Page 252

euros

Planning and projecting Chairlifts and ski lifts

euros

Unforseen expenses

At the beginning

25

24

At the end of the year Amortization

23

22

21

20

Amortization

Amortization rates

19

18

At the beginning of the year

17

16

15

Amortization

euros

euros

%/Year

euros

euros

14

euros

Total CapEx

13

euros

euros

euros

12

11

10

9

8

7

Other objects

euros

Mountain infrastructure Vehicles and special equipment Other expenses

euros

6

5

euros

Preparation of stages and treks Ski center objects

euros

Units

Row Description

3

2

Li ne 1

Source/ Comments

Year

Worksheet 3 - CAPITAL EXPENDITURE

Carev Vrv

63.699.7

63.699.76 3 63.699.76 3

5.687.479

1.137.496

10.126.00 0 3.116.500

15.490.00 0 22.383.40 0 5.360.888

398.000

0

63.699.763

3.184.988

60.514.774

3.184.988

5,0%

63.699.763

1

57.329.7 86 3.184.9 88 60.514.

3.184.98 8

5,0%

60.514.7 74

2

54.144.7 98 3.184.9 88 57.329.

3.184.98 8

5,0%

57.329.7 86

3

50.959.8 10 3.184.9 88 54.144.

3.184.98 8

5,0%

54.144.7 98

4

47.774.8 22 3.184.9 88 50.959.

3.184.98 8

5,0%

50.959.8 10

5

44.589.8 34 3.184.9 88 47.774.

3.184.98 8

5,0%

47.774.8 22

6

41.404.8 46 3.184.9 88 44.589.

3.184.98 8

5,0%

44.589.8 34

7

251

38.219. 858 3.184.9 88 41.404.

3.184.9 88

5,0%

41.404. 846

8

Fizibility studija carev vrv english translation  

Fizibility studija carev vrv english translation  

Advertisement