A DESIGN | BUILD PRE-SALE PROPOSAL 829 PARK AVENUE | APT 4/5B | NEW YORK, NY | 10021
THE RENOVATED HOME THE DESIGN | RENOVATION AUTHORITY
TM
PRE-SALE PROPOSAL
8 2 9 PA R K AV E N U E A P T 4 /5 B N E W YO R K , N Y | 1 0 0 2 1
PRE-SALE PROPOSAL
EXCLU SI V E L I ST I N G O F:
LAUREN MUSS & MICHAEL ORME
EXISTING FLOOR PLAN FOYER
MAID'S ROOM
ELEVATOR VESTIBULE
DEN
CL.
CL.
CL.
BEDROOM
DN
REF
CL.
DW
KITCHEN BEDROOM P UP CL.
CL.
LIVING / DINING ROOM
CL.
FP
BEDROOM
CL.
CL.
PROPOSED
FLOOR PLAN
FOYER
WIC ELEVATOR VESTIBULE
BEDROOM / STUDY
MASTER BATH
DRESSING ROOM
CL.
DN
CL.
MASTER BEDROOM
TRASH P/O MIELE DW
MIELE DW
KITCHEN
UC W
UP
UC D
PULLOUT PANTRY
SUB ZERO REF / FRZ
BEDROOM DINING ROOM
LIVING ROOM
FP
CL.
CL.
BUDGETARY GUIDANCE TRADESPEOPLE / CONTRACTORS
CATEGORY PERCENTAGE
TOTAL CATEGORY
Site Safety, Protection, Site Management
1.35%
$16,017.75
Demolition
3.24%
$38,442.60
Carting, Debris, & Site Removals throughout the project
2.66%
$31,560.90
Rough & Trim Electrical
8.35%
$99,072.75
Lighting Package
2.01%
$23,848.65
Fireproofing
PENDING
PENDING
Plumbing
7.49%
$88,868.85
Wood Flooring / Stairs / Soundproofing / Underlayment
4.75%
$56,358.75
HVAC and all associated to this line item
7.67%
$91,004.55
Wood Doors, Jambs, Casings & Installation
3.63%
$43,069.95
Architectural Millwork, Trim and Installation throughout
4.42%
$52,443.30
Rough Carpentry, Trim Carpentry & all associated trades
7.58%
$89,936.70
Building Materials/ Deliveries
2.49%
$29,543.85
Custom Kitchen Cabinets, Bathroom Millwork, & Installation
9.47%
$112,361.55
Painting, Coating, Finishing, Plaster, & Skim Coating
7.35%
$87,207.75
Closet Interiors
2.10%
$24,916.50
Stone, Marble, & Tile Installation
6.78%
$80,444.70
Project & Site Setup
0.89%
$10,559.85
Project Administration Reimbursable
0.16%
$1,898.40
BUDGETARY
GUIDANCE
VENDORS / CLIENT PAYS DIRECT
CATEGORY PERCENTAGE
TOTAL CATEGORY
Plumbing Fixtures, Fittings, Accessories
3.08%
$36,544.20
Mirrors, Glass, & Glazing
1.45%
$17,204.25
Appliances (Allowance)
2.54%
$30,137.10
Windows & Exterior Doors
PENDING
PENDING
Hardware & Decorative
1.62%
$19,221.30
Stone, Marble, & Tile Material throughout project
7.76%
$92,072.40
Fireplaces
1.16%
$13,763.40
Audio & Video Systems, Motorized Shades, & Security Systems
PENDING
PENDING
BUDGETARY GUIDANCE CATEGORY
CATEGORY PERCENTAGE
TOTAL CATEGORY
Total Tradespeople / Vendors Total Square Footage of Residence
2,100
Per Square Foot Value of Renovation
$565.00 100.00%
$1,186,500.00
TRH Architectural (which includes): Drafting, Design, Architecture, Permitting
4.50%
$53,392.50
TRH Construction / General Conditions
20.00%
$237,300.00
TRH Insurance
1.25%
$14,831.25
Total The Renovated Home
25.75%
$305,523.75
Total Construction Costs
The Renovated Home
Total Project Cost
$1,492,023.75