Test Budget

Page 126

Sources and Uses INTERFUND TRANSFERS (Cont.)

Originating Fund Open Space and Mountain Parks

Airport

Transportation

2011 Actual

For General

General

General General General Planning and Development Services Recreation Activity Transit Pass General Improvement District Boulder Junction Improvement

Cost Allocation

Community Development Block Grant (CDBG)

HOME Investment Partnership Grant

Permanent Parks and Recreation

General

General

General Planning and Development Services Boulder Junction Improvement

$ $

1,019 1,019

$ $

1,071 1,071

$ $

1,067 1,067

Subtotal

$ $

95 95

$ $

99 99

$ $

99 99

$

1,220 15 13

$

1,281 15 13

$

1,277 15 13

Cost Allocation

Cost Allocation Boulder Creek Maintenance HHS Subsidy Expand Program Subsidy CIP Subsidy

Wastew ater Utility

108

General Planning and Development Services General Fund

General Planning and Development Services General Fund

208 13

214 13

221 13

4

4

4

$

1,473

$

200 1,740

$

200 1,743

$

10

$

10

$

10

Subtotal

$

6 16

$

6 16

$

6 16

Subtotal

$ $

27 27

$ $

28 28

$ $

28 28

Subtotal

$ $

11 11

$ $

11 11

$ $

11 11

$

76

$

80

$

80

Cost Allocation Excise Tax Admin

Cost Allocation

Cost Allocation

Cost Allocation Excise Tax Admin

6

Subsidy

6

6

$

82

$

86

$

137 223

$

1,154

$

1,215

$

1,208

Subsidy Funding for Attorney Subtotal

$

194 32 1,380

$

200 32 1,447

$

206 32 1,446

Cost Allocation

$

828

$

871

$

867

$

195 11 1,034

$

201 11 1,083

$

207 11 1,085

Subtotal Water Utility

2013 Recommended

Subtotal

Subtotal Transportation Development General Planning and Development Services

2012 Approved

Cost Allocation

Subsidy Funding for Attorney Subtotal


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.