2014 2015 Preliminary Budget - CIP

Page 62

Capital Improvement Project Plan

PS 11-10

Project Number: PS 11-10

Project Name: Roth Road/I-5 Interchange Improvements

Department Responsible: Public Works / Michael King

Contact Number: 209-941-7430

Use of Funds CFF - RTIF Lathrop Local West Fund (2360) Project Management Design and Engineering Land Acquisition Construction Miscellaneous Total CFF - RTIF Local West Fund (2360):

Prior & Current Carry Forward Year Actuals FY 2014/15 517,000 $ $ 517,000

2014/15 Recommended $ -

2015/16 Planned $ -

2016/17 Planned $ -

2017/18 Planned $ -

2018/19 Planned $ -

Total Allocations 517,000 $ 517,000

Use of Funds CFF - N. Lathrop Impact Fee Fund (2420) Project Management Design and Engineering Land Acquisition Construction Miscellaneous Total CFF - N. Lathrop Impact Fund (2420):

Prior & Current Carry Forward Year Actuals FY 2014/15 $ $ -

2014/15 Recommended $ -

2015/16 Planned 500,000 $ 500,000

2016/17 Planned $ -

2017/18 Planned $ -

2018/19 Planned $ -

Total Allocations 500,000 $ 500,000

Use of Funds City of Manteca - Center Point (RTIP) Project Management Design and Engineering Land Acquisition Construction Miscellaneous Total City of Manteca Center Point (RTIP):

Prior & Current Carry Forward Year Actuals FY 2014/15 $ $ -

2014/15 Recommended $ -

2015/16 Planned 2,100,000 $ 2,100,000

2016/17 Planned $ -

2017/18 Planned $ -

2018/19 Planned $ -

Total Allocations 2,100,000 $ 2,100,000

Total Expenditures:

$

$

$

$

$

$

$

13,851

$

802,229

-

2,100,000

-

-

-

3,416,080


Issuu converts static files into: digital portfolios, online yearbooks, online catalogs, digital photo albums and more. Sign up and create your flipbook.