Page 1

Commercial Building For Sale Aransas Pass, TX Corpus MLS Rockport MLS cbcworldwide.com

214353 120479 $299,900

Compliments of : Jannine Osborne, REALTOR速 TEXAS LIVING ON THE GULF COAST jannineo@yahoo.com 361.688.0067


©2013 by the author of this e-book Jannine Osborne, REALTOR®. The e-book/brochure author retains sole copyright to her contributions to this material. This material is based upon information which we consider reliable, but because it has been supplied by third parties, we cannot represent that it is accurate or complete, and it should not be relied upon as such. This offering is subject to errors, omissions and changes including price or withdrawal without notice. © Coldwell Banker. A Realogy Company. All Rights Reserved. An Equal Opportunity Company. Equal Housing Opportunity. If your property is listed with a real estate broker, please disregard. It is not our intention to solicit the offerings of other real estate brokers. We are happy to work with them and cooperate fully.


3

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

Overview Two story historic and charming corner building in downtown Aransas Pass. Good looking with high visibility next to Chamber of Commerce and across from HEB. Highest traffic count in AP as major cross road to Port Aransas, Rockport, Ingleside/Corpus. Includes 4 addresses. Street level includes three store fronts, 2 tenant occupied and income producing. (1,700 sq. ft., 2,400 sq. ft., on S Commercial, 1,200 sq. ft. on Goodnight Ave). Second level, separate entrance with two large 2/1 apartments. Third is a partial remodel, can be finished as an efficiency or office for apartment tenant. Efficiency /office has not been plumbed for bathroom. One apt. has been completely remodeled in 2011, move in ready. Other apt. is under renovation. Sell as is; will not take much to complete. All apartments with killer views. Walking distance to Conn Brown Harbor, new boat ramp/launch, boat valet, destination restaurants, shopping and the historic Rialto Theater. So much potential. Great investment with income producing potential of 6 tenants, 2 secured. Highly motivated seller, estate sale. Bring all reasonable offers. Jannine Osborne, REALTOR速 361.688.0067 call or text

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

subject property

Jannine Osborne, REALTOR速 361.688.0067 call or text

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

subject property

Jannine Osborne, REALTOR速 361.688.0067 call or text

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

Aransas Pass, Texas

Jannine Osborne, REALTOR速 361.688.0067 call or text

356-358 S. Commercial Street | Aransas Pass, TX 78336


Street LevelCommercial Space

124 Goodnight Avenue 1,260 sq. ft. (approx.)

Compliments of : Jannine Osborne, REALTOR速 TEXAS LIVING ON THE GULF COAST jannineo@yahoo.com 361.688.0067


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


Street LevelCommercial Space

360 S. Commercial Street 1,706 sq. ft. (approx.)

Compliments of : Jannine Osborne, REALTOR速 TEXAS LIVING ON THE GULF COAST jannineo@yahoo.com 361.688.0067


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


Street LevelCommercial Space

356 S. Commercial Street 2,442 sq. ft. (approx.)

Compliments of : Jannine Osborne, REALTOR速 TEXAS LIVING ON THE GULF COAST jannineo@yahoo.com 361.688.0067


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


2nd Story Apartments

358 S. Commercial Street, Unit A 3 bed /1.5 bath 1,466 sq. ft. (approx.)

Compliments of : Jannine Osborne, REALTOR速 TEXAS LIVING ON THE GULF COAST jannineo@yahoo.com 361.688.0067


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


2nd Story Apartments

358 S. Commercial Street, Unit B 2 bed / 1 bath 1,182 sq. ft. (approx.)

Compliments of : Jannine Osborne, REALTOR速 TEXAS LIVING ON THE GULF COAST jannineo@yahoo.com 361.688.0067


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


2nd Story Apartments

358 S. Commercial Street, Unit C TBD 325 sq. ft. (approx.)

Compliments of : Jannine Osborne, REALTOR速 TEXAS LIVING ON THE GULF COAST jannineo@yahoo.com 361.688.0067


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


3

Jannine Osborne, REALTOR速 361.688.0067 call or text

2nd

2 story | high visibility corner story apartments | 3 street level commercial units

356-358 S. Commercial Street | Aransas Pass, TX 78336


Disclosures

Compliments of : Jannine Osborne, REALTOR速 TEXAS LIVING ON THE GULF COAST jannineo@yahoo.com 361.688.0067


DocuSign Envelope ID: 63495F56-A462-4371-BB08-0E10FDB8922A


Taxes – Rent Role

Compliments of : Jannine Osborne, REALTOR® TEXAS LIVING ON THE GULF COAST jannineo@yahoo.com 361.688.0067


DocuSign Envelope ID: 63495F56-A462-4371-BB08-0E10FDB8922A

TEXAS ASSOCIATION OF REALTORS® NOTICE OF INFORMATION FROM OTHER SOURCES USE OF THIS FORM BY PERSONS WHO ARE NOT MEMBERS OF THE TEXAS ASSOCIATION OF REALTORS® IS NOT AUTHORIZED. ©Texas Association of REALTORS®, Inc. 2008

To:

Estate of Steven R. Johnston

From: Coldwell Banker The Ron Brown Company

(Broker)

Property Address: 356 & 358 S Commercial Street, Aransas Pass, TX Date:

78336

July 1, 2013

(1) Broker obtained the attached information, identified as county tax records , from San Patricio County . (2) Broker has relied on the attached information and does not know and has no reason to know that the information is false or inaccurate except: N/A

(3) Broker does not warrant or guarantee the accuracy of the attached information. Do not rely on the attached information without verifying its accuracy. Coldwell Banker The Ron Brown Company Broker By: Jannine Osborne , Cari Fuller Receipt of this notice is acknowledged by: Signature Estate of Steven R. Johnston

Date

Signature

Date Page 1 of 1

(TAR-2502) 7-16-08 CB Ron Brown Co. - Ingleside 2491 Hwy 361 Ingleside, TX 78362 Phone: (361)688-0067 Fax: (361)729-4809 Jannine Osborne Produced with ZipForm® by zipLogix 18070 Fifteen Mile Road, Fraser, Michigan 48026

seller - Johnston www.zipLogix.com


DocuSign Envelope ID: 63495F56-A462-4371-BB08-0E10FDB8922A


DocuSign Envelope ID: 63495F56-A462-4371-BB08-0E10FDB8922A


DocuSign Envelope ID: 63495F56-A462-4371-BB08-0E10FDB8922A


DocuSign Envelope ID: 63495F56-A462-4371-BB08-0E10FDB8922A


Initial Lease Date

Description

Payment Type

Income

Expense

Total Net

Payment Type Check

Income

Expense

Total Net

Initial lease signed Notes:

Rent on this unit should be $1000-1200/month.

2012 Date Jan 1, 2012

Description January rent payment

$600.00

$600.00 $600.00

Month Net: Feb 1, 2012

February rent payment

Check

$600.00

$600.00 $600.00

Month Net: Mar 1, 2012

March rent payment

Check

$600.00

$600.00 $600.00

Month Net: Apr 1, 2012

April rent payment

Check

$600.00

$600.00 $600.00

Month Net: May 1, 2012 May rent payment

Check

$600.00

$600.00 $600.00

Month Net: Jun 1, 2012

June rent payment

Check

$600.00

$600.00 $600.00

Month Net: Jul 1, 2012

July rent payment

Check

$600.00

$600.00 $600.00

Month Net: Aug 1, 2012 August rent payment

Check

$600.00

$600.00 $600.00

Month Net: Sep 1, 2012

September rent payment

Check

$600.00

$600.00 $600.00

Month Net: Oct 1, 2012

October rent payment

Check

$600.00

$600.00 $600.00

Month Net: Nov 1, 2012

November rent payment

Check

$600.00

$600.00 $600.00

Month Net: Dec 1, 2012 December rent payment

Check

$600.00

$600.00 $600.00

Month Net:

$7,200.00

Year Net:

2013 Date Jan 1, 2013

Description January rent payment

Payment Type Check

Income $600.00 Month Net:

Feb 1, 2013

February rent payment

Check

$600.00 Month Net:

Mar 1, 2013

March rent payment

Check

$600.00 Month Net:

Apr 1, 2013

April rent payment

Check

$600.00 Month Net:

May 1, 2013 May rent payment

Check

$600.00 Month Net:

Jun 1, 2013

June rent payment

Check

$600.00 Month Net:

Jul 1, 2013

July rent payment

Check

$600.00 Month Net:

Aug 1, 2013 August rent payment

Check

$0.00 Month Net:

Sep 1, 2013

September rent payment

Check

$0.00 Month Net:

Oct 1, 2013

October rent payment

Check

$0.00 Month Net:

Nov 1, 2013

November rent payment

Check

$0.00 Month Net:

Dec 1, 2013 December rent payment

Check

$0.00 Month Net: Year Net:

Expense

Total Net $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $600.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $4,200.00


Initial Lease Date

Description

Payment Type

Income

Expense

Total Net

Payment Type Check

Income

Expense

Total Net

Initial lease signed Rent on this unit should be $1500/month.

2012 Date Jan 1, 2012

Description January rent payment, minus City utilities.

$1,100.00

$1,100.00

Month Net: Feb 1, 2012

February rent payment, minus City utilities.

Check

$1,100.00

$1,100.00

$1,100.00

Month Net: Mar 1, 2012

March rent payment, minus City utilities.

Check

$1,100.00

$1,100.00 $54.77

Month Net: Apr 1, 2012

April rent payment, minus City utilities.

Check

$1,100.00

$1,045.23 $55.36

Month Net: May 1, 2012 May rent payment, minus City utilities.

Check

$1,100.00

June rent payment, minus City utilities.

Check

$1,100.00

Replaced front toilet

$60.00

July rent payment, minus City utilities.

Check

$1,100.00

Check

$1,100.00

$55.95

September rent payment, minus City utilities.

Check

$1,100.00

October rent payment, minus City utilities.

Check

$1,100.00

November rent payment, minus City utilities.

Check

$1,100.00

Check

$1,100.00

Replaced thermostat.

$1,045.23 $1,044.64 $1,044.64

$55.36

Month Net: Dec 1, 2012 December rent payment, minus City utilities.

$1,044.64

$1,045.23 $55.36

Month Net: Nov 1, 2012

$1,044.05

$1,044.64 $54.77

Month Net: Oct 1, 2012

-$60.00

$1,044.05 $55.36

Month Net: Sep 1, 2012

$1,044.64 $984.64

Month Net: Aug 1, 2012 August rent payment, minus City utilities.

$1,045.23 $1,045.23

$55.36

Month Net: Jul 1, 2012

$1,044.64 $1,044.64

$54.77

Month Net: Jun 1, 2012

$1,045.23

$1,044.64 $1,044.64

$55.36 $33.56

Month Net:

$1,044.64 -$33.56 $1,011.08

Year Net:

$12,554.02

2013 Date Jan 1, 2013

Description January rent payment, minus City utilities.

Payment Type Check

Income $1,100.00

Expense $58.83

Month Net: Feb 1, 2013

February rent payment, minus City utilities.

Check

$1,100.00

March rent payment, minus City utilities.

Check

$1,100.00

April rent payment, minus City utilities.

Check

$1,100.00

Check

$1,100.00

June rent payment, minus City utilities.

Check

$1,100.00

July rent payment, minus City utilities.

Check

$1,100.00 Month Net:

Aug 1, 2013 August rent payment, minus City utilities.

Check

$0.00 Month Net:

Sep 1, 2013

September rent payment, minus City utilities.

Check

$0.00 Month Net:

Oct 1, 2013

October rent payment, minus City utilities.

Check

$0.00 Month Net:

Nov 1, 2013

November rent payment, minus City utilities.

Check

$0.00 Month Net:

Dec 1, 2013 December rent payment, minus City utilities.

Check

$0.00 Month Net: Year Net:

$1,041.17 $1,041.17

$58.24

Month Net: Jul 1, 2013

$1,041.76 $1,041.76

$58.83

Month Net: Jun 1, 2013

$1,040.58 $1,040.58

$58.24

Month Net: May 1, 2013 May rent payment, minus City utilities.

$1,041.17 $1,041.17

$59.42

Month Net: Apr 1, 2013

$1,041.17 $1,041.17

$58.83

Month Net: Mar 1, 2013

Total Net

$1,041.76 $1,041.76

$58.24

$1,041.76 $1,041.76 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $7,289.37


Initial Lease Date

Description

Payment Type

Income

Expense

Total Net

Payment Type

Income

Expense

Total Net

Expected rent: $700/month Currently vacant to store my father’s estate property.

2012 Date

Description

$0.00

Jan 1, 2012 Month Net:

$0.00 $0.00

Feb 1, 2012 Month Net:

$0.00 $0.00

Mar 1, 2012 Month Net:

$0.00 $0.00

Apr 1, 2012 Month Net:

$0.00 $0.00

May 1, 2012 Month Net:

$0.00 $0.00

Jun 1, 2012 Month Net:

$0.00 $0.00

Jul 1, 2012 Month Net:

$0.00 $0.00

Aug 1, 2012 Month Net:

$0.00 $0.00

Sep 1, 2012 Month Net:

$0.00 $0.00

Oct 1, 2012 Month Net:

$0.00 $0.00

Nov 1, 2012 Month Net:

$0.00 $0.00

Dec 1, 2012 Month Net:

$0.00

Year Net:

$0.00

2013 Date

Description

Payment Type

Income

Month Net: Month Net: Month Net: Month Net:

$0.00 $0.00

May 1, 2013 Month Net:

$0.00 $0.00

Jun 1, 2013 Month Net:

$0.00 $0.00

Jul 1, 2013 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: Dec 1, 2013

$0.00 $0.00

Apr 1, 2013

Nov 1, 2013

$0.00 $0.00

Mar 1, 2013

Oct 1, 2013

$0.00 $0.00

Feb 1, 2013

Sep 1, 2013

Total Net $0.00

Jan 1, 2013

Aug 1, 2013

Expense

$0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Month Net:

$0.00

Year Net:

$0.00


Initial Lease Date

Description

Payment Type

Income

Expense

Total Net

Payment Type

Income

Expense

Total Net

Expected rent: $1200/month Currently vacant to be renovated.

2012 Date

Description

$0.00

Jan 1, 2012 Month Net:

$0.00 $0.00

Feb 1, 2012 Month Net:

$0.00 $0.00

Mar 1, 2012 Month Net:

$0.00 $0.00

Apr 1, 2012 Month Net:

$0.00 $0.00

May 1, 2012 Month Net:

$0.00 $0.00

Jun 1, 2012 Month Net:

$0.00 $0.00

Jul 1, 2012 Month Net:

$0.00 $0.00

Aug 1, 2012 Month Net:

$0.00 $0.00

Sep 1, 2012 Month Net:

$0.00 $0.00

Oct 1, 2012 Month Net:

$0.00 $0.00

Nov 1, 2012 Month Net:

$0.00 $0.00

Dec 1, 2012 Month Net:

$0.00

Year Net:

$0.00

2013 Date

Description

Payment Type

Income

Month Net: Month Net: Month Net: Month Net:

$0.00 $0.00

May 1, 2013 Month Net:

$0.00 $0.00

Jun 1, 2013 Month Net:

$0.00 $0.00

Jul 1, 2013 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: Dec 1, 2013

$0.00 $0.00

Apr 1, 2013

Nov 1, 2013

$0.00 $0.00

Mar 1, 2013

Oct 1, 2013

$0.00 $0.00

Feb 1, 2013

Sep 1, 2013

Total Net $0.00

Jan 1, 2013

Aug 1, 2013

Expense

$0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Month Net:

$0.00

Year Net:

$0.00


Initial Lease Date

Description

Payment Type

Income

Expense

Total Net

Payment Type

Income

Expense

Total Net

Expected rent: $1000/month Currently occupied by myself, as property manager (rent free).

2012 Date

Description

$0.00

Jan 1, 2012 Month Net:

$0.00 $0.00

Feb 1, 2012 Month Net:

$0.00 $0.00

Mar 1, 2012 Month Net:

$0.00 $0.00

Apr 1, 2012 Month Net:

$0.00 $0.00

May 1, 2012 Month Net:

$0.00 $0.00

Jun 1, 2012 Month Net:

$0.00 $0.00

Jul 1, 2012 Month Net:

$0.00 $0.00

Aug 1, 2012 Month Net:

$0.00 $0.00

Sep 1, 2012 Month Net:

$0.00 $0.00

Oct 1, 2012 Month Net:

$0.00 $0.00

Nov 1, 2012 Month Net:

$0.00 $0.00

Dec 1, 2012 Month Net:

$0.00

Year Net:

$0.00

2013 Date

Description

Payment Type

Income

Month Net: Month Net: Month Net: Month Net:

$0.00 $0.00

May 1, 2013 Month Net:

$0.00 $0.00

Jun 1, 2013 Month Net:

$0.00 $0.00

Jul 1, 2013 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: Dec 1, 2013

$0.00 $0.00

Apr 1, 2013

Nov 1, 2013

$0.00 $0.00

Mar 1, 2013

Oct 1, 2013

$0.00 $0.00

Feb 1, 2013

Sep 1, 2013

Total Net $0.00

Jan 1, 2013

Aug 1, 2013

Expense

$0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Month Net:

$0.00

Year Net:

$0.00


Initial Lease Date

Description

Payment Type

Income

Expense

Total Net

Payment Type

Income

Expense

Total Net

Expected rent: $500/month Currently vacant, not finished out. Could rent as Efficiency Apt. or use as storage.

2012 Date

Description

$0.00

Jan 1, 2012 Month Net:

$0.00 $0.00

Feb 1, 2012 Month Net:

$0.00 $0.00

Mar 1, 2012 Month Net:

$0.00 $0.00

Apr 1, 2012 Month Net:

$0.00 $0.00

May 1, 2012 Month Net:

$0.00 $0.00

Jun 1, 2012 Month Net:

$0.00 $0.00

Jul 1, 2012 Month Net:

$0.00 $0.00

Aug 1, 2012 Month Net:

$0.00 $0.00

Sep 1, 2012 Month Net:

$0.00 $0.00

Oct 1, 2012 Month Net:

$0.00 $0.00

Nov 1, 2012 Month Net:

$0.00 $0.00

Dec 1, 2012 Month Net:

$0.00

Year Net:

$0.00

2013 Date

Description

Payment Type

Income

Month Net: Month Net: Month Net: Month Net:

$0.00 $0.00

May 1, 2013 Month Net:

$0.00 $0.00

Jun 1, 2013 Month Net:

$0.00 $0.00

Jul 1, 2013 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: Dec 1, 2013

$0.00 $0.00

Apr 1, 2013

Nov 1, 2013

$0.00 $0.00

Mar 1, 2013

Oct 1, 2013

$0.00 $0.00

Feb 1, 2013

Sep 1, 2013

Total Net $0.00

Jan 1, 2013

Aug 1, 2013

Expense

$0.00

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00

Month Net:

$0.00

Year Net:

$0.00


Initial Lease Date

Description

Payment Type

Income

Expense

Total Net

Payment Type

Income

Expense

Total Net

Expected, fully rented, income: $6100/month

2012 Date Jan 1, 2012

Description Property taxes

$7,400.00 Month Net:

-$7,400.00 -$7,400.00 $0.00

Feb 1, 2012 Month Net:

$0.00 $0.00

Mar 1, 2012 Month Net:

$0.00 $0.00

Apr 1, 2012 Month Net:

$0.00 $0.00

May 1, 2012 Month Net:

$0.00 $0.00

Jun 1, 2012 Month Net:

$0.00 $0.00

Jul 1, 2012 Month Net:

$0.00 $0.00

Aug 1, 2012 Month Net:

$0.00 $0.00

Sep 1, 2012 Month Net:

$0.00 $0.00

Oct 1, 2012 Month Net:

$0.00 $0.00

Nov 1, 2012 Month Net:

$0.00 $0.00

Dec 1, 2012 Month Net:

$0.00

Year Net:

-$7,400.00

2013 Date Jan 1, 2013

Description

Payment Type

Income

Property taxes

$7,400.00 Month Net: Month Net: Month Net: Month Net: Month Net:

$0.00 $0.00 $0.00

Jun 1, 2013 Month Net:

$0.00 $0.00

Jul 1, 2013 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: $0.00 Month Net: Dec 1, 2013

$0.00

$0.00

May 1, 2013

Nov 1, 2013

$0.00

$0.00

Apr 1, 2013

Oct 1, 2013

-$7,400.00 -$7,400.00

$0.00

Mar 1, 2013

Sep 1, 2013

Total Net

$0.00

Feb 1, 2013

Aug 1, 2013

Expense

$0.00 Month Net: Year Net:

$0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 -$7,400.00


TEXAS LIVING ON THE GULF COAST Jannine Osborne, REALTOR速 Real Estate Marketing jannineo@yahoo.com 361.688.0067

356 & 358 s commercial combined e brochure  

For Sale in Aransas Pass Texas. High visibility and central location. Brig all offers.

Read more
Read more
Similar to
Popular now
Just for you