Montgomery County, Va. FY2013 Budget

Page 237

LAW LIBRARY Budget Summary FY 11 Revised

FY 11 Actual

FY 12 Approved

FY 13 Base

FY 13 Addenda

+

Change App 12/ App 13

FY 13 Approved

=

EXPENDITURES BY DEPARTMENT Law Library TOTAL EXPENDITURES

$ $

17,600 17,600

$ $

6,762 6,762

$ $

17,600 17,600

$ $

17,600 17,600

$ $

-

$ $

17,600 17,600

$ $

-

EXPENDITURES BY CLAS S IFICATION Operations & M aintenance Capital Outlay TOTAL EXPENDITURES

$ $ $

17,600 17,600

$

6,762

$

6,762

$ $ $

17,600 17,600

$ $ $

17,600 17,600

$ $ $

-

$ $ $

17,600 17,600

$ $ $

-

REVENUE BY CLAS S IFICATION Interest Fees (To)/From Fund Balance TOTAL DES IGNATED REVENUE

$ $ $ $

1,000 14,000 2,600 17,600

$ $ $ $

15,085 15,085

$ $ $ $

1,000 14,000 2,600 17,600

$ $ $ $

1,000 14,000 2,600 17,600

$ $ $ $

-

$ $ $ $

1,000 14,000 2,600 17,600

$ $ $ $

-

TOTAL UNDES IGNATED REVENUE

$

-

$

(8,322)

$

-

$

-

$

-

$

-

$

-

TOTAL REVENUES

$

17,600

$

6,762

$

17,600

$

17,600

$

-

$

17,600

$

-


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.