City of Williamsburg FY 2014 Budget

Page 87

Programs

FY 2011

FY 2012

FY 2013

FY 2014

Actual

Actual

Budget

Adopted

Personnel

282,044

280,469

295,800

304,280

Operating

273,588

272,729

294,840

265,100

24,686

31,428

27,500

29,500

580,318

584,626

618,140

598,880

Recreation Supervisor

2

2

2

2

Maintenance Superintendent

1

1

1

1

Maintenance Worker

1

1

1

1

4

4

4

4

FY 2011

FY 2012

FY 2013

FY 2014

Performance Measures

Actual

Actual

Projected

Target

Walking Club participation

3,511

2,943

3,200

3,300

Open Play participation

6,082

6,569

6,500

6,500

Youth league participation

1,673

1,843

1,800

1,800

Adult league participation

2,654

2,846

2,800

2,800

Athletic camps & clinics

1,769

937

1,000

1,000

Pool attendance

1,889

1,896

821

0

93

59

42

n/a

Expenditures

Capital Outlay Total

Staffing

Total

Performance Trends and Targets

Swim lesson attendance

C - 26


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.