Issuu on Google+

INNOVATIVE THINKING IN REAL ESTATE

Real Estate Opportunity Income Producing Properties


Real Estate Opportunity Completely Renovated

TYPE: CONDO 1 Bed / 1 Bath Sq. Ft. 663

Breeze of Galloway 21000 SW 87 Ave No. 307 Miami, FL 33189

Sales Price

$ 101,750

$200,000 $150,000

$165,000

$100,000

$109,395

$105,000

$101,750

$50,000 $25,000 $0

Estimated Monthly Rent:

$

965

Estimated R/P Taxes / Mth:

$

101

HOA’s:

$

143

Prop. Man:

$

80

NOI:

$

641

CAP:

Historic High

Replacement Value

Fair Market Value

7.56%

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should be made to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes.

TSG REF:TDP 9

www.thesolutiongroup.net


Real Estate Opportunity Completely Renovated

TYPE: CONDO 3 Bed / 2 Bath Sq. Ft. 1,126

Vista Trace 3 15470 SW 284 St 3107 Homestead, FL 33033

Sales Price

$ 115,750

$200,000 $195,000

$150,000

$185,790

$100,000

$117,000

$115,750

$50,000 $25,000 $0

Estimated Monthly Rent:

$

950

Estimated R/P Taxes / Mth:

$

94

HOA’s:

$

286

Prop. Man:

$

80

NOI:

$

491

CAP:

Historic High

Replacement Value

Fair Market Value

5.09%

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should be made to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes.

TSG REF:TDP 1

www.thesolutiongroup.net


Real Estate Opportunity Completely Renovated

TYPE: CONDO 3 Bed / 2 Bath Sq. Ft. 2,030

Wimbledon Townhomes 1837 NW 56th Ter #26 Lauderhill Fl 33313-4034

Sales Price

$ 139,300

$250,000 $239,000

$233,450

$200,000 $150,000 $140,000

$139,300

$100,000 $50,000 $0

Estimated Monthly Rent:

$

1,315

Estimated R/P Taxes / Mth:

$

45

HOA’s:

$

236

Prop. Man:

$

80

NOI:

$

954

CAP:

Historic High

Replacement Value

Fair Market Value

8.22%

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should be made to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes.

TSG REF:TBP 22

www.thesolutiongroup.net


Real Estate Opportunity Completely Renovated

TYPE: CONDO 1 Bed / 1 Bath Sq. Ft. 699

Silver Palms Condominium 1201 SW 50 AVE #212 NORTH LAUDERDALE, FL 33068

Sales Price

$ 79,750

$200,000 $150,000

$157,500

$100,000

$115,335 $82,000

$79,750

$50,000 $25,000 $0

Estimated Monthly Rent:

$

750

Estimated R/P Taxes / Mth:

$

64

HOA’s:

$

202

Prop. Man:

$

80

NOI:

$

404

CAP:

Historic High

Replacement Value

Fair Market Value

6.07%

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should be made to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes.

TSG REF:TBP 20

www.thesolutiongroup.net


Real Estate Opportunity Completely Renovated

TYPE: CONDO 2 Bed / 2 Bath Sq. Ft. 1,174

Serenity Place 4310 Crystal Lake Dr #b7 Pompano Beach Fl 33064

Sales Price

$ 103,000

$200,000

$198,000

$193,710

$150,000 $100,000

$107,000

$103,000

$50,000 $25,000 $0

Estimated Monthly Rent:

$

1,200

Estimated R/P Taxes / Mth:

$

68

HOA’s:

$

300

Prop. Man:

$

80

NOI:

$

752

CAP:

Historic High

Replacement Value

Fair Market Value

8.76%

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should be made to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes.

TSG REF:RBP 4

www.thesolutiongroup.net


Real Estate Opportunity Completely Renovated

TYPE: CONDO 3 Bed / 2 Bath Sq. Ft. 1,194

Caribbean Isles Villas 375 NE 26 AVE No. 104 Homestead FL 33033

Sales Price

$ 101,750

$250,000 $200,000

$225,000 $197,010

$150,000 $100,000

$105,000

$101,750

$50,000 $0

Estimated Monthly Rent:

$

1,000

Estimated R/P Taxes / Mth:

$

167

HOA’s:

$

238

Prop. Man:

$

80

NOI:

$

514

CAP:

Historic High

Replacement Value

Fair Market Value

6.07%

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should be made to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes.

TSG REF:MDP 19

www.thesolutiongroup.net


Real Estate Opportunity Completely Renovated

TYPE: CONDO 2 Bed / 2 Bath Sq. Ft. 914

Shoma Condo Keys Cove 1661 SE 28 ST No. 103 Homestead FL 33033

Sales Price

$ 87,200

$200,000 $150,000

$160,000

$150,810

$100,000 $89,000

$87,200

$50,000 $25,000 $0

Estimated Monthly Rent:

$

900

Estimated R/P Taxes / Mth:

$

145

HOA’s:

$

225

Prop. Man:

$

80

NOI:

$

449

CAP:

Historic High

Replacement Value

Fair Market Value

6.18%

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should be made to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes.

TSG REF:MDP 16

www.thesolutiongroup.net


Real Estate Opportunity Completely Renovated

TYPE: CONDO 2 Bed / 1 Bath Sq. Ft. 1,013

Arbor Keys Condo 4425 Treehouse LN No. B Tamarac FL 33319

Sales Price

$ 98,300

$200,000 $174,000

$150,000

$167,145

$100,000

$99,900

$98,300

$50,000 $25,000 $0

Estimated Monthly Rent:

$

925

Estimated R/P Taxes / Mth:

$

71

HOA’s:

$

295

Prop. Man:

$

80

NOI:

$

479

CAP:

Historic High

Replacement Value

Fair Market Value

5.85%

TSG Sales Price

Equal Housing Opportunity. Oral representations cannot be relied upon as correctly stating representations of the developer. For correct representations, reference should be made to the documents required by section 718.503, Florida Statutes, to be furnished by the developer to a buyer or leasee. Not an offer where prohibited by state statutes.

TSG REF:CBP 7

www.thesolutiongroup.net


Real Estate Opportunity

Ivan Velasquez - REALTOR Associate +1 561.460.8659 ivan@thesolutiongroup.net 12230 Forest Hill Blvd, Suite 157 Wellington, FL 33414 www.thesolutiongroup.net

INNOVATIVE THINKING IN REAL ESTATE


Florida Income Producing Properties