A D E S I G N | B U I L D B U D G E TA RY P R O P O S A L 721 FIFTH AVENUE, 49J | NEW YORK, NY | 10022
The Renovated Home THE DESIGN | RENOVATION AUTHORITY
TM
PRE-SALE | PROPOSAL
721
FIFTH AVENUE
A P A R T M E N T
NEW YORK, NY 10022
4 9 J
PREPARED EXCLUSIVELY | FOR
RANA WILLAIMS
DATED 12.13.2017
DESIGN & SPECIFICATION HIGHLIGHTS
KITCHEN 1” thick solid wood beaded inset framed cabinetry with walnut interiors hand painted on site. countertops fabricated with 2” thick Calacatta Marble specified by Superior Stone. full height matching backsplash in Calacatta Marble. premium appliances throughout the kitchen specified by Miele, Wolf, and Sub-Zero. MASTER BATHROOM select Calacatta 4” x 12” herringbone marble tiles on all floors. select Calacatta 12” x 24” marble tiles specified by ABC worldwide stone on all walls. custom solid wood vanity and medicine cabinets with walnut interiors hand painted on site. fixtures specified in polished nickel finishes by Waterworks, Toto and Samuel Heath.
GUEST | CHILDRENS’ BATHROOMS select carrara and bardiglio basketweave mosaic marble specified by Artistic Tile on all floors. white ceramic 3” x 6” subway tile with matching trim to be installed to wainscot height. fixtures specified by polished nickel finishes by Newport Brass, Toto and California Faucets. FLOORING wood floors throughout to be fine sanded, stained and finished. all existing wood floors of the residence to be stained and refinished kitchen and all associated to receive new 5” Wide Plank Select Walnut specified by carlyle wood flooring
BESPOKE KITCHEN & BATHS
INTERIOR DOORS | HARDWARE all interior doors specified as custom 1¾” solid wood paneled doors, all custom jams and casings throughout. door hardware specified by Baldwin & Merit Metal TRIMWORK AND MILLWORK new baseboards, casings & crown moldings throughout as specified custom millwork at all windows to incorporate radiators and/or HVAC units to provide additional storage as available all windows to receive new finish trim and window sills throughout to be consistent with specified baseboards, and door casings rough and full skim coat plastering, priming and painting to be completed to a ‘level five’ finish throughout the residence, including hand painting all millwork and cabinetry throughout the residence
KITCHEN | LEVEL OF FINISH
KITCHEN | LEVEL OF FINISH
KITCHEN | LEVEL OF SPECIFICATIONS
MIELE GAS RANGE SUB ZERO PANEL READY REFRIGERATOR
SCOTSMAN ICE MAKER
SUB ZERO PANEL READY FREEZER
SUB ZERO PANEL READY REFRIGERATOR DOORS
MIELE CONVECTION STEAM OVEN & WARMING DRAWER
MIELE PANEL READY DISHWASHER
SUB ZERO PANEL READY BEVERAGE CENTER
SUB ZERO PANEL READY WINE STORAGE
MIELE INTEGRATED COFFEE MACHINE
KITCHEN | LEVEL OF DETAILS
KITCHEN | LEVEL OF FINISH
KITCHEN | LEVEL OF FINISH
DINING ROOM | LEVEL OF FINISH
POWDER ROOM | LEVEL OF FINISH
LIVING ROOM | LEVEL OF FINISH
LIVING ROOM | LEVEL OF FINISH
GALLERY | LEVEL OF FINISH
GALLERY | LEVEL OF FINISH
LIVING ROOM | LEVEL OF FINISH
LIVING ROOM | LEVEL OF DETAILS
LIVING ROOM | LEVEL OF FINISH
LIVING ROOM | LEVEL OF DETAILS
MILLWORK | LEVEL OF DETAIL
MASTER BATHROOM | LEVEL OF SPECIFICATIONS
MILLWORK | LEVEL OF DETAIL
MASTER BATHROOM | LEVEL OF SPECIFICATIONS
MASTER SUITE | LEVEL OF DETAIL
MASTER SUITE | LEVEL OF FINISH
MASTER BEDROOM | LEVEL OF DETAIL
MASTER BEDROOM | LEVEL OF FINISH
MASTER SUITE | LEVEL OF DETAIL
SECONDARY BATHROOM | LEVEL OF SPECIFICATIONS
SECONDARY BATHROOM | LEVEL OF DETAIL
CHILDREN’S SUITES | LEVEL OF FINISH
ARCHITECTURAL DETAILS
SITE SAFETY daily on site supervision of all trades to assure work is being completed to NYC Building code and The Renovated Home workplace guidelines DEMOLITION | PROTECTION proposed renovation would require the entire removal of all interiors; including walls, partitions, closet interiors, bathrooms, millwork, & cabinetry, throughout the residence as noted to accommodate the new proposed plan and details CARTING | DEBRIS | SITE REMOVALS continuous debris pick-ups throughout the entire course of construction through completion full debris removal and carting during demolition & a full cleaning at completion of demolition in preparation of work to commence professional cleaning crew at completion of project including full exterior and interior window cleaning prior to client occupancy
ROUGH | TRIM ELECTRICAL all work to be completed by our NYC licensed andinsured master electrician. all rough electrical materials & installation included. all new rough and trim electrical throughout the residence. new service or full upgrade of existing panel throughout the residence if specified. permitting, inspections, & sign offs throughout LIGHTING PACKAGE includes all finish recessed lighting throughout the residence as well as all undercabinet lighting, task lighting as designed throughout WOOD FLOORING | SPECIALTY FLOORING as designed and specified throughout the residence
ARCHITECTURAL | DETAILS
SPRINKLERS as applicable MIRRORS | GLASS | GLAZING as designed throughout the residence including glazing for millwork, closet mirrors & shower enclosures as designed throughout HVAC this placeholder is for the installation of a full HVAC system including all acoustically lined ductwork, all new thru wall compressors (5 ton units) & all associated masonry work. air handlers, zoned systems which all include the installation of NEST thermostats to control throughout. All associated electrical, plumbing and filing for this mechanical element is included within this line item. full dimensioned duct work drawings and all associated filing documentation is included within this package for the NYC DOB filing as well as all filing for the buildings alteration team to review
ARCHITECTURAL | DETAILS
ARCHITECTURAL DETAILS
APPLIANCES within this line item is a budgetary placeholder for kitchen appliances as specified in the design
ROUGH CARPENTRY
specifications. Sub-Zero, Wolf, and Miele are
this line item includes all rough and trim carpentry,
specified to identify the level of this budgetary
partitions as needed, ceilings, drywall, trim, base and
placeholder
crown molding installations, and accessory installations at completion as proposed within the plans. millwork
WOOD DOORS | JAMBS | CASINGS
installations are calculated within the pricing of the
delivery and tax on elements and all associated
individual millwork elements listed below
installation labor. included is the installation of all new doors (1 ¾” thickness), jambs, trims,
CLOSET INTERIORS
hardware (passage sets throughout, privacy sets
this line item includes a budgetary placeholder for all
for all bathrooms, and three 4” hinges mortised
closet interiors provided by California Closets
on site for each door. door styles to be confirmed
The Renovated Home has used California Closets
through design
exclusively since 1988 for all of its closet interiors. absent our own full wood custom closet interiors
HARDWARE | DECORATIVE
bespoke custom offerings are available but are not
all hardware is specified for as custom polished
included within this budgetary proposal
nickel from Baldwin. all hardware styles to be selected by client
ARCHITECTURAL | DETAILS
ROUGH | TRIM PLUMBING all work to be completed by our NYC licensed and insured master plumber includes all new branch, waste, and water to all locations throughout the residence all piped back to the local risers mandatory 24-hour retention tests included for all new showers all trim plumbing to completion throughout permitting, inspections, and sign-offs throughout
ARCHITECTURAL DETAILS
STONE | MARBLE | TILE MATERIAL templating, installation, sealing, and protection of
all natural stone to be sealed with two coats
all completed countertopsfabrication
of Sealertemplating, installation, sealing, and
Labor of all slab stone throughout. Stone: this is
protection of full stone / tiled backsplash to
the fabrication of all stone throughout kitchen
completion. preparation includes ALL of the
material for these Countertops:
necessary sand, cement, labor and materials
Budgeted in Calacatta Marble with a 2� Thick
to re-build the structure of the bathrooms to
built-up edge in a honed finish.
prepare for the installation of the finishes and materials Specified and Included for all waterproofing is the Laticrete 9235 waterproofing membraneinstallation includes the labor to install all provided tile and stone once the preparation is completed. installation of floor stone/tiles, wall stone/ tiles, and custom stone included.sealing of all natural stone products at completion with two coats of Bulletproof Sealer. all high grade Latricrete bonding materials to be used. fabrication: all fabrication cost for the custom door saddle, and vanity top.
BUDGETARY | GUIDANCE T E A M
C AT E G O RY PERCENTAGE
T O T A L CATEGORY
Site Safety, Protection, Site Management
1.95%
$26,208.00
Demolition
2.82%
$37,900.80
Carting, Debris, & Site Removals throughout the project
2.02%
$27,148.80
Concrete / Masonry (Slabs & Formwork)
1.04%
$13,977.60
Rough & Trim Electrical
7.74%
$104,025.60
Lighting Package
2.25%
$30,240.00
Fireproofing
PENDING
PENDING
Plumbing
6.90%
$92,736.00
Wood Flooring / Stairs / Soundproofing / Underlayment
4.31%
$57,926.40
HVAC and all associated to this line item
5.45%
$73,248.00
Wood Doors, Jambs, Casings & Installation
2.52%
$33,868.80
T H E
T R H
BUDGETARY | GUIDANCE
T E A M
C AT E G O RY PERCENTAGE
T O T A L CATEGORY
Architectural Millwork, Trim and Installation throughout
5.77%
$77,548.80
Rough Carpentry, Trim Carpentry & all associated trades
7.57%
$101,740.80
Building Materials/ Deliveries
2.13%
$28,627.20
Custom Kitchen Cabinets, Bathroom Millwork, & Installation
8.01%
$107,654.40
Painting, Coating, Finishing, Plaster, & Skim Coating
9.11%
$122,438.40
Closet Interiors
1.31%
$17,606.40
Stone, Marble, & Tile Installation
5.53%
$74,323.20
Project & Site Setup
0.85%
$11,424.00
Project Administration Reimbursable
0.15%
$2,016.00
T H E
T R H
BUDGETARY | GUIDANCE PA R T N E R S
C AT E G O RY PERCENTAGE
T O T A L CATEGORY
Plumbing Fixtures, Fittings, Accessories
2.42%
$32,524.80
Mirrors, Glass, & Glazing
0.85%
$11,424.00
Appliances (Allowance)
2.72%
$36,556.80
Windows & Exterior Doors
9.28%
$124,723.20
Hardware & Decorative
1.45%
$19,488.00
Stone, Marble, & Tile Material throughout
5.85%
$78,624.00
Fireplaces
PENDING
PENDING
Audio & Video Systems, Motorized Shades, & Security Systems
PENDING
PENDING
V E N D O R
TOTALS
BUDGETARY GUIDANCE
C AT E G O RY
C AT E G O RY PERCENTAGE
T O T A L CATEGORY
TOTAL CONSTRUCTION COSTS
100.00%
$1,344,000.00
Total Square Footage of Residence
2,800
PER SQUARE FOOT VALUE OF RENOVATION
$480.00
The Renovated Home
TRH Architectural (which includes): drafting, design, architecture,
4.50 %
$60,480.00
TRH Construction / General Conditions
20.00 %
$268,800.00
TRH Insurance
1.25 %
$16,800.00
Total The Renovated Home
25.75 %
$346,080.00
TOTAL PROJECT COST
$1,690,080.00
d e s i g n
b u i l d
e x e c u t e
The Renovated Home w w w. T h e R e n o vat e d H o m e . c o m
212-517-7020 @therenovatedhome
SHOWROOM | DESIGN STUDIO 1477 THIRD AVENUE NYC