building Fund Transfer to Capital Improvement Program Fund Board Member ______________ introduced the following resolution and moved its adoption, seconded by Board Member __________________ WHEREAS, after receiving the recommendations, it was the desire of the Board to separate the finances of the District into a General Operating Fund (Operations) and a Capital Improvement Fund and to authorize the transfer of funds; and WHEREAS, on July 10, 2006, the Board of Managers of the Capitol Region Watershed District established a Capital Improvement Fund to finance current and future capital improvements and transferred $2,402,169 from the General Operating Fund to the Capital Improvement Fund.; and WHEREAS, on January 17, 2018, CRWD Board of Managers authorized $10,000,000 in general obligation (GO) bonds to be sold for improvements to the 595 Aldine property; and WHEREAS, on November 18, 2020, CRWD has certified completion of the 595 Aldine Office Renovation Project and made final payments; and WHEREAS, CRWD incurred costs for the project prior to the issuance of bonds and CRWD Board of Managers issues a reimbursement resolution to utilize bonds funds to reimburse Capitol Funds used for property acquisition and design services; and WHEREAS, $2,012,750.59 remains in the bond fund as of November 30, 2020 and should now be transferred to the Capitol Improvement as a reimbursement for costs incurred prior to issuance of bonds; and NOW, THEREFORE, BE IT RESOLVED by the Board of Managers of the Capitol Region Watershed District, authorize the transfer $2,012,750.59 and any additional interest from the Bond/Building Fund to the Capital Improvement Fund. Vote: Approved/Denied Manager Yeas* Nays Collins Texer Sanders Murphy Sullivan Janzen Total *Approval must receive minimum of 3 Yeas

Absent

Abstain

Requested By: Recommended for Approval: Approved by Attorney: Funding Approved:

Mark Doneux Mark Doneux N/A N/A

Supporting Documentation Incorporated By Reference Date Document Prepared By January 17, 2028 Official Statement CRWD Board of Managers

Resolution Adoption Certified By The Board of Managers: By: _______________________________________________

Date:______________________________

W:\04 Board of Managers\Motions\Resolutions 2020\Resolution 20-xxx Resolution Transfering Funds from Bond-Building Fund to Capital Improvement Fund 1210-20.doc


December 16, 2020 V. Action Item D) Approve 2021 Partner Grants (Schwantes) DATE: TO: FROM: RE:

December 9, 2020 CRWD Board of Managers Lindsay Schwantes, Community Outreach Coordinator 2021 Partner Grants

Background The Board approved distribution of the 2021 Partner Grant Request for Proposals at the September 2 meeting. A virtual workshop was held on October 7 for 28 prospective grantees to discuss the application and contracting process and for staff to present program priorities with the goal of receiving stronger proposals. Applicants were asked to address how COVID-19 restrictions would impact the execution of their proposal and proposals serving communities in CRWD’s identified key watersheds of Trout Brook, Phalen Creek, Saint Anthony Hill, Como Lake or Lake McCarrons would receive additional consideration. Update Proposals for 2021 Partner Grants were due November 1. CRWD received 26 applications totaling $330,758. The 2021 Partner Grants budget is $135,000. On November 30, the Partner Grant Review Committee consisting of President Collins, Manager Murphy and CAC members David Arbeit and Mary Lilly reviewed the applications and staff recommendation and agreed on the proposed funding recommendation shown in the enclosure. The Committee developed recommendations totaling $140,500 for 18 proposals or $5,500 over the 2021 budget for the program. Staff request the Board amend the 2021 Partner Grant Program budget to support the projects and programs recommended by the Committee. The Committee continued to discuss how to review proposals and support grantees that have received funding for several consecutive years as well as new partnerships. A meeting with program staff and the 2021 Partner Grant Review Committee will be scheduled for early 2021 to discuss program improvements including budgeting and the review process. The enclosed table includes the funding recommendations. Proposal submissions are available upon request. Request Action Approve 2021 Partner Grant funding and amended program budget and authorize the Administrator to enter into grant agreements with the applicants. enc:

2021 CRWD Partner Grant Committee Funding Recommendations

W:\07 Programs\Stewardship Grant Program\Partner Grants\2021 Grants\12-16-20_Board Memo_Approve 2021 Partner Grants.docx

Our mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


2021 CRWD Partner Grant Funding Recommendation Proposal Organization # for reference

1

2

3

4

5

6

(Highlighted organizations represent partnerships CRWD is discussing through other district programs) Friends of the Mississippi River

Gita Patina LLC

MN Horticultural Society

Parkview Center School

Public Art Saint Paul

Urban Farm and Garden Alliance

Project name

Youth Environmental Stewards Program and Trout Brook Initiative

Urban water seek and discovery our water treasure hunt

MN SEED Project: Seed to seed garden stewardship with native plants

Parkview Water Project

eARTh Lab workshops at Western Sculpture Park

Children's Gardening Program Water Series

Proposal tasks

Committee Recommendation

Committee Recommendation

$1,780.00

(Red represents reductions from request) $1,780.00

(Red represents reductions from request) $11,780

Plan and coordinate education and stewardship activities

$4,110.00

$4,110.00

Lead stewardship activities with youth

$5,040.00

$5,040.00

Conduct follow-up and program evaluation reports

$850.00

$850.00

$2,970.00

$1,485.00

Hands on activity kits

$4,580.00

$2,290.00

Accessibility

$600.00

$300.00

Admin, advertising and promotion

$600.00

$300.00

$1,650.00

$1,650.00

Workshop series - virtually and in-person (COVID safe)

$940.00

$940.00

Seed sharing and distribution

$2,645.00

$2,645.00

$4,200.00

$4,200.00

2nd and 3rd grade water and human impacts ‌

$800.00

$800.00

4th and 5th grade field experiences

$2,000.00

$2,000.00

Teacher training, planning, curriculum development

$1,000.00

$1,000.00

$0.00

$0.00

eARTh lab prep and outreach

$0.00

$0.00

eARTh lab workshop production

$8,000.00

$8,000.00

eARTh lab evaluation

$0.00

$0.00

$2,700.00

$2,700.00

Water series program delivery

$1,810.00

$1,810.00

Documentation and evaluation

$1,350.00

$1,350.00

Recruit and cultivate schools / groups to participate

Map and kiosks visual imagery / learning

Outreach and communication to participants

Kindergarten and 1st grade lakes, ponds and wetland study

eARTh lab planning

Curriculum development, recruit participants and seek‌.

Total request

$11,780

$8,750

$5,235

$8,000

$8,000

$5,860

Task budget

$4,375

$5,235

$8,000

$8,000

$5,860


7

8

9

10

11

12

13

14

YMCA Greater Twin Cities

Urban Roots

Saint Paul Parks and Recreation

Rice & Larpenteur Alliance

Great River Greening

Growing Green Hearts

Center for Hmong Arts and Talent

City Academy

YMCA St. Paul Mobile Day Camps at Hidden Falls Regional Park

Urban Roots Youth Employment Program

BIPOC Parks Ambassadors + Story Strolls

Connecting community to Lake McCarrons through public art

Bus Transportation

$3,500.00

$3,500.00

Canoeing on the Mississippi River

$5,000.00

$5,000.00

Water quality education

$500.00

$500.00

Family events

$3,000.00

$3,000.00

$8,250.00

$5,250.00

Native plant seed collecting

$2,750.00

$2,750.00

New outreach strategies during COVID - 19

$4,000.00

$2,000.00

Youth Intern Alumni Staffing

$5,000.00

$2,000.00

$14,000.00

$7,000.00

Story strolls

$2,000.00

$2,000.00

Evaluation and reporting

$4,000.00

$1,000.00

$3,000.00

$2,000.00

Launch program

$3,000.00

$2,000.00

Installation and celebration

$10,000.00

$6,000.00

$13,000.00

$0.00

$7,000.00

$7,000.00

$4,800.00

$2,400.00

Churches Connect-the-Drops curriculum

$8,900.00

$4,450.00

Tech tools and coaching for water lessons

$2,700.00

$1,350.00

Water where we live monthly meetings

$3,600.00

$1,800.00

$1,500.00

$1,500.00

Call for entries / participants for activities

$10,000.00

$3,500.00

Virtual concert for water education

$5,000.00

$3,000.00

Evaluation

$500.00

$500.00

$3,435.00

$1,000.00

Stream table and curriculum

$3,075.00

$1,100.00

Mulch and garden revitalization

$1,400.00

Student Intern

$1,500.00

Urban Roots Youth Internship Program

BIPOC Parks Ambassadors

Program design

Hidden Falls Park restoration and virtual education

Virtual watershed education

2021 Connect the Drops in CRWD Church Neighborhoods

Collaboration for CRWD community leaders

CHAT About Water

City Academy Watershed Education

$12,000

$20,000

$20,000

$16,000

$20,000

Hidden Falls volunteer stewardship event

Website creation

Watershed model and curriculum

$20,000

$17,000

$9,410

$1,000.00

$12,000

$12,000

$10,000

$10,000

$7,000

$10,000

$8,500

$3,100


15

16

17

18

Como Community Council D10

Frogtown Green

Lower Phalen Creek Project

Springboard for the Arts

Como Lake Clean-up

Water stewardship demonstration and education at Frogtown Green's Lily Pad

Finding the Daylight: visualizing Phalen Creek

Springboard for the Arts and Ua Si Community Engagement

Como Lake clean-up

$4,115.00

$4,115.00

Adopt a Park parcel

$0.00

$0.00

Community Education

$4,150.00

$885.00

$3,800.00

$0.00

Rain garden installation

$3,105.00

$0.00

Signage and materials

$5,875.00

$0.00

Water art and education kits and kiosk

$2,650.00

$2,650.00

$4,850.00

$3,500.00

Video production

$7,850.00

$5,000.00

Creek supporter signs

$3,650.00

$0.00

Documentation and submission

$1,150.00

$0.00

$3,000.00

$500.00

Water walk

$3,500.00

$3,500.00

Digital engagement

$5,000.00

$2,500.00

Ongoing education and engagement

$2,000.00

$2,000.00

Rainwater harvesting structure

Community engagement

Community interviews

$8,265

$15,430

$17,500

$13,500

$5,000

$2,650

$8,500

$8,500

19

African Economic Development Solutions

African Immigrant Education

Little Africa first time homebuyers’ workshop

$10,000

$10,000.00

$0.00

$0.00

20

Collective Transformations

Save Our Water!

Educate youth about water

$1,800

$1,800.00

$0.00

$0.00

21

Creative Enterprise Zone

CEZ Gravel Bed Tree Nursery Program

Q. 1 Planning and preparation

$18,000

$2,500.00

$0.00

$0.00

Q. 2 Construction, planting, and summer care program

$9,500.00

$0.00

Q. 3 Tree harvesting, placement and fall care

$5,000.00

$0.00

Q. 4 Assessment, reporting and fund raising

$1,000.00

$0.00

$5,600.00

$0.00

Evaluation

$3,650.00

$0.00

Soil testing, BMP recommendations and homeowner‌..

$7,370.00

$0.00

Survey of products carried at local stores

$3,380.00

$0.00

22

Fortin Consulting Inc.

Nutrient and Chloride reduction through site specific recommendations and lawn care education

Project management, recruiting, training, and reporting

$20,000

$0.00


23

24

25

26

Galilee Lutheran Church

Regents of the U of M

Renae Hanson

We All Need Food and Water

By Water and the Spirit

4H Water Champions

Explore and care for your water

Climate change solutions and song

Start water and the spirit

$0.00

$0.00

Create and learn of water and the spirit

$1,000.00

$0.00

Display water and the spirit

$0.00

$0.00

Report about water and the spirit

$0.00

$0.00

$4,825.00

$0.00

Fishing / wildlife skills

$5,025.00

$0.00

Kayaking / water exploration

$4,825.00

$0.00

Camping / outdoor activities

$5,325.00

$0.00

$1,382.00

$0.00

Presentation to new MN group

$1,382.00

$0.00

Reading and workshop 2

$1,382.00

$0.00

Work with local ethnic group

$1,382.00

$0.00

$3,600.00

$0.00

Develop, conduct and track climate and water impacts

$6,200.00

$0.00

Develop, instruct and track music education and media

$3,900.00

$0.00

Social medial showcase of projects

$4,000.00

$0.00

Hiking / exploring natural land

Reading and workshop

Program outreach

$1,000

$20,000

$5,528

$17,700

2021 grant request

2021 Partner Grant Funding

$330,758

$330,758.00

$0.00

$0.00

$0.00

$0.00

2021 Committee Recommendation

2021 Committee Recommendation

$140,500.00

$140,500


December 16, 2020 V. Action Items E) MN Stormwater Research Council Contribution (Fossum)

DATE: TO: FROM: RE:

December 10, 2020 CRWD Board of Managers Bob Fossum, Division Manager Research Program

Background Funding for Research has been included in CRWD’s Budget and Workplan in each year from 2014— 2020. Multiple small-scale research projects have been funded and completed by District staff as well as through partnerships with local research institutions. Since 2017, CRWD has contributed to the MN Stormwater Research Council to jointly fund applied stormwater research. Issues Over the past three years, the Managers have approved an annual $25,000 contribution to the MN Stormwater Research Council. This money along with funding from other organizations has totaled $325,000 and has funded twenty projects. This level of effort would not be possible without the collective approach being implemented. Staff will review the projects currently underway and request contribution for the next round of funding that is currently being solicited. Fiscal Note: 2020 Budget for 228-20330 District Research Program is $50,850. Requested Action Approve contribution for the MN Stormwater Research Council for $25,000. enc:

MN Stormwater Research Council Request for Funds

W:\07 Programs\Research\MN Stormwater Research Council\2020\Brd Memo - 12-10-2020.docx


Minnesota Stormwater Research Council September 2020

2020 Applied stormwater research project funding request The Minnesota Stormwater Research Council (Council) in partnership with the University of Minnesota Water Resources Center (WRC) is soliciting a request for funds to complete collaborative applied research to address priority stormwater management needs for Minnesota. Over the past three years, more than $325K was contributed and pooled together from watershed organizations, cities, organizations and private businesses. These were then leveraged with Clean Water Legacy funds to support twenty research projects and support the use of that information by professionals, practitioners, and policy makers. This collective and collaborative work helps prevent, minimize and mitigate the impacts of urban stormwater runoff. The portfolio of this work being conducted by the Council and the Water Resources Center continues to grow. We encourage you to review the 2019-2020 Program Highlights - a short, fullcolor easy read summary of the program’s success and efforts available online HERE. A few examples of the work being funded include: ● Determining which iron minerals in iron-enhanced sand filters remove phosphorus from stormwater runoff (completed in 2019) ● Capture of Gross Solids and Sediment by Pretreatment Practices for Bioretention (completed in 2020) ● Equipping Municipalities with Climate Change Data to Inform Stormwater Management (started in 2020) ● Pollutant Removal and Maintenance Assessment of Underground Filtration Systems (started in 2020) These are just some of the twenty projects seeking to find new information to make urban stormwater management and practices more effectives and more efficient. Find out more about all these projects online at www.wrc.umn.edu/projects/stormwater. Why contribute: These investments in research will lead to more innovative management techniques and increased effectiveness and efficiency in stormwater management, fulfilling critical needs for professionals and policy makers in cities, watersheds, agencies and organizations across Minnesota. Your organization’s financial contribution to the Council directly supports research important to you. Pooling resources provides a mechanism for completing work together. The annual goal is to acquire $150K or more in pooled funds. Your indication for contributing support is appreciated before October 31, 2020, but is welcome at any time. Use the online form (HERE) to indicate your organization’s financial support.


The operation of the Council allows these pooled funds to be used to support future projects and also support the following recently selected 2020 projects: ● Understanding Solids Loading in Minnesota Stormwater ● Biofiltration Media Optimization – Phase II:Multi-Year Performance, Impacts of Road Salt, and Optimized Organic Ratio ● Leveraging Minnesota’s stormwater data for improved modeling and management of water quality in cities ● Evaluation of Microbial and Chemical Contaminant Removals in Different Stormwater Reuse Systems ● Equipping municipalities with climate change data to inform stormwater management ● Field evaluation of stormwater best management practices to characterize the comprehensive contaminant removal performance of biochar-augmented filter media ● Pollutant Removal and Maintenance Assessment of Underground Filtration Systems ● Monitoring Methods for Prioritization and Assessment of Stormwater Practices Management and use of funds  The use of pooled applied research funds will be managed by the Advisory Board of the Council in partnership with the WRC.  Submissions and projects will be reviewed, ranked, and awarded as determined by the Advisory Board of the Council and by the WRC.  All researchers, professionals, and experts from Minnesota will be invited to submit proposals. Organizations contributing funds and their staff are eligible to apply. The Council and Center has a process to manage conflicts of interest in its review, ranking, and awarding of projects.  Acknowledgement of funding partners is required by the researchers for each project and on WRC and Council reports, website and other publications.  Contributing organizations and businesses are invoiced for their amount of support; no contracting is executed between the organization and the Council and the WRC.  Once chosen, funded researchers enter into a contract with the WRC with requirements for reporting, recognition of the funding sources, methods, data collection and sharing, quality assurance, and other standard University contracting requirements. About the Minnesota Stormwater Research Council Learn more about how cities, watersheds, consultants, state agencies, and research institutions are coming together to guide stormwater research in the Minnesota Stormwater Research Council Framework (also available at wrc.umn.edu/msrc). Please contact one of the following representatives to provide input or for more information: Ross Bintner, RBintner@edinamn.gov or 952-903-5713 Mike Isensee, mike.isensee@cmscwd.org or 651-433-2150 Bob Fossum, bob@capitolregionwd.org or 651-644-8888 Rena Weis, rweis@wenck.com and 763-252-6889. John Bilotta, jbilotta@umn.edu or 612-624-7708 This letter is distributed on behalf of the Minnesota Stormwater Research Council Advisory Board.


Minnesota Stormwater Research Council and

Minnesota Stormwater Research Program 2019 - 2020

HIGHLIGHTS

Advancing science, technology and management of stormwater in Minnesota by investing in and facilitating research to prevent, minimize, and mitigate the impacts of runoff from the built environment. MINNESOTA STORMWATER RESEARCH COUNCIL (MSRC) - The Council supports the research program by facilitating relevant, applied stormwater research and supports education and transfer technology. The Council is composed of professionals, practitioners, managers, engineers, and researchers who advise and provide direction for urban stormwater research in Minnesota. The Council’s Advisory Board assists with the Water Resources Center and all stakeholders by setting research priorities, acquiring funds to support research and choosing projects. wrc.umn.edu/stormwater


Stormwater Research Program (SWRP) This program advances research that informs urban stormwater management to prevent, minimize, and mitigate the effects of runoff from the built environment. Through Extension education and technology transfer, the SWRP also disseminates information to professionals, policy leaders, managers in industry, and at all levels of government.

COMPLETED PROJECTS 2019 - 2020 Establishing a Geodata Standard for Stormwater Infrastructure

Capture of Gross Solids and Sediment by Pretreatment Practices for Bioretention

Temporal Dynamics of Pathogens and Antibiotic Resistance in Raw and Treated Stormwater

Effectiveness of Sump Manholes for Pretreatment Particulate Removal

Determining Which Iron Materials in Iron-Enhanced Sand Filters Remove Phosphorus from Stormwater Runoff PROJECTS UNDERWAY to be completed in 2020

• Detecting Phosphorus Release from Stormwater Ponds to Guide Management and Design • Developing a Street Sweeping Credit for Stormwater Phosphorus Source Reduction • Identifying Sources of Contaminants in Urban Stormwater and Evaluation of Their Removal Efficacy Across a Continuum of Urban Best Management Practices • Inspiring Community Action for Stormwater Management • Biofiltration Media Optimization • Detecting Phosphorus Release from Stormwater Ponds to Guide Management and Design • Pond Treatment with Spent Lime to Control Phosphorous Release from Sediments wrc.umn.edu/projects/stormwater


State contribution of

$1.5M NEW PROJECT INVESTMENTS 2020 - 2022 • Understanding Solids Loading in Minnesota Stormwater • Biofiltration Media Optimization - Phase II: Multi-Year

Performance, Impacts of Road Salt, and Optimized Organic Ratio

• Leveraging Minnesota’s Stormwater Data for Improved

Modeling and Management of Water Quality in Cities • Evaluation of Microbial and Chemical Contaminant

Removals in Different Stormwater Reuse Systems • Equipping Municipalities with Climate Change

Data to Inform Stormwater Management

• Field Evaluation of Stormwater Best Management

Practices to Characterize the Comprehensive Contaminant Removal Performance of Biochar-Augmented Filter Media • Pollutant Removal and Maintenance Assessment of

Underground Filtration Systems

• Monitoring Methods for Prioritization and

Assessment of Stormwater Practices

$ 2019 pooled funds from • Capitol

Region Watershed District • Mississippi Water Management Organization • Ramsey Washington Metro Watershed District • South Washington Watershed District • Valley Branch Watershed District • City of Edina • City of Woodbury • City of Minnetonka • City of Bloomington • Comfort Lake-Forest Lake Watershed District • Nine Mile Creek Watershed District • BARR Engineering • Wenck Associates • Minnesota Cities Stormwater Coalition

Total contribution

$115K

wrc.umn.edu/projects/stormwater


Forward in 2020 • Request $1.5M of continued funding from the Minnesota Clean Water Fund

• Solicit program support funds from watersheds, cities, and businesses • Appoint new Minnesota Stormwater Research Council Advisory Board Members for 2021-2023 • Hire a new stormwater Extension Educator to advance efforts in technology transfer

The future of stormwater pond research • There are more than 30,000 stormwater ponds across Minnesota • The proliferation of this practice requires investigating how they can be designed to be more effective, discovering maintenance needs, and optimize methods for management. • The Council and Center has established a dedicated pool of resources to address research on ponds

wrc.umn.edu/projects/stormwater/swseminars

Monthly seminars with national and international experts

Feature presentations and local panel discussions available online for anytime viewing

Contact: John Bilotta Senior Research and Extension Coordinator jbilotta@umn.edu, +1 612 624 7708

15+ seminars in 2019-2020 drawing more than 1,500 participants

For more information about the program, Council and stormwater projects, please visit: wrc.umn.edu/projects/stormwater


December 16, 2020 Board Meeting V. F) Amendment with Barr Engineering for Seminary Pond Project Engineering (Eleria)

DATE: TO: FROM: RE:

December 10, 2020 CRWD Board of Managers Anna Eleria, Division Manager Approve Amendment with Barr Engineering for Seminary Pond Improvement Project

Background In late September 2020, CRWD’s Board of Managers issued a notice of award to Nadeau Companies for construction of the Seminary Pond Improvement Project. Design engineering and construction management services has been provided by Barr Engineering. In June 2020, the Board approved an agreement amendment for Barr Engineering in the amount of $73,200 for bidding, permitting and construction management services. Since June, CRWD’s Administrator has approved two additional amendments to Barr’s agreement for the following work: 1) additional support on wetland permitting, easement and agreement development and bidding and 2) design services for interpretive signage. The amendment amounts are $11,490 and $6,535, respectively. Issues With over 60% of construction completed as of this date, CRWD and Barr Engineering anticipate the need for additional budget for surveying and construction administration and observation (C&A). Originally, it was assumed that the contractor would conduct surveying, however based on their method of surveying and staking, it was determined that Barr should conduct survey work. A total of three survey visits are needed totaling $5,240. In addition, it was assumed back in June that active construction would last eight weeks, and Barr’s C&A budget reflected this timeframe. However, active construction is anticipated to extend an additional 4-6 weeks due to weather conditions and delay in receiving the easement for east outfall work. Additional C&A services may cost up to $19,980. In total, the additional scope of work for Barr is estimated to cost $25,220. Attached is Barr’s letter explaining the need and reasons for additional work and budget. Action Requested Approve an agreement amendment with Barr Engineering for construction management services for the Seminary Pond Improvement Project in an amount not to exceed $25,220. Enc.

Barr Engineering amendment letter dated December 10, 2020

Our mission is to protect, manage and improve the water resources of Capitol Region Watershed District.


December 10, 2020 Ms. Anna Eleria Division Manager Capitol Region Watershed District 595 Aldine Street Saint Paul, MN 55104 Re: Seminary Pond Stormwater Improvement Project Amendment No. 7 Dear Anna: As requested in your December 2, 2020, email Barr proposes to perform additional construction administration services in support of improvements to Seminary Pond and ravines in Lauderdale, Minnesota. Amendment No. 4 included $59,990 for construction services, including $46,235 for construction administration and observation services (the remainder for construction reporting and closeout). As of December 4, 2020, we have spent $49,500 on construction administration and observation services, some of it on out-of-scope work. We anticipate that with the contractor’s schedule extending longer than anticipate, we will need additional budget for construction administration and observation. The reasons for these anticipated additional costs are summarized in the following tasks:

Task 1: Survey Survey was not included in Amendment No. 4 and was originally assumed to be a contractor cost; however, based on the method of the contractor’s surveying and staking, changed conditions since the original Barr survey (at the East Outfall), and how critical certain elevations were, Barr identified 3 three areas where it was (or will be) critical for Barr surveyors to assist the contractor. Those survey visits include (1) the Seminary Pond Outlet Structure (complete), (2) East Outfall Flared End Section placement (complete), and (3) draintile placement (not complete). Surveying tasks have cost $3,500 thus far and with the remaining survey, we estimate that the total surveying costs will be $5,240, as detailed in the attached table.

Task 2: Longer than Anticipated Construction Amendment No. 4 assumed an 8-week period of active construction. This assumption was informed by a site visit in the Spring 2020 with a potential bidder and their resulting opinion of how long the construction would last. In the bidding documents, we provided the contractor 12 weeks of construction, to provide a buffer in case adverse weather conditions were encountered (which would allow for the estimated 8 weeks of active construction as originally estimated). We now estimate that the total length of construction will be 14 weeks (or 75% longer than assumed). This estimate does not include final restoration in the Spring 2021, which is separately budgeted. The reasons for the additional construction time include:

Barr Engineering Co. 4300 MarketPointe Drive, Suite 200, Minneapolis, MN 55435 952.832.2600 www.barr.com


Ms. Anna Eleria December 10, 2020 Page 2

a.

Contractor only using one crew: Given there are 4 project sites, it was possible that the contractor would use more than one crew on the project, thus expediting the construction period. The contractor (to date) has used only one crew. b. Weather conditions: Some early cold and wet weather (including snow on soft ground) caused about a week’s worth of delay and slowed the contractor down. In spite of the slowdown, Barr still needed to visit the site often to observe what construction progress did occur, and there were still construction meetings and administration time incurred. c. Delay in receiving easement for east outfall. The contractor was not able to start working on the east outfall for the first 7 weeks of construction, which further delayed the completion of the project. At the same weekly level of effort as previously estimated in Amendment No. 4 (and how the work has been tracking so far), we estimate that the additional onsite and construction administration costs associated with a 6-week increase (75%) in construction are $19,980.

Estimated Cost All work covered by this scope of work will be charged on a time and expenses basis and invoiced approximately every month. We will not exceed the total budget listed below without written authorization from you. We estimate the additional scope at $25,220, bringing the total contract amount to $250,482. Please contact me (612.710.8140, ncampeau@barr.com) if you have any questions about the scope of work or budget. Thank you for this opportunity. Sincerely,

Nathan Campeau, PE Vice President

P:\Mpls\23 MN\62\23621162 Eustis St Strmwtr Improvement\ProjRiskMgmt\Seminary Pond Improvements\Amendment No 7\Seminary Pond Amendment No 7 - v3.docx


Project Name: Seminary Pond Improvements Amendment 7 Client Name: Capitol Region Watershed District Date: December 8, 2020 Approved by: Nathan Campeau Name (Last, First) Initials Billing Rate Scope 1. Survey 2. Additional 6 weeks of Construction Admin and Observation Subtotal Project Subtotal Contingency %

Project Total Assumptions:

Campeau, Nathan NDC $170.00 Minneapolis 14 14 14

Dougherty, Brendan Kimble, Michelle MAK BHD $145.00 $100.00 Minneapolis Minneapolis 2 30 3 32 3 32

3

MacDonald, Thomas Fitzgerald, Eric EPF TEM $95.00 $175.00 Minneapolis Minneapolis 4 120 6 124 6 124

6

Staberg, James Theroux, Brent Dickson, Robert Novack, John JHS BAT RJD JFN $120.00 $175.00 $105.00 $100.00 Minneapolis Minneapolis Minneapolis Minneapolis 30 5 6

Subtotal Hours

6

0

30

5

47 173 220

6

0

30

5

220

Subtotal Labor

Expenses

Sub Contractors Contingency %

$ 5,040.00 $ $ 19,480.00 $ $ 24,520.00 $

200.00 500.00 700.00

$

$ 24,520.00 $

700.00 $

Project Total

-

$ $ $

-

$ $ $

5,240.00 19,980.00 25,220.00

-

$

-

$

25,220.00

$

25,220.00

Percentage of Total

100%


December 16, 2020 Board Meeting V. Action Item G) Adopt Final 2021 Budget and Levy (Doneux) DATE: TO: FROM: RE:

August 27, 2020 CRWD Board of Managers Mark Doneux, Administrator Adopt Final 2021 Budget and Levy

Background Each year the Board of Managers must establish a plan of work for the upcoming year, establish a budget based upon the work plan, and establish a levy for the budget. The Board of Managers discussed the current 2020 budget and revenue at the May 6th and 21st Board meetings. The Board also reviewed the preliminary 2021 Work Plan along with the budget and levy at Board workshops on June 3rd and July 8th as well as at Board Meetings on June 17th and July 22nd, 2020. The Citizen Advisory Committee reviewed and recommended approval on the proposed 2021 budget and levy at their August 12th meeting. A duly noticed Public Hearing was held on August 19th to collect public comment on the proposed 2021 budget and levy. The District did not receive any comments as of August 27th. The Board of Managers adopted a Preliminary 2021 Budget and Levy Certification on September 2, 2020. Issues I am recommending that the Board adopt the final budget and levy as presented. Staff is recommending the final budget of $799,100 for Administration, $3,626,434 for Programs, $942,786 for Projects for a total Operations Budget of $5,368,320 and $4,035,744 for Capital Improvement Projects. This results in a total Final 2021 Budget of $9,404,064. This is a decrease of $2,388,419 from the adopted budget for 2020 but a 3.8% increase from the preliminary 2021 budget. Staff will review these minor changes with the Board at the meeting. The proposed 2021 tax levy is $8,277,699. This includes $7,223,245 for the operations and capital improvement levy and $1,054,454 for debt. This levy is the same as 2020. Requested Action Adopt the Resolution approving the Final 2021 Budget and Levy and direct Board Treasurer and Administrator to certify the 2021 Property Tax Levy with Ramsey County. enc:

Final 2021 Budget (Project List) Final 2021 CRWD Revenue and Levy Summary Draft Levy Certification form Draft Debt Levy Certification form Draft Resolution – Adopting Final 2021 Budget & Levy

W:\02 Budget and Finance\Budget - 2021\Final Budget and Levy\Board Memo - Adoption of Final 2021 Budget and Levy - 12-11-20.docx


2021 Capitol Region Watershed Budget

Preliminary 2021 Budget December 11, 2020

Fund # Fund Name

Project #

2020 WMP Ref.

101-21970 101-21975 101-21976 101-21978 101-21980 101-21985 101-21890 101-21895

A E E F B C G H

Lead Div Project Name

Priority / Comment

Date Printed

2020 Project Budget

Project Description

2020 Fund Total

ADMINISTRATION

101

Administration

ADM ADM ADM ADM ADM ADM PPG ADM

General Administration 595 Aldine Operations 1736 Thomas Operations MAWD Citizen Advisory Committee External Funding Opportunies Safety Program Diversity and Inclusion Program

Critical Critical Critical Important Critical Critical Critical Critical

General Admin. of Operations for CRWD General Operations for 595 Aldine General Operations for 1736 Thomas Provide support to MAWD Support Citizen Adviosry Committee Identify and Pursue External Funding Opportunities Provide Safety Training, Equipment and Updates Provide for the Diversity and Inclusion Efforts at the District

Administrative Allocation*

Ongoing

Annual Cost Allocation to Project and Programs

$

Total Administrative Costs

744,700 150,000 85,800 5,000 10,000 5,000 35,000 15,000 1,050,500 (251,400)

Net Administrative Costs

$

799,100

$

556,620

$

929,700

$

761,150

PROGRAMS

208

210

211

Regulatory Program

Grants Program

Monitoring, Assessment and Research

208-21000 208-21102 208-21103 208-21104 208-21105 208-21107 208-21109 208-21111

A B C D E H J K

REG REG REG REG REG REG REG REG

General Permitting Implementation Coordinated Erosion and Sediment Control Permittee Post Construction BMP Inspections Engagement Activities with Permittees Rules Evaluation and Update Illicit Discharge Detection and Elimination Industrial Stormwater Permitee Coordination Water Reuse Policy Support

Critical Critical Critical Important Critical Important Important Critical

Continue Implementing District Permit Program Coordinate Erosion and Sediment Control Inspections with Partners Inspect completed permit projects for compliance and maintenance Engagement Activities with permitees, developers, engineers and applicants Evaluate and consider updates to Rules Implement IDDE Program Support and Coordinate with ISW Permittees Support the advancement of SW Reuse through Policy Initiatives

$

209,770 193,900 72,730 6,220 20,690 42,490 4,970 5,850

210-21143 210-21150 210-21152 210-21153 210-21155 210-21160 210-16147

A E B C F G E

PPG PPG PPG PPG PPG PPG PPG

Stewardship Grants ROW Projects-Boulevard Rain Gardens Stewardship Grant Outreach Grant Project Inspection and Maintenance Well Sealing Grants Large Scale Site Planning Grants TWP-Boulevard Raingardens

Critical Important Important Important Beneficial Important Critical

Administer, promote, and outreach on Stewardship Grants Provide Grants to Partners and Residnets for Blvd Rain Gardens Provide outreach for Stewardship Grant Program Assist grantee's with inspection and maintenance support Provide grant reimbursement for well sealing Provide grant reimbursement for large-scale planning projects Assist with Boulevard Rain Gardens in Como and McCarron's Subw.

$

510,550 38,670 17,380 74,040 10,430 53,630 225,000

211-21200 211-21205 211-21230 211-21220 211-21215 211-21221 211-21225 211-21230 211-21235

A B C D E F G H I

MRM MRM MRM MRM MRM MRM MRM MRM MRM

Stormwater Monitoring & Data Collection Lake Monitoring & Data Collection BMP Performance Monitoring Monitoring Database and Reporting Tool Wetland Biological Integrity Monitoring Monitoring Trend Analysis and Reporting for Citizen Science Monitoring Program Research Program Emerging Contaminents and Water Quality

Critical Critical Critical Critical Important Important Important Important Important

Monitoring of stormwater baseline, water level and rain gauge sites Monitor lakes for chemical, biological and qualitative parameters Monitor BMP sites for performance Long term monitoring database for effective data management Monitor wetlands for IBI, water quality and data analysis Conduct trend analysis with reporting for the general public Train and support citizens interested in monitoring Develop and implement or support comprehensive stormwater research Review and assess emerging contaminents

$

393,120 106,460 131,350 26,280 14,390 19,450 9,250 46,850 14,000

Page 1


2021 Capitol Region Watershed Budget

Preliminary 2021 Budget December 11, 2020

Fund # Fund Name

220

222

Communications and Engagement

Facility Management Program

Project #

2020 WMP Ref.

220-21250 220-21252 220-21255 220-21260 220-21270 220-21271 220-21265 220-21275 220-21285 220-21262 220-21267 220-21279 220-21278 220-21280

A B C D E F G I J K H L M N

CE CE CE CE CE CE CE CE CE CE CE CE CE CE

222-21305 222-21310 222-21315 222-21303

A B C E

PPG PPG PPG PPG

Lead Div Project Name General Communications and Engagement Project Communications Clean Streets Maintenance Workshops for Clean Water Digital Communications Volunteer Programs Sponsorships Events Awards Program Youth Outreach Programs Partnerships Partner Grant Program Public Art Program 595 Aldine Communications and Engagement District-Owned Facility Management Shared Ownership Facility Management Partner Owned Facilities BMP Database

Priority / Comment Critical Critical Important Critical Critical Important Important Important Beneficial Important Critical Important Important Important Critical Critical Critical Critical

Date Printed

2020 Project Budget

Project Description Provide general Communications and Engagement for the District Provide for project specific Communications Implement Adopt a Drain and other resident led clean street initiaties Provide workshops for municipal and agency staff Maintain and provide content for CRWD digital communciations Implement Master Water Stewards and other volunteer programs Sponsor and support partner organizations Support Community and CRWD-sponsored events and activities Support CRWD Recognition Program Develop and Implement Outreach Prgramming to District Youth Foster relationships with existing and new partners Provide grants to community organziations to raise awareness of local water resources Support Watershed Artist in Residence program Provide for Education and Outreach at 595 Aldine

$

236,310 28,190 46,340 15,420 63,900 36,260 31,500 24,390 16,090 20,720 20,800 170,480 31,000 51,060

Inspect, maintain and repair District-Owned Facilities Inspect, maintain and repair facilities with shared maintenance responsbilities Provide maintenance support of partner owned facilities Update and maintain District's BMP Database

$

234,150 53,440 87,060 45,930

Administrative Allocation

PROGRAMS TOTAL

Page 2

2020 Fund Total

$

792,460

$ $

420,580 165,924

$

3,626,434


2021 Capitol Region Watershed Budget

Preliminary 2021 Budget December 11, 2020

Fund # Fund Name

Project #

2020 WMP Ref.

Lead Div Project Name

Priority / Comment

Project Description

Date Printed

2020 Project Budget

2020 Fund Total

PROJECTS 302

Groundwater Projects

301-17400

Lake McCarrons Shoreline Restoration Project

Important

Implement shoreline restoration project around Lake McCarrons

$

$

305

Como Lake Subwatershed

310

Lake McCarron's Subwatershed

313

Loeb Lake Subwatershed

315

Trout Brook Subwatershed

317

Crosby Lake Subwatershed

325

Wetland, Stream, and Ecosystem Restoration

305-16420 305-21423 305-21424 305-21425 305-21427 305-21430 305-21434 305-21436 305-21440

A B C D E F H I P

MRM MRM MRM MRM MRM MRM MRM REG PPG

Como Lake Water Quality Model AIS Management Como Lake Aquatic Plant Management Como Lake Fisheries Management Shoreline Management Street Sweeping Program Water-based Recreation Management Como Subwatershed Infrastructure Mgt Future stormwater management planning

Critical Critical Critical Important Important Important Beneficial Important Important

Update the Water Quality Model for Como Lake Manage AIS in Como Lake Management of Nusiance Aquatic Plants Support and collaborate on establishing and maintaining a balanced fishery Develop and implement a shoreline management program Develop and implement a street sweeping program Support partners efforts to maintain water-based recreation Work with partners to improve O&M of drainage infrastructure Identify and study potential opportunities for implementation of stormwater BMPs

$

15,740 12,370 9,870 25,370 22,740 22,370 50,110 11,480

310-21470 310-21476 310-21480 310-21479

D B C F

MRM MRM MRM MRM

Lake Vegetation and AIS Management Villa Park Wetland System Evaluation Watershed Hydraulic and Hydrolgic Modeling Lake McCarrons Shoreline

Important Important Important Critical

Manage Nuisance and Invasive Aquatic Plants Evaluate the Villa Park Wetland System Conduct Flood Risk Assessment Modeling of Watershed Conduct Shoreline Assessment

$

20,110 20,480 40,110 20,000

313-11513

D

MRM Loeb Lake Stormwater Pond Improvements

Important

Investigate improvements to Loeb Lake Stormwater Pond

315-14552 315-21554 315-21570

E C B

PPG TBI Easement Verification & Documentation PPG TBI Model Update PPG NPDES MS4 Stormwater Program

Important Critical Important

Conduct TBI easement verification, acquisition and documentation work Complete update and calibration of TBI H/H Model Implement MS4 SWPP

317-20631 A E G

REG Phalen Creek Daylighting Feasibility Study PPG Willow Reserve Signage and Access PPG Wetland Restoration Planning

Critical Important Important

170,050

$

100,700

$

20,850

$

211,110

20,850 50,850 150,140 10,120 -

Maintain Gully Stabilization BMPs Conduct Feasibility Study for the Daylighting of Phalen Creek Develop and Install Signage and Access for the Wilow Reserve Develop Wetland Restoration and Management Plan

$

332

Mississippi River Confluence Subwatershed

332-18622 332-18623 XXX-XXXXX

333

Mississippi River Downtown Subwatershed

375-21651 375-21652 375-21655 375-21658 370-21656

Ford Site Planning Ford Site - Area C B C

MRM Ford Site Stormwater Planning MRM Ford Site - Area C

Critical Important

Provide Design and Planning Assistance for Former Ford Site Plan Review and Comment on Area C

-

Provide design and Planning Assistance for the Ford Site Provide Plan Review and Comments on the Ford Site Area C

-

Vacant

D E F B K

PPG PPG ADM MRM MRM

Partner Agency Plan Review GIS Program St Paul Watershed Governance Great River Passage District Chloride Assessment and Prevention Pla

-

53,450 30,960 78,360 $

331-18622 331-18623

Mississippi River Gorge Subwatershed

Watershed Wide Planning, Assessment and Implementation

Critical

$

$ 325-21605 325-21610 325-21615

331

375

Highland Ravine BMP Maintenance

-

162,770

$

-

$

46,250

$

-

-

Important Important Important Important Important

Provide review and comments on partner agency plan reviews Manage and update District GIS Resources Support the City in it's exploration of watershed governance for the West Side Support the City of St. Paul with feasibility and planning studies for GRP Work with partners to develop watershed specific chloride management plan

20,100 30,470 10,060 30,000 54,950

Administrative Allocation

$ $

145,580 85,476

PROJECTS TOTAL

$

942,786

Page 3


2021 Capitol Region Watershed Budget

Preliminary 2021 Budget December 11, 2020

Fund # Fund Name

Project #

2020 WMP Ref.

Lead Div Project Name

Priority / Comment

Project Description

Date Printed

2020 Project Budget

2020 Fund Total

CAPITAL IMPROVEMENT PROJECTS 402

Groundwater Projects $ 405-16705 405-21712 405-21711

J O K

REG TWP - Como BMPs MRM Gotfried's Pit Improvements MRM Como Pavillion BMPs

Critical Important Critical

405

Como Lake BMP's

410

Lake McCarron's BMP's

413

Loeb Lake BMP's

415

Trout Brook BMP's

417

Crosby Lake BMP's Wetland, Stream, and Ecosystem Restoration

XXX-XXXXX

425

431-16886

D

PPG Lauderdale Stormwater Pond Project

Critical

Design and Construct Improvements to Seminary Pond

$

96,750

431

Mississippi River Gorge Subwatershed BMPs

432-20891 432-16853

B E

MRM Ford Site MRM Victoria Park

Critical Critical

Support the construction of water features on the Ford Site Support water features at Victoria Park

$

432

Mississippi River Confluence Subwatershed BMPs

805,960 105,480

433

Mississippi River Downtown Subwatershed BMPs

433-20892 433-19890

E F

PPG Science Museum of Minnesota PPG Midway Peace Park

475

Watershed Wide Capitol Improvement Projects

470-14960

Q

ADM Debt and Loan Service

$ XXX-XXXXX

Vacant

-

XXX-XXXXX

Vacant

-

415-20820

F

PPG TBI Repair - Station 28+65 to 50+72

Critical

-

211,700 50,700 150,000

Design and construct stormwater BMPs in Como Golf Course Plan, design and construct improvements at Gotfried's Pit Lift Station Plan and design BMPs for Como Pavillion Parking Lot

412,400

$

-

$

-

950,250

Engineering Design and Construction for next segment of TBI Repairs

$ $ Vacant

950,250 -

-

Important Important

Critical

CAPITOL IMPROVEMENT PROGRAM TOTAL

Page 4

-

$

96,750

$

1,191,440

$

330,450

$

1,054,454

$

4,035,744

50,450 280,000

Support design of Science Musem Water Management Features Support for Green Infrastructure at Midway Peace Park

Annual Payments for bonds and loans

$

$

1,054,454


2021 Capitol Region Watershed Budget

Preliminary 2021 Budget December 11, 2020

Fund # Fund Name

Project #

2020 WMP Ref.

Lead Div Project Name

Priority / Comment

Date Printed

2020 Project Budget

Project Description

2020 Fund Total

2021 Fund Total

Fund

BUDGET SUMMARY

ADMINISTRATION PROGRAMS PROJECTS

$ $ $

799,100 3,626,434 942,786

$

5,368,320

CAPITOL IMPROVEMENT PROGRAM

$

4,035,744

TOTAL 2021 BUDGET

$

9,404,064

OPERATIONS TOTAL

Update Notes May 6, 2020 May 20, 2020 June 3, 2020 June 17, 2020 July 8, 2020 July 22, 2020 August 5, 2020 August 12, 2020 August 19, 2020 September 2, 2020 September 30, 2020 December 2, 2020 December 16, 2020

Board Meeting - 2020 Budget Update and Overview Board Meeting - 2020 and 2021 Budget Update and Overview Board Workshop - Review and discussion of 2021 Budget and Financing Board Meeting - Review and discussion of 2021 Budget and Financing Board Workshop - Review and discussion of 2021 Budget and Financing Board Meeting - Review and discussion of 2021 Budget and Financing Regular Board Meeting - Authorize Public Comment Draft Budget, set public hearing Citizen Advisory Committee mtg on Budget Public Hearing on 2020 Budget and Levy Board Adopts Preliminary Budget and Levy Updated Plan References and added Lead Division designation Final Budget Amendments Board Adopts Final Budget and Levy

* Administrative Allocation = Within General Administration (101-2197) 90% of Operating costs + 50% of Contractual costs + 90% of Equipment/Supplies are charged back to Programs (66%) and Projects (34%) on a prorated basis

Page 5


2021 CRWD Expenditure, Revenue and Levy Summary 8/27/2020 Operations and Capital

OPERATIONS Tax Levy Intergovernmental (MVHC) Fees Interest Income Other Total

Expenditures

Fund Balance

Revenue

OPERATIONS

(1)

2020 Adopted $

2020 Estimated $

4,514,609 15,000 1,000

$

4,752,220 15,000 20,000 1,000

$

4,752,220 45,000 20,000 1,000 4,844,450

$

4,530,609

$

4,788,220

Administration Programs Projects Total

$ $ $ $

578,550 2,855,417 1,410,483 4,844,450

$ $ $ $

719,806 1,970,868 1,007,322 3,697,996

$ $ $ $

799,100 3,626,434 942,786 5,368,320

Beginning Balance

$

1,891,112

$

1,891,112

$

Ending Balance

$

Fund Balance Policy Amount Difference % of Policy CAPITAL

$ $

1,891,112 $ not ok 2,422,225 $ (531,113) $ 78% 2020 Adopted

CAPITAL

Revenue

Expenditures

Fund Balance (unencumbered)

2021 Proposed

Property Tax Levy (1) Intergovernmental (MVHC) Other Parkview Partner Revenue (8) Como Subwater 7 Partner Funding Other - Clean Water Grant (9) Targeted Watershed Program Grant Stormwater Impact Fund Interest Income Debt Levy + Bond Proceeds Total

2020 Estimated

$3,525,479

2021 Proposed

$3,349,205

$3,525,479

$0

$58,000 $150,000

$500,000

$

Capital Improvement Program Total

$

Beginning Balance Revenue less expenditures

$ $

Ending Balance

$

Fund Balance Policy Amount Difference % of Policy

2,723,725 $ ok 1,848,998 $ 874,727 $ 147%

Oper

2,723,725 50% 2,143,625 not ok 2,684,160 (540,535) 80%

$700,000

$880,738

$50,000

$15,000

$125,000 $15,000

4,775,479

$

4,244,943

$

3,873,479

6,942,533

$

4,235,673

$

4,035,744

6,942,533

$

4,235,673

$

4,035,744

4,949,916 $ (2,167,054) $

4,949,916 9,270

$ $

4,959,186 (162,265)

4,959,186

$

4,796,921

2,782,862 #VALUE! #VALUE!

$

$2,000,000 $2,959,186 248%

$2,000,000 $2,796,921 240%

12/11/20202:40 PM


2021 CRWD Expenditure, Revenue and Levy Summary 08/27/20 Combined Operations and CIP

Combined Operations and CIP Budget 2020 Adopted 2020 Estimated ## Revenues ###

## Expenditures of Budget ### not ok ## Fund Balance

Property Tax Levy (1) $ Bond Proceeds Partner Funding Met Council Intergovernmental Fees Other Other - Clean Water Interest Income Fund Balance Total $

8,277,699 500,000 125,000 20,000 700,000 51,000 9,673,699

Administration $ Programs Projects Capital Improvement Total $

578,550 2,855,417 1,410,483 6,942,533 11,786,983

$ $ $

$ $

Beginning Balance Ending Balance

(2)

$

7,863,814

2021 Proposed $

150,000

15,000 880,738 $

16,000 8,925,552

$ $ $ $

8,277,699 208,000 15,000 20,000 125,000 16,000 8,661,699

$

719,806 1,970,868 1,007,322 4,235,673 7,933,669

$

799,100 3,626,434 942,786 4,035,744 9,404,064

6,841,028

$

6,841,028

$

7,682,911

4,673,974

$

7,682,911

$

6,940,546

## ###

TAX LEVY Operations Capital Improvement

2020 Adopted $ 4,752,220 3,525,479

2020 Estimated $ 4,514,609 3,349,205

Total Difference from previous year % Change Historical Adopted Levy Increase

$ $

8,277,699 $ 1,339,649 19.31% 19.31%

Debt Levy General Levy Total Levy

$ $ $

8,277,699 8,277,699

7,863,814

2021 Proposed $ 4,752,220 3,525,479 $ $

8,277,699 0.00% 0.00%

$ $ $

1,054,454 7,223,245 8,277,699

12/11/20202:40 PM


COUNTY, CITY AND SPECIAL TAXING DISTRICT LEVY CERTIFICATION FINAL TAXES PAYABLE IN 2021 FOR:

CAPITOL REGION WATERSHED DISTRICT (Governmental Agency)

CERTIFIED PROPOSED LEVY

LEVY PURPOSE NET TAX CAPACITY BASED LEVIES 1) General

$7,223,245

2) Debt

$1,054,454

3) Other (Please Specify) 4) 5) 6) 7) 8) 9) 10) Total Net Tax Capacity Based Levies (Total 1 through 9)

$8,277,699

MARKET VALUE BASED LEVIES 11)

$

12) 13)Total Market Value Based Referendum Levies (Total 11 & 12) 14)Total Certified Levy

(Total 10 & 13)

$ $8,277,699

I, the authorized representative of the above mentioned Governmental Agency, certify that the foregoing information is accurate to the best of my knowledge. Signature of Authorized Representative Phone Number of Contact Person

Title 651.644.8888

____________________ Date


CAPITAL REGION W/S =================== ORIGINAL BOND ISSUES PRINCIPAL =================== =========== TX SUPP 2007A 1,555,000 GO Note 2010 447,200 GO 2013A 3,000,000 GO 2018A 9,690,000

DATE ISSUED ======== 4-Jan-07 15-Dec-10 15-May-13 15-Feb-18

Levy year 2020 ADDITIONS OR CERTIFIED DEBT PAYABLE 2021REDUCTIONS BY DEBT LEVY RESOLUTION LEVY ============ ============= ============ $118,069 0.00 $118,069 $50,040 0.00 $50,040 $202,269 0.00 $202,269 $684,075 0.00 $684,075 --------------------- ---------------------- ---------------------$1,054,454 $0.00 $1,054,454 ============ ============= ============

I hereby certify that the above schedule of bond levies to be spread on the payable 2021 tax rolls agrees with Capital Region W/S records and is true and correct. Copies of any resolutions which increase or reduce these levies are attached. Signed: ___________________________________ Date:

_______________


Resolution # 20-xxx Date Adopted: December 16, 2020

Resolution

Capitol Region Watershed District In the matter pertaining to: The 2021 Final Budget and Levy Board Member: Manager _________introduced the following resolution and moved its adoption, seconded by Board Member Manager ______________. WHEREAS, Board workshops were held June 3, 2020 and July 8, 2020 as well as at Board Meetings on June 17 and July 22, 2020 to review the detailed Operations Budget, CIP and Project Financing Plans, and WHEREAS, at the CRWD Board of Managers meeting on August 5, 2020 the Preliminary 2021 Budget and Levy was reviewed and approved for distribution for Public Review and Comment, and WHEREAS, the required public hearing notice was published twice in the Saint Paul Pioneer Press, sent out to Ramsey County, the cities within our watershed, and posted at our office and on our website, and WHEREAS, on August 12, 2020 the Citizens’ Advisory Committee reviewed and supported adoption of the budget and levy as presented; and WHEREAS, a duly noticed virtual Public Hearing was held on August 19, 2020 at 6:00 PM with no members of the public present commenting on the budget, and THEREFORE, BE IT RESOLVED, that the CRWD Board of Managers approves and adopts the Final 2021 Final Operations Budget of $5,368,320 and a Capital Improvement Budget of $4,035,744 for a total budget of $9,404,064. BE IT FURTHER RESOLVED, the proposed 2021 tax levy is $8,277,699. This levy includes $7,223,245 for the general levy and $1,054,454 for debt. Vote: Approved/Denied Manager Yeas* Nays Absent Abstain Collins Texer Sullivan Janzen Sanders Murphy TOTAL

Requested By: Recommended for Approval: Approved by Attorney: Funding Approved:

Mark Doneux Mark Doneux N/A N/A

*Approval must receive minimum of 3 Yeas

Supporting Documentation Incorporated by Reference Date Document Prepared By 6/7/20 Prelim. 2021 Budget and Levy CRWD 8/5/20 Public Review Draft Budget CRWD 8/17/20 Public Notice for Budget Hearing CRWD 8/19/20 Public Review Draft Budget CRWD 9/2/20 Proposed 2021 Budget and Levy CRWD Resolution Adoption Certified by the Board of Managers: By: _____________________________________________

Date: December 16, 2020

W:\04 Board of Managers\Motions\Resolutions 2020\Resolution 20-xxx CRWD Final 2021 Budget and Levy.doc


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.