Annual Operating Budget FY 2012-2013

Page 141

Debt Service DEBT SCHEDULES (CONTINUED) 2006 Equipment Lease Purchase Agreement BONDS ISSUANCE DATE

December 2006

AMOUNT OF ISSUE

$2,361,454

REMAINING PRINCIPAL OUTSTANDING AS OF JULY 1, 2012

$99,722

Principal payable annually on the first of January 3.622% January 1, 2013

$49,861

$49,861

3.622% January 1, 2014

AMI Equipment Lease Purchase Agreement BONDS ISSUANCE DATE

July 2008

AMOUNT OF ISSUE

$3,500,000

REMAINING PRINCIPAL OUTSTANDING AS OF JULY 1, 2012

$2,233,225

Principal payable annually on the first of January 4.396% January 1, 2013

$333,350

4.396% January 1, 2016

$379,273

4.396% January 1, 2014

$348,004

4.396% January 1, 2017

$395,946

4.396% January 1, 2015

$363,302

4.396% January 1, 2018

$413,351

2008B Equipment Lease Purchase Agreement BONDS ISSUANCE DATE

October 2008

AMOUNT OF ISSUE

$3,200,000

REMAINING PRINCIPAL OUTSTANDING AS OF JULY 1, 20112

$1,055,000

Principal payable annually on the first of January 4.135% January 1, 2013 $327,000

4.135% January 1, 2016

$111,000 $111,000 $110,000

4.135% January 1, 2014

$198,000

4.135% January 1, 2017

4.135% January 1, 2015

$198,000

4.135% January 1, 2018

2008 Glencairn Garden BONDS ISSUANCE DATE

August 2008

AMOUNT OF ISSUE

$3,550,000

REMAINING PRINCIPAL OUTSTANDING AS OF JULY 1, 2012

$3,006,857

Principal payable annually on the first of August (showing payments through August 2018) 4.570% August 1, 2013 4.570% August 1, 2016 $193,659 4.570% August 1, 2014

$202,509

4.570% August 1, 2017

4.570% August 1, 2015

$211,764

4.570% August 1, 2018

140

$221,441 $231,561 $242,144

City of Rock Hill, South Carolina—Fiscal Year 2012/2013


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.