Page 1

NOMBRE DEL SOLICITANTE BRENDA CAZARES

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18

CAPITAL 240,000.00 227,406.33 214,728.70 201,966.55 189,119.32 176,186.45 163,167.35 150,061.46 136,868.20 123,586.98 110,217.23 96,758.34 83,209.72 69,570.78 55,840.91 42,019.51 28,105.97 14,099.67

INTERES 1,600.00 1,516.04 1,431.52 1,346.44 1,260.80 1,174.58 1,087.78 1,000.41 912.45 823.91 734.78 645.06 554.73 463.81 372.27 280.13 187.37 94.00

SUBTOTAL 241,600.00 228,922.37 216,160.22 203,313.00 190,380.12 177,361.02 164,255.13 151,061.87 137,780.66 124,410.90 110,952.01 97,403.39 83,764.45 70,034.58 56,213.19 42,299.64 28,293.35 14,193.67

PAGO 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67 14,193.67

MENSUALIDAD 227,406.33 214,728.70 201,966.55 189,119.32 176,186.45 163,167.35 150,061.46 136,868.20 123,586.98 110,217.23 96,758.34 83,209.72 69,570.78 55,840.91 42,019.51 28,105.97 14,099.67 0.00

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24

CAPITAL 425,000.00 408,611.73 392,114.21 375,506.71 358,788.49 341,958.81 325,016.94 307,962.12 290,793.60 273,510.63 256,112.43 238,598.25 220,967.31 203,218.82 185,352.02 167,366.10 149,260.27 131,033.74 112,685.70 94,215.34 75,621.84 56,904.39 38,062.15 19,094.30

INTERES 2,833.33 2,724.08 2,614.09 2,503.38 2,391.92 2,279.73 2,166.78 2,053.08 1,938.62 1,823.40 1,707.42 1,590.66 1,473.12 1,354.79 1,235.68 1,115.77 995.07 873.56 751.24 628.10 504.15 379.36 253.75 127.30

SUBTOTAL 427,833.33 411,335.81 394,728.31 378,010.09 361,180.41 344,238.54 327,183.72 310,015.20 292,732.23 275,334.03 257,819.85 240,188.91 222,440.42 204,573.62 186,587.70 168,481.87 150,255.34 131,907.30 113,436.94 94,843.44 76,125.99 57,283.75 38,315.90 19,221.60

PAGO 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60 19,221.60

MENSUALIDAD 408,611.73 392,114.21 375,506.71 358,788.49 341,958.81 325,016.94 307,962.12 290,793.60 273,510.63 256,112.43 238,598.25 220,967.31 203,218.82 185,352.02 167,366.10 149,260.27 131,033.74 112,685.70 94,215.34 75,621.84 56,904.39 38,062.15 19,094.30 0.00

NOMBRE DEL SOLICITANTE GUADALUPE HERNANDEZ


NOMBRE DEL SOLICITANTE PEDRO CHÁVEZ

1 2 3 4 5 6 7 8 9 10 11 12 13 14 15 16 17 18 19 20 21 22 23 24 25 26 27 28 29 30 31 32 33 34 35 36

CAPITAL 200,000.00 195,066.06 190,099.23 185,099.28 180,066.00 174,999.17 169,898.56 164,763.94 159,595.10 154,391.79 149,153.80 143,880.88 138,572.82 133,229.36 127,850.28 122,435.35 116,984.31 111,496.93 105,972.97 100,412.18 94,814.32 89,179.15 83,506.40 77,795.84 72,047.20 66,313.50 60,532.01 54,702.34 48,824.10 42,896.86 36,920.24 30,893.81 24,817.15 18,689.86 12,511.51 6,281.68

INTERES 1,333.33 1,300.44 1,267.33 1,234.00 1,200.44 1,166.66 1,132.66 1,098.43 1,063.97 1,029.28 994.36 959.21 923.82 888.20 852.34 816.24 779.90 743.31 706.49 669.41 632.10 594.53 556.71 518.64 600.39 552.61 504.43 455.85 406.87 357.47 307.67 257.45 206.81 155.75 104.26 52.35

SUBTOTAL 201,333.33 196,366.50 191,366.56 186,333.28 181,266.44 176,165.83 171,031.22 165,862.37 160,659.06 155,421.07 150,148.16 144,840.09 139,496.63 134,117.56 128,702.62 123,251.58 117,764.20 112,240.24 106,679.46 101,081.60 95,446.42 89,773.67 84,063.11 78,314.48 72,647.60 66,866.11 61,036.44 55,158.20 49,230.96 43,254.34 37,227.91 31,151.25 25,023.96 18,845.61 12,615.78 6,334.02

PAGO 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,267.27 6,334.10 6,334.10 6,334.10 6,334.10 6,334.10 6,334.10 6,334.10 6,334.10 6,334.10 6,334.10 6,334.10 6,334.10

MENSUALIDAD 195,066.06 190,099.23 185,099.28 180,066.00 174,999.17 169,898.56 164,763.94 159,595.10 154,391.79 149,153.80 143,880.88 138,572.82 133,229.36 127,850.28 122,435.35 116,984.31 111,496.93 105,972.97 100,412.18 94,814.32 89,179.15 83,506.40 77,795.84 72,047.20 66,313.50 60,532.01 54,702.34 48,824.10 42,896.86 36,920.24 30,893.81 24,817.15 18,689.86 12,511.51 6,281.68 0.08


Evidencia excel solicitantes  
Advertisement
Read more
Read more
Similar to
Popular now
Just for you