Issuu on Google+

DAILY WRAP Dubai FinancialMarket Market Dubai Financial April 24, 2012

Jul 09, 2012

Fundamental Data Price Performance Ratio Analysis

Powered by: GulfBase.com


Ajman Bank|Banks Last Closing:

AED

0.80 (09/07/2012)

Activities

52-Week High:

AED

0.96 (23/02/2012)

52-Week Low:

AED

0.72 (22/01/2012)

Ajman Bank (AJMANBANK) aims to operate as a full-fledged Islamic bank supporting the on-going social and economic developments in Ajman by providing Shariah-compliant products and services including murabaha, mudarabah, istisna'a, musharaka, and ijara and other innovative Islamic products and services catering to the needs of the local market.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.30%

-0.42%

1.26%

0.58%

1.86%

1-Month

0.00%

-0.69%

1.93%

3-Month

-2.56%

-10.48%

-10.00%

1-Year

-8.05%

-17.36%

-4.24%

5-Year

0.00%

-68.68%

-66.98%

AED 1,000.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

1000.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Ammar H. Al Nuaimi

0.86

AED 800.00 Million Market

GCC

8

24

297

0.24%

0.69%

0.03%

0.85 Board Members:

0.84

Rashid H. R. Al Nuaimi Dr. Ali R. A. Al Nuaimi Salem R. Al Khudur Yousif Al Fadhil Ali A. Al Hamrani

0.83

Ratio Comparison: Sector

Market

1.03

1.18

1.00

P/E

40.20

11.73

18.65

P/B

0.78

1.20

0.72

P/R

3.94

3.76

1.54

D/Y

0.00

4.14

4.46

ROA

0.44

1.30

0.81

ROE

1.95

10.24

3.87

Net Margin

9.81

32.04

8.22

Loan/Deposit

-

90.57

84.54

Equity/Assets

22.74

12.70

21.25

AED

Company

Beta

0.82 0.81

Auditors: PricewaterhouseCoopers

0.80

Email: info@ajmanbank.ae

0.79

WebSite: www.ajmanbank.ae

6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 120,000 100,000

AED '000

Ajman Government

25.00%

Private Investment Group Ltd.

5.92%

80,000 60,000 40,000 20,000 0 -20,000

Q1/2012

Q4/2011

Q3/2011

Others

69.08%

Total Operating Income

4,000,000

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

3,500,000

AED '000

Q1/2011

3-Month Financial Data

Total Assets

3,000,000

Total Operating Income

52,079

29,254

78.02

2,500,000

Gen Admin Expenses

12,062

9,955

21.17

4,538

-8,407

N/M

2,000,000

Prov for Doubtful Debts

1,500,000

Net Profit

1,000,000 500,000 0

Balance Sheet Data (AED '000) 2011

2010

Total Liabilities

2009

2008

Owners Equity

Yearly Income Data 160,000

342,966

207,694

65.13

Investments

3,945,229

3,944,238

0.03

Total Assets

4,487,905

4,266,703

5.18

Deposits

2,958,687

2,831,237

4.50

Total Liabilities

3,467,326

3,266,550

6.15

Capital

1,000,000

1,000,000

0.00

5,132

3,911

31.22

1,020,579

1,000,153

2.04

45,754

184,416

-75.19

105,315

-133,184

N/M

151,069

51,232

194.87

14,369

-737

N/M

Owners Equity

140,000

Cash Flow Data (AED '000)

120,000

Cash Flow From Operating Activities

100,000 80,000

From Investing Activities

60,000

From Financing Activities

40,000 20,000 0

Cash & Balance

Reserves

180,000

AED '000

Q2/2011

Total Operating Expenses

Increase (Decrease) in Cash 2011

Total Operating Income

2010

2009

Total Operating Expenses

2008

Net Profit

Net Cash Flow


Amlak Finance|Banks Last Closing:

AED

1.02 (09/07/2012)

Activities

52-Week High:

AED

1.02 (13/07/2011)

52-Week Low:

AED

1.02 (13/07/2011)

Amlak Finance is primarily engaged in providing medium to long term finance for the acquisition, lease, and development of residential, commercial and industrial properties in Dubai. Amlak activities are conducted in accordance with Islamic Sharia offering various financing schemes such as Ijara, Murabaha, Mudaraba and Musharaka.

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.42%

1-Week

0.00%

0.58%

1.86%

1-Month

0.00%

-0.69%

1.93%

3-Month

0.00%

-10.48%

-10.00%

1-Day

1-Year

0.00%

-17.36%

-4.24%

5-Year

-71.91%

-68.68%

-66.98%

AED 1,500.00 Million

Paid Up Capital:

Daily Market Performance

1500.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Nasser H. Al-Shaikh

1.6

AED 1,530.00 Million

Market Capitalization:

Market

GCC

6

16

198

0.45%

1.31%

0.06%

CEO::Arif Al Harmi

1.4

Board Members:

Saleh S. Lootah Issamuddin H. Galadari Farooq M. Arjomand Hesham A. Qassimi Ahmad H. Dalmook

1.2

Ratio Comparison: Sector

Market

0.00

1.18

1.00

P/E

-4.17

11.73

18.65

P/B

1.06

1.20

0.72

P/R

2.96

3.76

1.54

D/Y

0.00

4.14

4.46

ROA

-2.88

1.30

0.81

ROE

-25.36

10.24

3.87

Net Margin

8.22

-70.99

32.04

Current Ratio

0.08

0.15

1.18

Equity/Assets

11.35

12.70

21.25

-

0.00

22.69

Debt/Equity

AED

Company

Beta

1 0.8

Auditors: Ernst & Young

0.6

Email: info@amlakfinance.com WebSite: www.amlakfinance.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 250,000 200,000 150,000

Emaar Properties Co.

AED '000

45.00%

100,000 50,000 0 -50,000 -100,000 -150,000 -200,000 -250,000

Q3/2011

Q2/2011

Others

Revenues

55.00%

16,000,000

Q3/2010

Gross Profit

Q2/2010

Q1/2010

Q1/2009

Net Profit

30/09/2011

30/09/2010

Change %

146,456

160,488

-8.74

25,951

29,348

-11.57

-39,926

5,993

N/M

694,954

700,501

-0.79

858,086

1,718,609

-50.07

10,902,094

11,355,828

-4.00

Income Data (AED '000)

14,000,000

AED '000

Q4/2010

9-Month Financial Data

Total Assets

12,000,000

Revenues

10,000,000

Gross Profit

8,000,000 6,000,000

Gen Admin Expenses

4,000,000

Net Profit

2,000,000 0

Q1/2011

Balance Sheet Data (AED '000) 2010

2009

2008

2007

2006

Cash Account Receivable

Total Liabilities

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data 1,400,000 1,200,000

AED '000

-9,637,219

N/M

12,755,746

13,556,908

-5.91

Total Liabilities

11,017,783

11,430,154

-3.61

1,500,000

1,500,000

0.00

239,394

256,617

-6.71

1,448,271

1,835,546

-21.10

Capital

1,000,000

Reserves

800,000 600,000

Owners Equity

400,000

Cash Flow Data (AED '000)

200,000

Cash Flow From Operating Activities

0 -200,000 -400,000

-10,044,008

Total Assets

2010

2009

2008

2007

Revenues Gross Profit Net Profit

2006

27,815

267,151

-89.59

From Investing Activities

5,112

5,175

-1.22

From Financing Activities

17,468

-267,682

N/M

Increase (Decrease) in Cash

50,395

4,644

985.16

Net Cash Flow

38,033

73,359

-48.15


Commercial Bank of Dubai|Banks Last Closing:

AED

2.80 (09/07/2012)

Activities

52-Week High:

AED

3.40 (28/02/2012)

To provide commercial banking services.

52-Week Low:

AED

2.67 (26/04/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.30%

-0.42%

0.00%

0.58%

1.86%

1-Month

1.08%

-0.69%

1.93%

3-Month

-3.45%

-10.48%

-10.00%

1-Year

-5.09%

-17.36%

-4.24%

5-Year

-43.39%

-68.68%

-66.98%

AED 1,941.29 Million

Paid Up Capital:

Daily Market Performance

1941.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

4

7

94

1.60%

4.66%

0.21%

Rank

Chairman: Ahmed H. Al Tayer

2.86

AED 5,435.61 Million

Market Capitalization:

CEO::Peter Baltussen

2.84 Board Members:

2.82

Abdulrahman S. Al Ghurair Khaled A. Al Rostamani Omar A. Al Futtaim Saeed M. Al Ghandi Abdulla S. Al Hathboor Manei M. S. Al Mulla

2.80

Ratio Comparison: Sector

Market

0.33

1.18

1.00

P/E

6.78

11.73

18.65

P/B

0.88

1.20

0.72

P/R

2.92

3.76

1.54

D/Y

7.14

4.14

4.46

ROA

2.03

1.30

0.81

ROE

13.00

10.24

3.87

Net Margin

43.03

32.04

8.22

Loan/Deposit

97.26

90.57

84.54

Equity/Assets

15.65

12.70

21.25

AED

Company

Beta

2.78 2.76

Auditors: KPMG

2.74 2.72

Email: cbd-ho@cbd.ae WebSite: www.cbd.ae

280,000 240,000 200,000 160,000 120,000 80,000 40,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 500,000

Al Futtaim Private Co. Ltd.

11.96%

400,000

AED '000

Arab Orient Insurance Co.

10.06%

Dubai Government

22.76%

Abdullah H. M. Al Futtaim

7.91%

300,000

200,000

100,000

0

Q1/2012

Q4/2011

Total Operating Income

Others

47.31%

40,000,000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

1.12

Income Data (AED '000)

35,000,000

AED '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

30,000,000

Total Operating Income

466,436

461,249

25,000,000

Gen Admin Expenses

121,139

119,057

1.75

Net Profit

242,476

263,231

-7.88

-23.92

20,000,000 15,000,000

Balance Sheet Data (AED '000)

10,000,000 5,000,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

6,910,911

9,083,784

27,564,801

27,405,276

0.58

Investments

2,489,530

1,896,746

31.25

Total Assets

39,393,344

40,826,714

-3.51

Deposits

28,342,796

30,787,024

-7.94

Total Liabilities

Loans

33,228,997

35,070,496

-5.25

Capital

2,038,352

1,941,287

5.00

2,000,000

Reserves

2,518,321

2,518,321

0.00

1,600,000

Owners Equity

6,164,347

5,756,218

7.09

Cash Flow From Operating Activities

-121,278

2,254,688

N/M

From Investing Activities

-409,153

-10,441

N/M

From Financing Activities

-388,257

-388,257

N/M

Increase (Decrease) in Cash

-918,688

1,855,990

N/M

Yearly Income Data

AED '000

Q3/2011

Cash Flow Data (AED '000) 1,200,000 800,000 400,000 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit


Dubai Islamic Bank|Banks Last Closing:

AED

1.89 (09/07/2012)

Activities

52-Week High:

AED

2.30 (27/02/2012)

52-Week Low:

AED

1.84 (16/01/2012)

Dubai Islamic Bank (DIB) is a fully-fledged Islamic bank offering a wide variety of Sharia-compliant products and services. DIB is a provider of retail banking, corporate banking, private banking, consumer banking, investment banking, contracting finance and real estate finance. DIB's products and services include current accounts with privileges such as free Al Islami debit card, free electronic banking (online and phone), and free utility bill payments; savings accounts based on profit sharing with profits distributed on a quarterly bases; Al Islami Investment Account, a profit-sharing investment scheme; Al Islami Flexi Drive, a highly competitive auto financing service; Al-Islami VISA charge card and Al Islami VISA credit card, a Sharia-compliant deferred payment cards; Al Islami Home Finance, offering Ijara and forward Ijarah financing schemes; Al Islami Personal Finance, a Sharia-compliant personal financing product.

Price Performance: Company

Sector

Market

-0.53%

-0.30%

-0.42%

1-Week

1.06%

0.58%

1.86%

1-Month

1.06%

-0.69%

1.93%

3-Month

-5.98%

-10.48%

-10.00%

1-Day

1-Year

-8.26%

-17.36%

-4.24%

5-Year

-76.80%

-68.68%

-66.98%

AED 3,798.38 Million

Paid Up Capital:

Daily Market Performance

3798.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

3

6

77

2.12%

6.16%

0.28%

1.91 Board Members:

1.90

Ratio Comparison: Sector

Market

Beta

1.46

1.18

1.00

P/E

6.95

11.73

18.65

P/B

0.80

1.20

0.72

P/R

1.45

3.76

1.54

D/Y

7.93

4.14

4.47

ROA

1.12

1.30

0.81

ROE

11.57

10.24

3.87

Net Margin

20.90

32.04

8.22

Loan/Deposit

-

90.57

84.54

Equity/Assets

9.66

12.70

21.25

Ahmed Bin Humaidan Nasser H. Al Shaikh Abdurrahman Al Hareb Khalid M. A. Al Kamdah Saeed M. Al Muhairi Dr. Tareq Al Tayer Yahya S. A. Lootah

1.89

AED

Company

Chairman: Mohammad I. Al Shaibani

1.92

AED 7,178.94 Million

Market Capitalization:

1.88 1.87

Auditors: Deloitte & Touche

1.86

Email: contactus@alislami.ae

6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0

WebSite: www.alislami.ae

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,400,000 1,200,000

Dubai Government

AED '000

29.81%

Saeed A. Lootah

1,000,000

7.20%

800,000 600,000 400,000 200,000 0

Q1/2012 Others

Q4/2011

Q3/2011

Total Operating Income

62.99%

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 100,000,000

31/03/2012

31/03/2011

Change %

-4.64

AED '000

Income Data (AED '000) 80,000,000

Total Operating Income

1,225,100

1,284,750

60,000,000

Gen Admin Expenses

135,372

133,417

1.47

40,000,000

Net Profit

245,049

221,583

10.59

16,459,974

18,622,833

-11.61

Balance Sheet Data (AED '000)

20,000,000

Cash & Balance 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 6,000,000

AED '000

5,000,000

Investments

19,265,594

17,263,548

11.60

Total Assets

92,508,222

100,399,593

-7.86

Deposits

68,153,080

72,934,564

-6.56

Total Liabilities

-8.86

82,566,540

90,588,486

Capital

3,797,054

3,797,054

0.00

Reserves

4,420,559

4,517,057

-2.14

Owners Equity

8,933,959

8,868,347

0.74

-33.30

Cash Flow Data (AED '000)

4,000,000

Cash Flow From Operating Activities

3,000,000 2,000,000 1,000,000 0

Loans

4,201,686

6,299,281

From Investing Activities

-662,924

-2,499,941

N/M

From Financing Activities

-2,057,856

-16,343

N/M

1,480,906

3,815,736

-61.19

574,867

557,605

3.10

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Emirates Islamic Bank|Banks Last Closing:

AED

1.10 (09/07/2012)

Activities

52-Week High:

AED

1.10 (13/07/2011)

The bank is engaged in providing banking services including financing and investment activities in accordance to Islamic Sharee'a.

52-Week Low:

AED

1.10 (13/07/2011)

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.42%

1-Week

0.00%

0.58%

1.86%

1-Month

0.00%

-0.69%

1.93%

3-Month

0.00%

-10.48%

-10.00%

1-Day

1-Year

0.00%

-17.36%

-4.24%

5-Year

0.00%

-68.68%

-66.98%

AED 2,430.42 Million

Paid Up Capital:

Daily Market Performance

2430.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

5

11

136

0.79%

2.30%

0.10%

1.6 Board Members:

1.4

Ratio Comparison: Sector

Butti O. B. Al Mulla Shoaib M. Khoory Mohamed H. O. Alshehi Mohamed H. A. Al Hussaini Richard A. Pudner

1.2

Market

Beta

0.00

1.18

1.00

P/E

-7.36

11.73

18.65

P/B

1.09

1.20

0.72

P/R

2.32

3.76

1.54

D/Y

0.00

4.14

4.47

ROA

-1.50

1.30

0.81

ROE

-14.88

10.24

3.87

Net Margin

-31.52

32.04

8.22

Loan/Deposit

-

90.57

84.54

Equity/Assets

10.10

12.70

21.25

AED

Company

Chairman: Hesham A. Al Qassim

1.8

AED 2,673.46 Million

Market Capitalization:

1 0.8

Auditors: KPMG

0.6

Email: info@emiratesislamicbank.ae WebSite: www.emiratesislamicbank.ae

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 600,000

AED '000

400,000

200,000

0

Others

Emirates Bank

0.12%

99.88%

-200,000

-400,000

Q1/2012

Q4/2011

Q3/2011

Total Operating Income

35,000,000

AED '000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

30,000,000 25,000,000

Total Operating Income

319,748

353,058

-9.43

20,000,000

Gen Admin Expenses

90,229

99,147

-8.99

15,000,000

Net Profit

16,601

-20,041

N/M

1,118,849

1,267,733

-11.74

10,000,000

Balance Sheet Data (AED '000)

5,000,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

AED '000

Q2/2011

Total Operating Expenses

Loans Investments

3,597,940

4,088,013

-11.99

Total Assets

24,267,045

30,978,494

-21.66

Deposits

18,085,544

24,687,860

-26.74

Total Liabilities

21,771,543

28,071,386

-22.44

2,430,422

2,430,422

0.00

320,866

319,509

0.42

2,452,145

2,816,694

-12.94

Capital

2,000,000

Reserves

1,600,000

Owners Equity

1,200,000

Cash Flow Data (AED '000)

800,000

Cash Flow From Operating Activities

188,712

-611,740

N/M

400,000

From Investing Activities

-306,196

18,148

N/M

0

From Financing Activities

1,836,500

Increase (Decrease) in Cash

1,719,016

-593,592

N/M

145,854

115,824

25.93

-400,000 -800,000

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Emirates Investment Bank|Banks Last Closing:

AED

950.00 (09/07/2012)

Activities

52-Week High:

AED

950.00 (13/07/2011)

The bank is engaged in providing commercial and investment banking services.

52-Week Low:

AED

950.00 (13/07/2011)

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.42%

1-Week

0.00%

0.58%

1.86%

1-Month

0.00%

-0.69%

1.93%

3-Month

0.00%

-10.48%

-10.00%

1-Day

1-Year

0.00%

-17.36%

-4.24%

5-Year

-32.63%

-68.68%

-66.98%

AED 44.94 Million

Paid Up Capital:

Daily Market Performance

0.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

9

28

390

0.13%

0.37%

0.02%

Rank

Chairman: Omar A. Al Futtaim

1600

AED 426.55 Million

Market Capitalization:

CEO::Khaled Sifri

1400

Board Members:

Marwan A. Shehadeh

1200

Ratio Comparison: Sector

Market

0.00

1.18

1.00

P/E

12.97

11.73

18.65

P/B

1.79

1.20

0.72

P/R

5.68

3.76

1.54

D/Y

1.05

4.14

4.47

ROA

2.22

1.30

0.81

ROE

13.81

10.24

3.87

Net Margin

43.80

32.04

8.22

Loan/Deposit

10.57

90.57

84.54

Equity/Assets

16.04

12.70

21.25

AED

Company

Beta

Auditors: Ernst & Young

1000

Email: aeibank@emirates.net.ae

800

WebSite: www.aeibank.com

600

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 28,000

Mohammad & Obaid Al Mulla

AED '000

24,000

Others

26.11%

23.63%

20,000 16,000 12,000 8,000 4,000 0

Q1/2012 Al Futtaim Private Co. Ltd.

Q4/2011

Total Operating Income

50.26%

1,600,000

AED '000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

21,097

10,637

98.34

5,785

5,929

-2.43

15,312

4,708

225.23

Income Data (AED '000)

1,400,000 1,200,000

Total Operating Income

1,000,000

Gen Admin Expenses

800,000

Net Profit

600,000

Balance Sheet Data (AED '000)

400,000 200,000

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

8,849

13,187

-32.90

81,577

7,775

949.22

Investments

1,302,186

1,050,693

23.94

Total Assets

1,484,241

1,159,536

28.00

771,904

543,954

41.91

Loans

Deposits Total Liabilities

Yearly Income Data 100,000

1,246,126

944,382

31.95

Capital

49,432

44,938

10.00

Reserves

42,802

38,346

11.62

238,115

215,154

10.67

-295,972

-141,579

N/M

-7

-54

N/M

-295,979

-141,633

N/M

15,586

6,121

154.63

Owners Equity

80,000

AED '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

0

Q3/2011

Cash Flow Data (AED '000) 60,000

Cash Flow From Operating Activities From Investing Activities

40,000

From Financing Activities

20,000

Increase (Decrease) in Cash 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Emirates NBD|Banks Last Closing:

AED

2.66 (09/07/2012)

Activities

52-Week High:

AED

4.51 (11/07/2011)

52-Week Low:

AED

2.60 (02/07/2012)

The Company was incorporated as a public joint stock company in Dubai, with an initial authorized share capital of AED 300,000. On 18 of July 2007, The Company increased its share capital to AED 4,393,500,000. The Company has been incorporated in order to effect a merger between Emirates Bank International (EBI) and National Bank of Dubai (NBD). This Merger is to be effected through the acquisition by the company of the share capitals of both banks, with the aim of becoming a leading financial institution in the region and globally.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.30%

-0.42%

-1.49%

0.58%

1.86%

1-Month

-5.00%

-0.69%

1.93%

3-Month

-6.01%

-10.48%

-10.00%

1-Year

-40.89%

-17.36%

-4.24%

5-Year

0.00%

-68.68%

-66.98%

AED 5,557.78 Million

Paid Up Capital:

Daily Market Performance

5557.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ahmed H. Al Tayer

2.84

AED 14,783.68 Million

Market Capitalization:

Market

CEO::Rick Pudner

GCC

1

2

38

4.36%

12.68%

0.57%

2.80

Board Members:

Easa S. Al Gurg Fardan A. Alfardan Khalid J. Kalban Abdullah A. Lootah Hamad M. Buamim Abdulla S. M. Al Owais Mirza H. H. Al Sayegh Butti O. B. Al Mulla Khalid J. Al Majed

2.76

Ratio Comparison: Sector

Market

0.90

1.18

1.00

P/E

8.40

11.73

18.65

P/B

0.43

1.20

0.72

P/R

1.43

3.76

1.54

D/Y

7.52

4.14

4.47

ROA

0.59

1.30

0.81

ROE

5.09

10.24

3.87

Net Margin

16.99

32.04

8.22

Loan/Deposit

85.21

90.57

84.54

Equity/Assets

11.66

12.70

21.25

AED

Company

Beta

2.72 2.68

Auditors: Ernst & Young KPMG

600,000 500,000 400,000 300,000 200,000 100,000 0

Email: saeedy@emiratesbank.com WebSite: www.emiratesnbd.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,800,000 2,400,000

Others

AED '000

39.03%

Jumaa M. A. Guraiban

2,000,000 1,600,000 1,200,000

5.33%

800,000 400,000 0

Q1/2012 Dubai Government

Q4/2011

Total Operating Income

55.64%

320,000,000

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

280,000,000

AED '000

Q2/2011

Total Operating Expenses

3-Month Financial Data

Total Assets

240,000,000

Total Operating Income

2,686,141

2,260,041

18.85

200,000,000

Gen Admin Expenses

942,239

807,903

16.63

Net Profit

641,113

1,412,637

-54.62

160,000,000 120,000,000

Balance Sheet Data (AED '000)

80,000,000 40,000,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

AED '000

Q3/2011

52,152,459

66,217,043

-21.24

177,693,130

176,823,883

0.49

Investments

19,012,687

18,059,005

5.28

Total Assets

296,690,548

300,334,013

-1.21

Deposits

208,541,415

212,019,776

-1.64

Total Liabilities

262,047,717

266,346,587

-1.61

5,557,775

5,557,775

0.00

Loans

Capital

12,000,000

Reserves

18,033,068

17,445,027

3.37

10,000,000

Owners Equity

34,596,518

33,893,618

2.07

-26.54

Cash Flow Data (AED '000)

8,000,000

Cash Flow From Operating Activities

6,000,000 4,000,000 2,000,000 0

7,440,082

10,128,454

From Investing Activities

-166,000

1,141,495

N/M

From Financing Activities

3,763,388

-248,024

N/M

11,037,470

11,021,925

0.14

1,712,353

1,504,942

13.78

Increase (Decrease) in Cash 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

Net Cash Flow


Mashreq Bank|Banks Last Closing:

AED

65.00 (09/07/2012)

52-Week High:

AED

102.00 (28/12/2011)

52-Week Low:

AED

65.00 (14/06/2012)

Activities Mashreq Bank is considered the largest private bank and one of the oldest commercial banks in the UAE.

Price Performance: Company

Sector

Market

0.00%

-0.30%

-0.42%

1-Week

0.00%

0.58%

1.86%

1-Month

-2.99%

-0.69%

1.93%

3-Month

-28.93%

-10.48%

-10.00%

1-Day

1-Year

-12.99%

-17.36%

-4.24%

5-Year

-47.19%

-68.68%

-66.98%

AED 1,690.77 Million

Paid Up Capital:

Daily Market Performance

169.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdulla A. Al Ghurair

67.2

AED 10,990.01 Million

Market Capitalization:

Market

GCC

2

4

52

3.24%

9.43%

0.42%

CEO::Abdulaziz A. Al Ghurair

66.8

Board Members:

Abdulaziz A. Al Ghurair Mohammad A. Al Ghurair Abdullah M. I. Obaidullah Majed S. Al Ghurair Abdurrahman S. Al Ghurair

66.4

Ratio Comparison: Sector

Market

0.04

1.18

1.00

P/E

13.31

11.73

18.65

P/B

0.90

1.20

0.72

P/R

2.96

3.76

1.54

D/Y

3.08

4.14

4.47

ROA

1.08

1.30

0.81

ROE

6.76

10.24

3.87

Net Margin

22.22

32.04

8.22

Loan/Deposit

74.59

90.57

84.54

Equity/Assets

15.94

12.70

21.25

AED

Company

Beta

66 65.6

Auditors: Deloitte & Touche

65.2

Email: fayyazm@mashreqbank.com WebSite: www.mashreqbank.com

1,600 1,400 1,200 1,000 800 600 400 200 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,400,000 1,200,000

AED '000

Others

17.73% Abdulaziz A. A. Al Ghurair

Abdullah A. Al Ghurair Investment Co.

11.77%

31.03%

1,000,000 800,000 600,000 400,000 200,000 0

Q1/2012 Saif A. Al Ghurair 39.47%

Q4/2011

Q3/2011

Total Operating Income

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 100,000,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 80,000,000

Total Operating Income

937,409

1,093,260

-14.26

60,000,000

Gen Admin Expenses

456,409

455,913

0.11

40,000,000

Net Profit

270,822

265,304

2.08

Cash & Balance

12,089,328

12,012,559

0.64

Loans

33,134,011

34,538,737

-4.07

Investments

303,028

10,941,479

-97.23

Total Assets

76,630,819

84,869,402

-9.71

Deposits

44,421,052

50,210,145

-11.53

Total Liabilities

63,859,523

72,563,201

-11.99

1,690,770

1,690,770

0.00

861,886

844,639

2.04

12,211,492

11,744,819

3.97

-858,850

-335,307

N/M

Balance Sheet Data (AED '000)

20,000,000 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

AED '000

Yearly Income Data

Capital

5,000,000

Reserves

4,000,000

Owners Equity Cash Flow Data (AED '000)

3,000,000

Cash Flow From Operating Activities

2,000,000 1,000,000 0

2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit

From Investing Activities

448,242

-550,568

N/M

From Financing Activities

-338,154

-338,154

N/M

Increase (Decrease) in Cash

-748,762

-1,224,029

N/M

511,175

651,755

-21.57

Net Cash Flow


Tamweel Co.|Banks Last Closing:

AED

1.28 (09/07/2012)

Activities

52-Week High:

AED

1.61 (07/03/2012)

52-Week Low:

AED

0.53 (17/01/2012)

Tamweel is engaged in Islamic Sharia-compliant property financing and investment activities. Headquartered in Dubai, with branches in Sharjah and Abu Dhabi, Tamweel provides a wide range of products such as Murabaha, a fixed rate contract which enables the customer to pay a fixed rate in the form of profit throughout the financing period; Ijara, for ready property on fixed or flexible rates; Forward Ijara, a forward dated Ijara (lease) contract; Baiti, a finance for ready, as well as under-construction properties with fixed or flexible profit rate, specially designed for UAE/GCC nationals; Yusr, a Sharia-compliant adjustable repayment mortgage product for up to three years.</p>

Price Performance: Company

1-Day 1-Week

Sector

Market

-1.54%

-0.30%

-0.42%

9.40%

0.58%

1.86%

1-Month

11.30%

-0.69%

1.93%

3-Month

-4.48%

-10.48%

-10.00%

1-Year

46.11%

-17.36%

-4.24%

5-Year

-71.75%

-68.68%

-66.98%

AED 1,000.00 Million

Paid Up Capital:

Daily Market Performance

1000.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

7

18

213

0.38%

1.10%

0.05%

Rank

Chairman: Abdullah A. Al Hamli

1.32

AED 1,280.00 Million

Market Capitalization:

CEO::Varun Sood

1.28

Board Members:

Dr. Adnan A. Chilwan Mohamed S. Al Sharif Hamad E. Al Huraiz Yasser A. A. Zayed

1.24

Ratio Comparison: Sector

Market

0.27

1.18

1.00

P/E

13.81

11.73

18.64

P/B

0.57

1.20

0.72

P/R

2.10

3.76

1.54

D/Y

0.00

4.14

4.47

ROA

0.88

1.30

0.81

4.10

10.24

15.18

32.04

ROE Net Margin Current Ratio

2.17

0.15

Equity/Assets

21.41

12.70

AED

Company

Beta

1.20

Auditors: Ernst & Young

1.16

Email: tamweel@tamweel.ae

1.12

WebSite: www.tamweel.ae

50,000,000 40,000,000 30,000,000 1.18 20,000,000 10,000,000 21.25 0 3.87 8.22

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 200,000

160,000

AED '000

Dubai Islamic Bank

20.77%

Istithmar Co.

20.88%

Dubai Capital

8.82%

120,000

80,000

40,000

0

Q1/2012

Q4/2011

Others

Q3/2011

Revenues

49.53%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

160,996

151,314

6.40

25,734

23,733

8.43

18,073

27,243

-33.66

697,692

602,738

15.75

92,194

69,432

32.78

Current Assets

789,886

672,170

17.51

Current Liabilities

364,762

389,589

-6.37

12,000,000

AED '000

Income Data (AED '000) 10,000,000

Revenues

8,000,000

Gross Profit

6,000,000

Gen Admin Expenses

4,000,000

Net Profit

2,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Account Receivable

Total Liabilities

Owners Equity

Working Capital

Yearly Income Data

Total Assets

282,581

10,549,303

10,264,713

2.77

1,400,000

Total Liabilities

8,290,210

8,012,214

3.47

1,200,000

Capital

1,000,000

1,000,000

0.00

837,267

816,893

2.49

2,259,093

2,252,499

0.29

510,741

120,772

322.90

-568

-297

N/M

Increase (Decrease) in Cash

510,173

120,475

323.47

Net Cash Flow

136,944

129,594

5.67

1,000,000

AED '000

425,124

50.44

Reserves

800,000

Owners Equity

600,000

Cash Flow Data (AED '000)

400,000

Cash Flow From Operating Activities

200,000 0 -200,000

From Investing Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

From Financing Activities


Dubai Financial Market Co.|Investment & Financial Services Last Closing:

AED

0.98 (09/07/2012)

Activities

52-Week High:

AED

1.34 (05/03/2012)

52-Week Low:

AED

0.68 (16/01/2012)

The company is engaged in listing and trading of public joint stock company's shares in addition to bonds, Islamic sukuk, and mutual funds.

Price Performance: Company

1-Day 1-Week

Sector

Market

-0.92%

-0.87%

-0.42%

3.28%

2.22%

1.86%

1-Month

2.30%

3.57%

1.93%

3-Month

-16.67%

-18.58%

-10.00%

1-Year

-18.75%

-14.70%

-4.24%

5-Year

-70.46%

-76.77%

-66.98%

AED 8,000.00 Million

Paid Up Capital:

Daily Market Performance

7945.00 Million

Outstanding Shares:

Sector

Share

Market

1

5

71

6.65%

0.30%

Ratio Comparison: Sector

1.75

1.00

P/E

361.11

-13.40

18.63

P/B

1.03

0.60

0.72

P/R

52.70

2.47

1.54

D/Y

0.00

0.00

4.47

ROA

0.26

-2.70

0.81

ROE Net Margin

0.28

-4.50

14.57

-18.43

Current Ratio

1.84

1.03

Equity/Assets

91.01

60.04

-

14.87

Debt/Equity

0.98

Board Members:

0.96

Musabbah M. Al Qaizi Ali R. Almazroei Adil A. Al Fahim Mohammed H. Almarri

Market

2.11

AED

Company

Beta

CEO::Essa A. Kazim

GCC

61.69%

Rank

Chairman: Abduljalil Y. Darwish

1

AED 7,786.85 Million

Market Capitalization:

0.94

Auditors: Deloitte & Touche

0.92

Email: helpdesk@dfm.co.ae WebSite: www2.dfm.co.ae

12,000,000 10,000,000 8,000,000 6,000,000 1.18 4,000,000 2,000,000 21.25 0 3.87 8.22

22.69

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 80,000

AED '000

60,000

Others

20.37%

40,000

20,000

0

Borsa Dubai Ltd.

-20,000

79.63%

Q1/2012

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

57,061

33,908

68.28

25,221

30,471

-17.23

30,469

2,187

1,293.19

Cash

621,245

245,620

152.93

Cash & Balance

621,245

245,620

152.93

29,726

37,400

-20.52

1,279,483

1,475,119

-13.26

12,000,000

AED '000

Income Data (AED '000) 10,000,000

Revenues

8,000,000

Gross Profit

6,000,000

Gen Admin Expenses

4,000,000

Net Profit

2,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Account Receivable

Owners Equity

Current Assets

Yearly Income Data 1,400,000

262,900

Working Capital

585,799

1,212,219

-51.68

8,278,083

7,869,910

5.19

721,418

328,117

119.87

8,000,000

8,000,000

0.00

-710,127

-892,796

N/M

7,512,269

0.29

Total Liabilities

1,200,000

AED '000

693,684

163.86

Total Assets

1,600,000

Capital

1,000,000 800,000

Reserves

600,000

Owners Equity

400,000

7,534,168

Cash Flow Data (AED '000)

200,000 0 -200,000

Current Liabilities

Cash Flow From Operating Activities 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

559,019

10,402

5,274.15

From Investing Activities

-115,047

-54,992

N/M

From Financing Activities

-73

-35,199

N/M

443,899

-79,789

N/M

36,102

11,265

220.48

Increase (Decrease) in Cash Net Cash Flow


Dubai Investment Co.|Investment & Financial Services Last Closing:

AED

0.71 (09/07/2012)

Activities

52-Week High:

AED

1.06 (06/03/2012)

The Company's main objective is to invest in other commercial companies and projects as defined in its Articles of Association.

52-Week Low:

AED

0.58 (17/01/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

-0.99%

-0.87%

-0.42%

1.43%

2.22%

1.86%

1-Month

4.43%

3.57%

1.93%

3-Month

-20.74%

-18.58%

-10.00%

1-Year

-10.85%

-14.70%

-4.24%

5-Year

-76.87%

-76.77%

-66.98%

AED 3,570.40 Million

Paid Up Capital:

Daily Market Performance

3570.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

2

12

140

20.10%

2.17%

0.10%

Rank

Chairman: Suheil F. Al Mazroui

0.72

AED 2,534.98 Million

Market Capitalization:

Managing Director :Khalid J. Kalban

0.71

Board Members:

Ali F. Al Fardan Khalid J. Kallban Mohamed S. D. Al Ketbi

0.70

Ratio Comparison: Sector

Market

1.49

1.75

1.00

12.02

-13.37

18.63

P/B

0.30

0.60

0.72

P/R

1.01

2.46

1.54

D/Y

0.00

0.00

4.47

ROA

1.55

-2.70

0.81

ROE

2.46

-4.50

3.87

Net Margin

8.38

-18.43

8.22

P/E

Current Ratio

1.22

1.03

1.18

Equity/Assets

63.08

60.04

21.25

9.72

14.87

22.69

Debt/Equity

AED

Company

Beta

0.69

Auditors: KPMG

0.68

Email: ypasha@dubaiinvestments.com

0.67

WebSite: www.dubaiinvestments.com

7,000,000 6,000,000 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,000,000

800,000

AED '000

Dubai Government

11.54%

Al Fardan Real Estate Group

6.05%

Mohammad S. D. Al Ketbi

5.08%

600,000

400,000

200,000

0

-200,000

Others

Q1/2012

77.33%

Q4/2011

Q3/2011

Revenues

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Revenues

624,906

642,659

-2.76

Gross Profit

243,668

208,868

16.66

6,000,000

Gen Admin Expenses

111,252

100,768

10.40

4,000,000

Net Profit

107,481

101,094

6.32

14,000,000

AED '000

Q1/2011

3-Month Financial Data

Total Assets 12,000,000 10,000,000 8,000,000

0

Change %

Income Data (AED '000)

2,000,000

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

Cash

298,625

334,247

-10.66

Inventories

1,069,063

1,083,949

-1.37

Account Receivable

2,146,046

2,077,273

3.31

Current Assets

4,296,617

4,738,859

-9.33

Current Liabilities

3,535,328

3,480,319

1.58

761,289

1,258,540

-39.51

Working Capital Total Assets

13,518,574

14,117,317

-4.24

Total Liabilities

4,364,080

4,829,396

-9.64

3,000,000

Capital

3,570,395

3,570,395

0.00

2,500,000

Reserves

1,379,659

1,350,766

2.14

828,752

1,349,077

-38.57

8,527,384

8,552,025

-0.29

4,500,000 4,000,000 3,500,000

AED '000

Q2/2011

2,000,000

Long Term Debts

1,500,000

Owners Equity

1,000,000 500,000 0

Cash Flow Data (AED '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

132,625

19,088

594.81

From Investing Activities

-83,288

-58,103

N/M

From Financing Activities

-47,725

-66,960

N/M

1,612

-105,975

N/M

124,539

110,617

12.59

Increase (Decrease) in Cash Net Cash Flow


Gulf General Investment Co.|Investment & Financial Services Last Closing:

AED

0.36 (09/07/2012)

Activities

52-Week High:

AED

0.42 (05/03/2012)

52-Week Low:

AED

0.20 (26/12/2011)

The company is engaged in establishing industrial projects, all forms of investment, trading in stock, participating in establishing other enterprises, establishing and owning hotels, restaurants and other tourist facilities, in addition to managing properties and conducting research and feasibility studies.

Price Performance: Company

1-Day 1-Week

Sector

Market

3.74%

-0.87%

-0.42%

11.80%

2.22%

1.86%

1-Month

22.03%

3.57%

1.93%

3-Month

12.14%

-18.58%

-10.00%

1-Year

25.00%

-14.70%

-4.24%

5-Year

-88.12%

-76.77%

-66.98%

AED 1,458.00 Million

Paid Up Capital:

Daily Market Performance

1458.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdullah J. Al Sarri

0.36

AED 524.88 Million

Market Capitalization:

Market

GCC

4

27

366

4.18%

0.45%

0.02%

0.34

Board Members:

Ahmed Y. H. Al Yousuf

0.32

Ratio Comparison: Sector

1.75

1.00

P/E

-0.51

-13.39

18.63

P/B

0.41

0.60

0.72

P/R

0.26

2.47

1.54

D/Y

Auditors: Deloitte & Touche

Market

0.56

0.00

0.00

4.47

ROA

-14.62

-2.70

0.81

ROE

-80.71

-4.50

3.87

Net Margin

-51.33

-18.43

8.22

Current Ratio

0.70

1.03

1.18

Equity/Assets

18.12

60.04

21.25

Debt/Equity

49.25

14.87

22.69

AED

Company

Beta

0.30

Email: ggico@emirates.net.ae WebSite:

0.28

1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 800,000 600,000

Others

AED '000

37.40%

Salem A. Al Hosni

9.75%

400,000 200,000 0 -200,000 -400,000 -600,000 -800,000

Q1/2012

Q4/2011

Investment Group

Q3/2011

Revenues

52.85%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 10,000,000

31/03/2012

31/03/2011

Change %

5.51

AED '000

Income Data (AED '000) 8,000,000

Revenues

472,660

447,980

6,000,000

Gross Profit

107,926

99,592

8.37

4,000,000

Gen Admin Expenses

58,450

66,898

-12.63

Net Profit

-1,415

-48,768

N/M

Cash

373,863

350,534

6.66

Inventories

208,433

251,342

-17.07

2,000,000

Balance Sheet Data (AED '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Account Receivable

Owners Equity

Current Assets Current Liabilities

Yearly Income Data

Working Capital Total Assets

AED '000

10,000,000

824,648

1,934,890

-57.38

3,097,738

4,626,514

-33.04 -11.13

4,427,314

4,982,026

-1,329,576

-355,512

N/M

7,047,946

8,401,331

-16.11 -4.68

8,000,000

Total Liabilities

5,426,367

5,692,723

6,000,000

Capital

1,791,333

1,791,333

0.00

4,000,000

Reserves

569,303

833,493

-31.70

Long Term Debts

2,000,000

Owners Equity

0 -2,000,000

628,920

331,286

89.84

1,276,994

2,356,850

-45.82

Cash Flow Data (AED '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

34,964

58,294

-40.02

From Investing Activities

1,527

57,081

-97.32

From Financing Activities

-22,498

-75,804

N/M

Increase (Decrease) in Cash

13,993

39,571

-64.64

Net Cash Flow

56,634

37,459

51.19


Shuaa Capital|Investment & Financial Services Last Closing:

AED

0.64 (09/07/2012)

Activities

52-Week High:

AED

1.01 (19/07/2011)

52-Week Low:

AED

0.43 (17/01/2012)

The company focuses primarily on equity investments, brokerage in local and international securities, asset and portfolio management, corporate finance and advisory services for institutional and individual clients. Shuaa capital's shares are listed on both Dubai Financial Market and Kuwait Stock Exchange.

Price Performance: Company

1-Day 1-Week

Sector

Market

-1.39%

-0.87%

-0.42%

-4.19%

2.22%

1.86%

1-Month

-5.18%

3.57%

1.93%

3-Month

-21.16%

-18.58%

-10.00%

1-Year

-35.90%

-14.70%

-4.24%

5-Year

-87.31%

-76.77%

-66.98%

AED 1,065.00 Million

Paid Up Capital:

Daily Market Performance

1061.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

3

26

326

5.42%

0.58%

0.03%

Board Members:

0.69

Sector

Market

1.50

1.75

1.00

P/E

-2.47

-13.38

18.63

P/B

0.58

0.60

0.72

P/R

5.35

2.47

1.54

D/Y

0.00

0.00

4.47

ROA

-17.57

-2.70

0.81

ROE

-23.72

-4.50

3.87

-217.08

-18.43

8.22

Loan/Deposit

-

-

84.54

Equity/Assets

74.09

60.04

21.25

Fahad Y. Al Jouaan Passport Capital Sameer Al Ansari Martin Angle Jamal Ghalaita

0.68

AED

Company

Beta

CEO::Michael Philipp

0.70

Ratio Comparison:

Net Margin

Chairman: Sh. Maktoum H. M. Al Maktoum

0.71

AED 679.36 Million

Market Capitalization:

0.67 0.66

Auditors: Ernst & Young

0.65

Email: info@shuaacapital.com WebSite: www.shuaacapital.com

1,000,000 800,000 600,000 400,000 200,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 160,000 120,000

AED '000

Others

44.30%

HSBC/SSBT-Passport Global Master Fund

7.34%

80,000 40,000 0 -40,000 -80,000 -120,000 -160,000

Q1/2012

Q4/2011

Q3/2011

Total Operating Income

Dubai Banking Group

48.36%

Q2/2011

Q1/2011

Total Operating Expenses

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Total Operating Income

55,014

27,127

102.80

Gen Admin Expenses

54,932

57,944

-5.20

Net Profit

-8,548

-26,311

N/M

345,125

448,064

-22.97

6,000,000

AED '000

Income Data (AED '000) 5,000,000 4,000,000 3,000,000 2,000,000

Balance Sheet Data (AED '000)

1,000,000 0

Cash & Balance 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Loans Investments

580,746

659,489

-11.94

Total Assets

1,570,824

1,860,846

-15.59

405,798

405,113

0.17

1,065,000

1,065,000

0.00

738,488

752,034

-1.80

1,163,891

1,455,407

-20.03

Total Liabilities Capital

Yearly Income Data

Reserves Owners Equity

600,000 400,000

Cash Flow Data (AED '000)

200,000

AED '000

569,855

Cash Flow From Operating Activities

-2,432

-22,508

N/M

-200,000

From Investing Activities

44,242

108,222

-59.12

-400,000

From Financing Activities

-36,888

-34,768

N/M

-600,000

Increase (Decrease) in Cash

4,922

50,946

-90.34

-24,952

-26,245

N/M

0

-800,000 -1,000,000

Net Cash Flow 2011

2010

Total Operating Income

2009

Total Operating Expenses

2008

2007

Net Profit


Alliance Insurance Co.|Insurance Last Closing:

AED

383.50 (09/07/2012)

Activities

52-Week High:

AED

383.50 (13/07/2011)

The company is engaged in providing all types of insurance services.

52-Week Low:

AED

383.50 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.34%

-0.42%

0.00%

0.66%

1.86%

1-Month

0.00%

0.06%

1.93%

3-Month

0.00%

-3.76%

-10.00%

1-Year

0.00%

-1.76%

-4.24%

5-Year

0.00%

-38.27%

-66.98%

AED 100.00 Million

Paid Up Capital:

Daily Market Performance

1.00 Million

Outstanding Shares:

Market

GCC

32

550

6

406

0.60%

0.33%

0.01%

500

Sector Rank Share

Market

0.00

0.10

1.00

P/E

9.12

21.72

18.63

P/B

1.13

1.72

0.72

P/R

0.00

1.41

1.54

D/Y

3.91

5.50

4.47

ROA

4.18

2.90

0.81

ROE

12.34

7.96

3.87

-

6.70

8.22

Net Margin Current Ratio

5.88

1.14

1.18

Equity/Assets

33.90

36.56

21.25

Mohammad H. S. Tarraf Ahmed S. R. Bakhit Khalifa S. H. Al Mashwi Steven Ridgeway

400 350

AED

Sector

Beta

Board Members:

450

Ratio Comparison: Company

Chairman: H.H. Sh. Ahmed S. Al Maktoum

600

AED 383.50 Million

Market Capitalization:

300

Auditors: Grant Thornton

250

Email: alliance@alliance-uae.com

200

WebSite: www.alliance-uae.com

100,000 80,000 60,000 40,000 20,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 18,000 16,000

19.43%

14,000

Others

AED '000

Jumah S. R. Bin Bakeet

13.28%

Saeed M. Al Kamdah

11.43%

12,000 10,000 8,000 6,000 4,000

HSBC United States Fire Insurance

2,000

22.86%

0

Q1/2012

Sh. Ahmed S. Al Maktoum

33.01%

Q4/2011

Q3/2011

Gross Premiums

Q2/2011

Q1/2011

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

3,927

5,238

-25.03

13,296

12,879

3.24

Cash

15,123

14,137

6.97

Account Receivable

48,636

64,790

-24.93

Current Assets

651,355

722,973

-9.91

Current Liabilities

110,863

124,758

-11.14

1,000,000

AED '000

Income Data (AED '000) 800,000

Gross Premiums

600,000

Underwriting Profit

400,000

Gen Admin Expenses Net Profit

200,000

Balance Sheet Data (AED '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

Yearly Income Data

Total Assets

598,215

-9.65

963,679

4.25 2.39

320,000

Total Liabilities

664,076

648,577

280,000

Capital

100,000

100,000

0.00

Reserves

208,428

181,146

15.06

Owners Equity

340,553

315,102

8.08

240,000

AED '000

540,492 1,004,629

200,000 160,000

Cash Flow Data (AED '000)

120,000 80,000

Cash Flow From Operating Activities

40,000

From Investing Activities

0

2011

2010

2009

2008

2007

Net Profit

19,690

1.16

-16,940

N/M

3,033

2,750

10.29

24,739

-16.28

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

19,919 -16,886

Net Cash Flow

20,711


Dubai Islamic Insurance & Reinsurance Co.|Insurance Last Closing:

AED

0.97 (09/07/2012)

Activities

52-Week High:

AED

1.20 (01/03/2012)

The company is engaged in providing insurance and reinsurance in accordance to Islamic Sharee'a

52-Week Low:

AED

0.36 (11/01/2012)

Price Performance: Company

1-Day 1-Week

Sector

Market

-1.54%

-0.34%

-0.42%

-1.94%

0.66%

1.86%

1-Month

-1.03%

0.06%

1.93%

3-Month

19.13%

-3.76%

-10.00%

1-Year

49.61%

-1.76%

-4.24%

5-Year

-63.24%

-38.27%

-66.98%

AED 200.00 Million

Paid Up Capital:

Daily Market Performance

200.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

10

37

499

0.30%

0.17%

0.01%

Rank

Managing Director :Husein M. Al Meeza

1

Ratio Comparison: Sector

0.10

1.00

-86.94

21.72

18.63

P/B

1.31

1.72

0.72

P/R

0.39

1.41

1.54

D/Y

0.00

5.50

4.47

ROA

-0.46

2.90

0.81

ROE

-1.51

7.96

Net Margin

-0.44

6.70

P/E

Current Ratio

1.07

1.14

Equity/Assets

30.63

36.56

Board Members:

0.98

Saleh A. Lootah Abdullah I. Dabbous Yousef A. F. Fadel

0.96

Auditors: Deloitte & Touche

Market

1.72

AED

Company

Beta

Chairman: Sultan S. N. Al Mansouri

1.02

AED 194.00 Million

Market Capitalization:

Email: aman@aman-diir.ae

0.94

WebSite: www.aman-diir.ae

16,000,000 14,000,000 12,000,000 10,000,000 8,000,000 1.18 6,000,000 4,000,000 2,000,000 21.25 0 3.87 8.22

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 200,000

160,000

AED '000

Mohammad O. Al Muhairi

7.57% Abdullah M. Al Muhairi

5.74%

Abdurraheem M. Al Zarouni

5.30%

120,000

80,000

40,000

0

Others

-40,000

81.39%

Q1/2012

Q4/2011

Q3/2011

Gross Premiums

Q2/2011

Q1/2011

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 600,000

31/03/2012

31/03/2011

Change %

-8.64

AED '000

Income Data (AED '000) 500,000

Gross Premiums

400,000 300,000 200,000

-11,125

N/M

Gen Admin Expenses

11,550

10,416

10.89

5,583

-9,089

N/M

60.11

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

25,295

15,799

Account Receivable

103,980

107,933

-3.66

Current Assets

341,472

429,689

-20.53

Current Liabilities

320,118

348,975

-8.27

Working Capital

21,354

80,714

-73.54

Total Assets

479,967

494,041

-2.85

700,000

Total Liabilities

335,698

355,781

-5.64

600,000

Capital

225,750

225,750

0.00

Reserves

-64,993

-49,395

N/M

Owners Equity

147,022

169,857

-13.44

Yearly Income Data

500,000

AED '000

119,887

-4,330

Net Profit

100,000 0

109,528

Underwriting Profit

400,000 300,000

Cash Flow Data (AED '000)

200,000

Cash Flow From Operating Activities

100,000 0 -100,000

2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

24,562

-2,034

N/M

From Investing Activities

-24,019

3,551

N/M

From Financing Activities

2,714

-5,001

N/M

Increase (Decrease) in Cash

3,257

-3,485

N/M

121

-6,809

N/M

Net Cash Flow


Arab Orient Insurance Co.|Insurance Last Closing:

AED

132.54 (09/07/2012)

Activities

52-Week High:

AED

132.54 (13/07/2011)

The company is engaged in providing all types of insurance services in addition to investing its funds in investment securities.

52-Week Low:

AED

132.54 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.34%

-0.42%

0.00%

0.66%

1.86%

1-Month

0.00%

0.06%

1.93%

3-Month

0.00%

-3.76%

-10.00%

1-Year

0.00%

-1.76%

-4.24%

5-Year

0.00%

-38.27%

-66.98%

AED 300.00 Million

Paid Up Capital:

Daily Market Performance

3.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

5

31

399

0.62%

0.34%

0.02%

Board Members:

160

Ahmed Z. Haroun Khalid A. Al Futtaim

140

Market

Beta

0.00

0.10

1.00

P/E

1.79

21.72

18.63

P/B

0.39

1.72

0.72

P/R

0.31

1.41

1.54

D/Y

18.86

5.50

4.47

ROA

8.86

2.90

0.81

ROE

21.60

7.96

3.87

Net Margin

17.19

6.70

8.22

Current Ratio

1.17

1.14

1.18

Equity/Assets

41.00

36.56

21.25

AED

Sector

Managing Director :Omar H. El Amien

180

Ratio Comparison: Company

Chairman: Abdullah H. Al Futtaim

200

AED 397.62 Million

Market Capitalization:

Auditors: Ernst & Young

120

Email: aoic@alfuttaim.ae

100

WebSite: www.insuranceuae.com

80

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 400,000 350,000

AED '000

300,000

Al Futtaim Group

5.00% Al Futtaim Private Co. Ltd.

5.00%

250,000 200,000 150,000 100,000

Al Futtaim Development Services Co.

50,000 0

90.00%

-50,000

Q1/2012

Q4/2011

Q3/2011

Gross Premiums

Q2/2011

Q1/2011

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 2,400,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 2,000,000

Gross Premiums

1,600,000 1,200,000 800,000 400,000 0

286,401

8.52

39,084

47,595

-17.88

Gen Admin Expenses

25,554

21,602

18.29

Net Profit

80,919

62,522

29.42

Cash

715,597

1,015,068

-29.50

Account Receivable

305,024

262,342

16.27

Current Assets

1,716,611

1,871,174

-8.26

Current Liabilities

1,462,710

1,209,378

20.95

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

253,901

661,796

-61.63

Total Assets

2,502,372

2,089,326

19.77

1,400,000

Total Liabilities

1,462,710

1,209,378

20.95

1,200,000

Capital

405,000

375,000

8.00

1,000,000

Reserves

539,365

429,549

25.57

1,026,036

867,585

18.26

24,509

19,194

27.69

2,979

12,019

-75.21

Yearly Income Data

AED '000

310,816

Underwriting Profit

800,000

Owners Equity

600,000

Cash Flow Data (AED '000)

400,000

Cash Flow From Operating Activities

200,000 0

From Investing Activities 2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

1,085

-60,000

N/M

Increase (Decrease) in Cash

From Financing Activities

28,573

-28,787

N/M

Net Cash Flow

74,993

48,035

56.12


Arabian Scandinavian Insurance Co.|Insurance Last Closing:

AED

2.09 (09/07/2012)

Activities

52-Week High:

AED

2.09 (13/07/2011)

The company is engaged in providing all types of insurance services.

52-Week Low:

AED

2.09 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.34%

-0.42%

0.00%

0.66%

1.86%

1-Month

0.00%

0.06%

1.93%

3-Month

0.00%

-3.76%

-10.00%

1-Year

0.00%

-1.76%

-4.24%

5-Year

-50.83%

-38.27%

-66.98%

AED 140.00 Million

Paid Up Capital:

Daily Market Performance

140.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Sh. Butti M. J. Al Maktoum

3.2

AED 292.60 Million

Market Capitalization:

Market

GCC

7

34

445

0.46%

0.25%

0.01%

Managing Director :Ahmed M. A. Al Kazim

2.8

Board Members:

Majed M. A. Al Kathem Khaled H. M. Al Redha Mahmud M. Hadi Faisal A. Muhammad

2.4

Ratio Comparison: Sector

Market

0.00

0.10

1.00

P/E

10.75

21.72

18.63

P/B

1.09

1.72

0.72

P/R

5.02

1.41

1.54

D/Y

4.78

5.50

4.47

ROA

7.61

2.90

0.81

ROE

10.11

7.96

3.87

Net Margin

46.69

6.70

8.22

Current Ratio

1.56

1.14

1.18

Equity/Assets

75.34

36.56

21.25

2

AED

Company

Beta

Auditors: Deloitte & Touche

1.6

Email: ascana@emirates.net.ae

1.2

WebSite: www.ascana.net

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 24,000 20,000

18.60%

AED '000

Sh. Butti M. J. Al Maktoum Ahmad M. A. Al Kazim

10.52%

Majed M. A. Al Kazim

10.52%

Others

16,000 12,000 8,000 4,000

20.82% 0 -4,000

Q1/2012 Mohammad A. M. Al Kazim

Q4/2011

Gross Premiums

39.54%

450,000

AED '000

350,000

Gross Premiums

300,000 250,000 200,000 150,000

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

20,807

17,684

17.66

Underwriting Profit

4,493

2,790

61.04

Gen Admin Expenses

3,185

3,581

-11.06

12,059

5,334

126.08

Cash

77,210

40,863

88.95

Account Receivable

27,547

30,218

-8.84

135,347

102,625

31.89

86,617

65,001

33.25

Net Profit

100,000

Balance Sheet Data (AED '000)

50,000 2011

2010

2009

Total Liabilities

2008

2007

Current Assets

Owners Equity

Current Liabilities Working Capital

Yearly Income Data

Total Assets Total Liabilities

100,000 80,000

Capital

60,000

AED '000

Q1/2011

Income Data (AED '000)

400,000

40,000

Reserves

20,000

Owners Equity

0

48,730

37,624

29.52

357,450

324,251

10.24

88,150

66,543

32.47

140,000

140,000

0.00

82,456

78,358

5.23

269,301

257,708

4.50

-264

-9,150

N/M

29,558

8,802

235.81

Cash Flow Data (AED '000)

-20,000 -40,000

Cash Flow From Operating Activities

-60,000

From Investing Activities

-80,000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

-900 28,394 4,574

-348

N/M

2,889

58.32


Al Sagr National Insurance Co.|Insurance Last Closing:

AED

4.55 (09/07/2012)

Activities

52-Week High:

AED

4.55 (13/07/2011)

The company is engaged in providing all kinds of insurance activities

52-Week Low:

AED

4.55 (21/08/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.34%

-0.42%

0.00%

0.66%

1.86%

1-Month

0.00%

0.06%

1.93%

3-Month

0.00%

-3.76%

-10.00%

1-Year

0.00%

-1.76%

-4.24%

5-Year

-1.84%

-38.27%

-66.98%

AED 230.00 Million

Paid Up Capital:

Daily Market Performance

230.00 Million

Outstanding Shares:

Sector

Share

Market

CEO::Sami Shakhshir

6.5

GCC

2

20

254

6

1.63%

0.90%

0.04%

5.5

Rank

Chairman: Abdulla J. M. Alsari

7

AED 1,046.50 Million

Market Capitalization:

Board Members:

Amjad M. Aldwaik Majid A. Alsari Mohammad A. Alsari

5

Ratio Comparison: Sector

Market

0.00

0.10

1.00

83.03

21.72

18.63

P/B

1.79

1.72

0.72

P/R

2.78

1.41

1.54

D/Y

0.00

5.50

4.47

ROA

1.05

2.90

0.81

ROE

2.15

7.96

3.87

Net Margin

3.35

6.70

8.22

P/E

Current Ratio

1.51

1.14

1.18

Equity/Assets

48.65

36.56

21.25

4.5

AED

Company

Beta

Auditors: Deloitte & Touche

4 3.5

Email: asnic@emirates.net.ae

3

WebSite: www.alsagrins.ae

2.5 6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 140,000 120,000

15.62%

AED '000

Others

Abdullah O. Taryam 10.52% Near East Investment Co.

9.72% Enmaa Al Emarat for General Trading Co.

8.33%

100,000 80,000 60,000 40,000 20,000 0 -20,000

Q1/2012 Gulf General Investment Co.

Q4/2011

Gross Premiums

55.80%

1,400,000

AED '000

Q2/2011

Q1/2011

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

1,200,000

118,284

138,795

-14.78

800,000

Gross Premiums Underwriting Profit

12,427

15,155

-18.00

600,000

Gen Admin Expenses

11,365

11,534

-1.47

400,000

Net Profit

14,605

12,749

14.56

Cash

275,741

274,454

0.47

Account Receivable

230,553

449,626

-48.72

Current Assets

883,648

981,818

-10.00

Current Liabilities

584,390

643,097

-9.13

1,000,000

200,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Working Capital

Yearly Income Data

AED '000

Q3/2011

Total Assets

299,258

338,721

-11.65

1,203,218

1,244,359

-3.31

500,000

Total Liabilities

613,872

666,464

-7.89

400,000

Capital

230,000

230,000

0.00

300,000

Reserves

249,173

246,862

0.94

200,000

Owners Equity

585,345

572,677

2.21

7,335.64

Cash Flow Data (AED '000)

100,000

Cash Flow From Operating Activities

0 -100,000

2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

70,936

954

From Investing Activities

3,949

3,088

27.88

From Financing Activities

3,312

9,776

-66.12

Increase (Decrease) in Cash

78,197

13,817

465.95

Net Cash Flow

10,413

14,593

-28.64


Takaful House|Insurance Last Closing:

AED

0.55 (09/07/2012)

Activities

52-Week High:

AED

0.83 (29/02/2012)

52-Week Low:

AED

0.49 (16/01/2012)

Takaful House (DARTAKAFUL) is engaged in providing a comprehensive and specialized range of fully Sharia compliant Islamic insurance products and services.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.34%

-0.42%

-1.09%

0.66%

1.86%

1-Month

-6.32%

0.06%

1.93%

3-Month

-20.44%

-3.76%

-10.00%

1-Year

-33.94%

-1.76%

-4.24%

5-Year

0.00%

-38.27%

-66.98%

AED 100.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

100.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Mohamed A. M. Al-Neaimi

0.61

AED 55.00 Million Market

GCC

12

44

602

0.09%

0.05%

0.00%

0.60

Managing Director :Saleh A. Al-Hashimi Board Members:

0.59

Ali O. Al Owais Mohamed H. Al Hussaini Mohamed N. Shahruddin

0.58

Ratio Comparison: Sector

Market

1.31

0.10

1.00

-25.53

21.72

18.63

P/B

0.85

1.72

0.72

P/R

1.61

1.41

1.54

D/Y

0.00

5.50

4.47

ROA

-1.84

2.90

0.81

ROE

-3.34

7.96

3.87

Net Margin

-6.31

6.70

8.22

P/E

Current Ratio

1.90

1.14

1.18

Equity/Assets

55.23

36.56

21.25

AED

Company

Beta

0.57

Auditors: Ernst & Young

0.56 0.55

Email:

0.54

WebSite: www.takafulhouse.com

700,000 600,000 500,000 400,000 300,000 200,000 100,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 35,000 30,000

AED '000

Mawarid Finance Co.

25.00%

Dar Finance Co.

7.52%

25,000 20,000 15,000 10,000 5,000 0 -5,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

67.48%

Gross Premiums

160,000

31/03/2012

31/03/2011

Change %

-16.70

Income Data (AED '000)

140,000

AED '000

Net Profit

3-Month Financial Data

Total Assets

120,000

Gross Premiums

100,000

Underwriting Profit

80,000

Gen Admin Expenses

60,000

Net Profit

40,000 20,000 0

Underwriting Profit

9,178

11,018

-1,574

-1,156

N/M

5,032

4,615

9.04

-1,267

-3,588

N/M

49,488

210

23,465.71

1,086.09

Balance Sheet Data (AED '000) 2011

2010

2009

2008

Cash Inventories

Total Liabilities

Owners Equity

Yearly Income Data

49,033

4,134

Current Assets

98,521

43,545

126.25

Current Liabilities

51,894

2,760

1,780.22

Working Capital

46,627

40,785

14.32

116,472

90,587

28.57

52,146

43,229

20.63

100,000

100,000

0.00

64,327

65,897

-2.38

28,603

-3,679

N/M

2,900

4,567

-36.50

31,503

888

3,447.64

-517

-1,309

N/M

50,000

Total Assets

40,000

Total Liabilities

30,000

AED '000

Account Receivable

Capital

20,000

Reserves

10,000

Long Term Debts

0

Owners Equity

-10,000 -20,000 -30,000

174

Cash Flow Data (AED '000) 2011

2010

2009

2008

Cash Flow From Operating Activities From Investing Activities

Gross Premiums Underwriting Profit

Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow


Dubai Insurance Co.|Insurance Last Closing:

AED

2.60 (09/07/2012)

Activities

52-Week High:

AED

2.75 (28/02/2012)

The company is engaged in providing insurance service for all commercial sectors.

52-Week Low:

AED

2.50 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.34%

-0.42%

0.00%

0.66%

1.86%

1-Month

0.00%

0.06%

1.93%

3-Month

0.00%

-3.76%

-10.00%

1-Year

4.00%

-1.76%

-4.24%

5-Year

-36.00%

-38.27%

-66.98%

AED 100.00 Million

Paid Up Capital:

Daily Market Performance

100.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

9

36

461

0.41%

0.22%

0.01%

Board Members:

3.2

Market

-0.02

0.10

1.00

P/E

9.55

21.72

18.63

P/B

0.99

1.72

0.72

P/R

0.85

1.41

1.54

D/Y

9.62

5.50

4.47

ROA

4.52

2.90

0.81

ROE

10.36

7.96

3.87

8.90

6.70

8.22

Net Margin Current Ratio

1.74

1.14

1.18

Equity/Assets

43.66

36.56

21.25

Abubakar A. Al Futtaim Khaled A. Al Rostamani Mohammed A. A. Al Musa Ahmad I. Al Serkal

2.8

AED

Sector

Beta

CEO::Abdullatif Abu Qura

3.6

Ratio Comparison: Company

Chairman: Butti O. Al Mulla

4.0

AED 260.00 Million

Market Capitalization:

2.4

Auditors: Ernst & Young

2

Email: info@dubins.ae

1.6

WebSite: www.dubins.ae

40,000 35,000 30,000 25,000 20,000 15,000 10,000 5,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 140,000

Abdullah H. Al Rustamani

AED '000

120,000

17.40%

Mohammad & Obaid Al Mulla

8.93%

Abdulwaheed H. Al Rustamani

Abdullah H. M. Al Futtaim

17.71%

100,000 80,000 60,000

7.61% 40,000 20,000 0

Q1/2012 Others

Q4/2011

Q3/2011

Gross Premiums

48.36%

Q2/2011

Q1/2011

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 600,000

31/03/2012

31/03/2011

134,943

100,263

34.59

10,533

9,420

11.82

4,111

3,435

19.68

12,922

10,923

18.30

-15.83

Change %

AED '000

Income Data (AED '000) 500,000

Gross Premiums

400,000

Underwriting Profit

300,000

Gen Admin Expenses

200,000

Net Profit

100,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

46,975

55,809

Account Receivable

140,970

141,237

-0.19

Current Assets

556,212

324,239

71.54

Current Liabilities

319,024

295,010

8.14 711.48

Working Capital

237,188

29,229

Total Assets

601,883

555,646

8.32

280,000

Total Liabilities

339,108

295,010

14.95

240,000

Capital

100,000

100,000

0.00

200,000

Reserves

53,500

52,796

1.33

160,000

Owners Equity

262,775

260,636

0.82

Yearly Income Data

AED '000

Cash

120,000

Cash Flow Data (AED '000)

80,000 40,000 0

2011

2010

2009

Gross Premiums Underwriting Profit

2008

Net Profit

2007

Cash Flow From Operating Activities

16,755

9,366

78.89

From Investing Activities

-1,322

-19,845

N/M

From Financing Activities

-42

Increase (Decrease) in Cash

15,391

29,211

-47.31

Net Cash Flow

13,219

11,199

18.04


Dubai National Insurance & Reinsurance Co.|Insurance Last Closing:

AED

2.45 (09/07/2012)

Activities

52-Week High:

AED

2.45 (02/05/2012)

The company is engaged in providing insurance and reinsurance for all commercial sectors.

52-Week Low:

AED

1.87 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.34%

-0.42%

0.00%

0.66%

1.86%

1-Month

0.00%

0.06%

1.93%

3-Month

0.00%

-3.76%

-10.00%

1-Year

31.01%

-1.76%

-4.24%

5-Year

-24.09%

-38.27%

-66.98%

AED 110.00 Million

Paid Up Capital:

Daily Market Performance

110.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

8

35

458

0.42%

0.23%

0.01%

3.6 Board Members:

3.2

Ratio Comparison: Sector

Market

0.13

0.10

1.00

12.66

21.72

18.63

P/B

1.48

1.72

0.72

P/R

2.67

1.41

1.54

D/Y

0.00

5.50

4.47

ROA

5.86

2.90

0.81

ROE

11.69

7.96

3.87

Net Margin

21.11

6.70

8.22

P/E

Current Ratio

1.47

1.14

1.18

Equity/Assets

50.09

36.56

21.25

Muhammad K. Al Habtoor Ahmed A. Al Qamzi Mohamed A. Al Falasy

2.8

AED

Company

Beta

Chairman: Khalaf A. Al Habtoor

4.0

AED 269.50 Million

Market Capitalization:

Auditors: Grant Thornton

2.4 2

Email: mails@dnirc.com

1.6

WebSite: www.dnirc.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 60,000

50,000

17.71%

AED '000

Al Habtoor Motors Co. Mohammad A. Al Qassimi

10.51% Abu Dhabi Cooperative Society

Khalaf A. Al Habtoor

6.63%

26.03%

40,000

30,000

20,000

10,000

0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

Gross Premiums

39.12%

700,000

AED '000

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

600,000 500,000

Gross Premiums

30,397

44,287

-31.36

400,000

Underwriting Profit

4,567

4,761

-4.07

300,000

Gen Admin Expenses

4,545

4,410

3.06

200,000

Net Profit

8,419

-27.60

100,000 0

6,095

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

24,080

41,001

-41.27

Account Receivable

44,709

386,549

-88.43

Current Assets

263,417

539,651

-51.19

Current Liabilities

179,699

459,254

-60.87

Working Capital

83,718

80,397

4.13

Total Assets

363,698

642,612

-43.40

200,000

Total Liabilities

181,538

460,698

-60.60

160,000

Capital

110,000

110,000

0.00

37,136

299,350

-87.59

182,160

181,914

0.14

Cash Flow From Operating Activities

6,444

-9,242

N/M

From Investing Activities

6,411

8,038

-20.24

12,855

-1,204

N/M

7,757

-74.04

Yearly Income Data

AED '000

Underwriting Profit

Reserves 120,000

Owners Equity Cash Flow Data (AED '000)

80,000 40,000 0

2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

2,014


National General Insurance Co.|Insurance Last Closing:

AED

6.70 (09/07/2012)

Activities

52-Week High:

AED

6.70 (13/07/2011)

The company provides life insurance as well as health insurance.

52-Week Low:

AED

6.70 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.34%

-0.42%

0.00%

0.66%

1.86%

1-Month

0.00%

0.06%

1.93%

3-Month

0.00%

-3.76%

-10.00%

1-Year

0.00%

-1.76%

-4.24%

5-Year

7.47%

-38.27%

-66.98%

AED 149.95 Million

Paid Up Capital:

Daily Market Performance

149.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Hamad M. Buamim

11

AED 1,004.69 Million

Market Capitalization:

Market

GCC

3

22

262

1.57%

0.86%

0.04%

10 Board Members:

9

Mohammad A. Al Jallaf Omar M. Bin Hayder Faisal H. Kaladari Abdullah I. Hussain Khalid J. Kalban

8

Ratio Comparison: Sector

Market

-0.01

0.10

1.00

P/E

28.93

21.72

18.63

P/B

3.17

1.72

0.72

P/R

2.30

1.41

1.54

D/Y

2.24

5.50

4.47

ROA

3.93

2.90

0.81

ROE

10.94

7.96

3.87

Net Margin

7.96

6.70

8.22

Current Ratio

0.87

1.14

1.18

Equity/Assets

35.91

36.56

21.25

7

AED

Company

Beta

6

Auditors: KPMG

5

Email: customerservice@ngiuae.com

4

WebSite: www.ngi.ae

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 160,000 140,000

19.30%

120,000

Mohammad S. A. Al Zarouni

AED '000

Commercial Bank of Dubai

11.91% Mohammad O. A. Bin Haidar

9.06%

100,000 80,000 60,000 40,000

Others

19.83%

20,000 0 -20,000

Q1/2012 Emirates Bank

Q4/2011

Q3/2011

Gross Premiums

39.90%

Q2/2011

Q1/2011

Underwriting Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 1,000,000

31/03/2012

31/03/2011

111,687

110,849

0.76

10,623

7,278

45.96

9,640

9,419

2.35

18,741

12,338

51.90

Change %

AED '000

Income Data (AED '000) 800,000

Gross Premiums

600,000

Underwriting Profit

400,000

Gen Admin Expenses Net Profit

200,000

Balance Sheet Data (AED '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 450,000 400,000

AED '000

350,000

Cash

119,819

108,644

10.29

Account Receivable

121,089

171,816

-29.52

Current Assets

490,812

528,523

-7.14

Current Liabilities

566,484

141,263

301.01

Working Capital

-75,672

387,260

N/M

Total Assets

883,873

873,197

1.22

Total Liabilities

566,484

565,734

0.13

Capital

149,954

149,954

0.00

75,723

72,128

4.98

317,389

307,463

3.23

300,000

Reserves

250,000

Owners Equity

200,000

Cash Flow Data (AED '000)

150,000

Cash Flow From Operating Activities

100,000 50,000 0

From Investing Activities 2011

2010

2009

2008

2007

Net Profit

-100,233

N/M

-6,589

N/M

-14,075

-134,606

N/M

7,551

80.41

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

20,820 -34,895

Net Cash Flow

-27,784

13,623


Oman Insurance Co.|Insurance Last Closing:

AED

7.81 (09/07/2012)

Activities

52-Week High:

AED

7.81 (13/07/2011)

52-Week Low:

AED

7.81 (13/07/2011)

The company is engaged in providing general insurance and life insurance, as well as investing its surplus funds in equities and real estate.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.34%

-0.42%

0.00%

0.66%

1.86%

1-Month

0.00%

0.06%

1.93%

3-Month

0.00%

-3.76%

-10.00%

1-Year

0.00%

-1.76%

-4.24%

5-Year

35.64%

-38.27%

-66.98%

AED 419.88 Million

Paid Up Capital:

Daily Market Performance

419.00 Million

Outstanding Shares:

Market

GCC

9

11

1

118

5.12%

2.81%

0.13%

10

Sector Rank Share

Sector

Market

0.03

0.10

1.00

P/E

41.24

21.72

18.63

P/B

2.15

1.72

0.72

P/R

1.38

1.41

1.54

D/Y

0.00

5.50

4.47

ROA

1.61

2.90

0.81

ROE

5.21

7.96

3.87

Net Margin

3.36

6.70

8.22

Current Ratio

0.99

1.14

1.18

Equity/Assets

30.81

36.56

21.25

Saud M. I. Obaidallah Ibraheem M. Bilsilah Abdullah S. Annabouda Mohammad N. Al Hajri Manie M. S. Al Mulla

8 7

AED

Company

Board Members:

9

Ratio Comparison: Beta

Chairman: Abdulaziz A. Al Ghurair

12

AED 3,279.29 Million

Market Capitalization:

6

Auditors: Deloitte & Touche

5

Email: elie@tameen.ae

4

WebSite: www.tameen.ae

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,000,000

800,000

AED '000

Others

36.35%

600,000

400,000

200,000

0

-200,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Mashreq Bank

63.65%

Gross Premiums

Underwriting Profit

Net Profit

3-Month Financial Data

Total Assets 5,000,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 4,000,000

905,107

876,130

3.31

3,000,000

Gross Premiums Underwriting Profit

72,942

82,294

-11.36

2,000,000

Gen Admin Expenses

51,164

49,758

2.83

108,323

-26.42

Net Profit

1,000,000

79,700

Balance Sheet Data (AED '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

770,728

823,156

-6.37

Account Receivable

1,172,673

1,190,868

-1.53

Current Assets

3,088,844

3,087,942

0.03

Current Liabilities

3,132,478

1,348,583

132.28

Working Capital

-43,634

1,739,359

N/M

Total Assets

4,950,813

5,178,295

-4.39

2,800,000

Total Liabilities

3,425,631

3,672,385

-6.72

2,400,000

Capital

461,872

419,884

10.00

2,000,000

Reserves

1,228,624

1,189,648

3.28

1,600,000

Owners Equity

1,525,182

1,505,910

1.28

Cash Flow From Operating Activities

194,133

196,541

-1.23

From Investing Activities

168,102

124,281

35.26

From Financing Activities

-125,000

-18,939

N/M

237,235

301,883

-21.41

52,236

82,967

-37.04

Yearly Income Data

AED '000

Cash

1,200,000

Cash Flow Data (AED '000)

800,000 400,000 0

2011

2010

2009

2008

2007

Increase (Decrease) in Cash Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow


Saudi IAIC Cooperative Insurance Co.|Insurance Last Closing:

SAR

41.40 (08/07/2012)

Activities

52-Week High:

SAR

61.00 (29/02/2012)

52-Week Low:

SAR

26.00 (09/08/2011)

The company intends to provide a vast range of insurance products which includes fire insurance, property, cars and ship insurance, engineering insurance, as well as health insurance.

Price Performance: Company

1-Day 1-Week

Sector

Market

-1.07%

-0.34%

-0.42%

2.84%

0.66%

1.86%

1-Month

0.77%

0.06%

1.93%

3-Month

-13.11%

-3.76%

-10.00%

1-Year

-9.73%

-1.76%

-4.24%

5-Year

-78.98%

-38.27%

-66.98%

SAR 100.00 Million

Paid Up Capital:

Daily Market Performance

10.00 Million

Outstanding Shares:

Market

GCC

148

41

31

396

0.63%

0.03%

0.02%

40

Sector Rank Share

Sector

Abdulaziz A. Jazzar Talal A. Al Shaer Rashed A. Al Suwaiket Husein H. Bayari Ahmad M. Al Sirri Ma'an H. Al Jaser

38

Market

1.77

0.10

1.00

P/E

18.31

21.71

18.63

P/B

0.49

1.72

0.72

P/R

0.34

1.41

1.54

D/Y

0.00

5.50

4.47

ROA

0.83

2.90

0.81

ROE

2.70

7.96

3.87

Net Margin

1.84

6.70

8.22

Current Ratio

0.87

1.14

1.18

Equity/Assets

30.96

36.56

21.25

37

AED

Company

Board Members:

39

Ratio Comparison: Beta

Chairman: Saleh J. S. Malaika

42

SAR 414.00 Million

Market Capitalization:

36

Auditors: Ernst & Young Sindi & Batterjee

35 34

Email: customer.relations@salama.com.sa

1,800,000 1,600,000 1,400,000 1,200,000 1,000,000 800,000 600,000 400,000 200,000 0

WebSite: www.salama.com.sa

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 80,000

Islamic Arab Insurance Co.

60,000

SAR '000

30.00% Al-Shair Co. for Trading, Industry & Contracting Bin Daud Commercial 5.00% Markets & Partners Co.

40,000

20,000

5.00% 0

-20,000

Q1/2012 Others

Q4/2011

Gross Premiums

60.00%

320,000

Q1/2011

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

55.56

Income Data (SAR '000)

280,000

SAR '000

Q2/2011

3-Month Financial Data

Total Assets

240,000

Gross Premiums

79,074

50,831

200,000

Underwriting Profit

-3,576

5,181

N/M

9,370

6,482

44.55

-3,254

4,250

N/M

160,000

Gen Admin Expenses

120,000

Net Profit

80,000 40,000 0

Balance Sheet Data (SAR '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

73,018

96,647

-24.45

Account Receivable

151,204

114,974

31.51

Current Assets

234,888

222,170

5.72

Current Liabilities

207,976

188,020

10.61 -21.19

Working Capital

26,912

34,150

Total Assets

303,685

285,370

6.42

240,000

Total Liabilities

219,507

198,752

10.44

200,000

Capital

100,000

100,000

0.00

160,000

Reserves

7,180

4,387

63.67

84,178

86,618

-2.82

145

86

68.60

145

86

68.60

-3,325

4,747

N/M

Yearly Income Data

SAR '000

Q3/2011

120,000

Owners Equity

80,000

Cash Flow Data (SAR '000)

40,000

Cash Flow From Operating Activities

0 -40,000

From Investing Activities 2011

2010

2009

2008

2007

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow


Takaful Al-Emarat Insurance|Insurance Last Closing:

AED

0.54 (09/07/2012)

Activities

52-Week High:

AED

0.82 (11/07/2011)

52-Week Low:

AED

0.49 (16/01/2012)

Takaful Al-Emarat Insurance Co. (TAKAFULEM) is engaged in providing a wide range of Takaful insurance products and services which complies with Islamic Sharia

Price Performance: Company

1-Day 1-Week

Sector

Market

-0.74%

-0.34%

-0.42%

-0.56%

0.66%

1.86%

1-Month

-4.79%

0.06%

1.93%

3-Month

-14.77%

-3.76%

-10.00%

1-Year

-32.37%

-1.76%

-4.24%

5-Year

0.00%

-38.27%

-66.98%

AED 150.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

150.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

11

42

590

0.13%

0.07%

0.00%

Board Members:

0.57

Market

Beta

1.59

0.10

1.00

P/E

-4.09

21.71

18.63

P/B

0.83

1.72

0.72

P/R

5.81

1.41

1.54

D/Y

0.00

5.50

4.47

-15.92

2.90

0.81

-20.25

7.96

3.87

-141.98

6.70

8.22

ROA ROE Net Margin

Abdullah J. Al Serri Konstantin Klien Hannes Bogner Ahmad O. Al Mazroui

0.56

Current Ratio

2.35

1.14

1.18

Equity/Assets

78.62

36.56

21.25

AED

Sector

Managing Director :Khaled A. S. Al Qasimi

0.58

Ratio Comparison: Company

Chairman: Faisal K. S. Al Qasimi

0.59

AED 81.00 Million

0.55

Auditors: Talal Abu Ghazaleh & Co.

0.54

Email: info@takafulemarat.com

0.53

WebSite: www.takafulemarat.com

2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 6,000

AED '000

4,000

Buhaira National Insurance Co.

Uniqa Group

20.30%

15.00%

Salem M. S. Al Dhahiri

2,000 0 -2,000

7.69%

-4,000 -6,000 -8,000

Q1/2012 Others

Q4/2011

Gross Premiums

57.01%

160,000

AED '000

120,000

Gross Premiums

100,000

Underwriting Profit

80,000

Q3/2010

Underwriting Profit

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

19.22

4,144

3,476

-2,281

-331

N/M

6,767

5,184

30.54

-3,328

-3,597

N/M

Cash

34,425

86,282

-60.10

Account Receivable

14,263

17,407

-18.06

Current Assets

66,503

106,617

-37.62

Current Liabilities

28,292

19,316

46.47 -56.23

Gen Admin Expenses

60,000

Net Profit

40,000 20,000

Balance Sheet Data (AED '000) 2011

2010

Total Liabilities

2009

2008

Owners Equity

Working Capital

Yearly Income Data

Total Assets

15,000

Total Liabilities

10,000

Capital

5,000

AED '000

Q1/2011

Income Data (AED '000)

140,000

38,211

87,301

123,825

136,409

-9.23

26,480

19,683

34.53

150,000

150,000

0.00

97,345

117,056

-16.84

Reserves

0

Owners Equity

-5,000

Cash Flow Data (AED '000)

-10,000 -15,000

Cash Flow From Operating Activities

-20,000

From Investing Activities

-25,000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

2011

2010

2009

2008

From Financing Activities Increase (Decrease) in Cash

Gross Premiums Underwriting Profit

Net Profit

Net Cash Flow

291

-1,762

N/M

-21,876

34,426

N/M

-2,239

-317

N/M

-23,823

32,347

N/M

5,441

-3,633

N/M


Arabtec Holding|Real Estate & Construction Last Closing:

AED

2.86 (09/07/2012)

Activities

52-Week High:

AED

3.57 (29/02/2012)

52-Week Low:

AED

1.19 (18/10/2011)

The company is engaged in investing in construction and contracting sectors through establishing, managing, acquiring and owning shares in other contracting companies in the UAE.

Price Performance: Company

1-Day

Sector

Market

-0.70%

-0.59%

-0.42%

0.70%

3.28%

1.86%

1-Week 1-Month

1.06%

4.23%

1.93%

3-Month

-10.36%

-10.02%

-10.00%

1-Year

122.44%

16.27%

-4.24%

5-Year

25.96%

-69.47%

-66.98%

AED 1,569.75 Million

Paid Up Capital:

Daily Market Performance

1569.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

2

8

103

16.06%

3.85%

0.17%

2.90 Board Members:

2.88

Ratio Comparison: Sector

Market

1.94

P/E

1.00

14.12

32.19

18.62

P/B

1.48

0.64

0.72

P/R

0.89

1.34

1.54

D/Y

1.66

1.67

4.47

ROA

3.70

0.95

0.81

ROE

10.47

1.97

Net Margin

6.29

4.17

Current Ratio

1.26

1.58

Equity/Assets

35.31

48.06

1.50

27.11

Debt/Equity

Sh. Nawaf N. K. Al Thani Riyad B. Kamal Adel H. Al Nowais Raja H. Ghanma Dr. Henry Azam Abdulla J. M. Bin Kalban El Mouataz El Sawaf Iyad Dewaji

2.86

AED

Company

Beta

Chairman: Ibrahim Bilsilah

2.92

AED 4,489.49 Million

Market Capitalization:

2.84 2.82 2.80

Auditors: Deloitte & Touche Email: arabtec@arabtecuae.com

10,000,000 8,000,000 8.22 6,000,000 4,000,000 1.18 2,000,000 21.25 0 3.87

22.69

WebSite: www.arabtecholding.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,600,000

AED '000

1,400,000

Riyad B. Kamal

5.43%

Emirates Construction Materials Co.

1,200,000 1,000,000 800,000 600,000

5.03%

400,000

Others

200,000

89.54%

0

Q1/2012

Q4/2011

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 10,000,000

31/03/2012

31/03/2011

Change %

AED '000

Income Data (AED '000) 8,000,000

1,291,900

1,241,577

4.05

6,000,000

Revenues Gross Profit

210,271

164,851

27.55

4,000,000

Gen Admin Expenses

130,010

121,932

6.63

84,088

26,616

215.93

Cash

631,041

632,946

-0.30

Inventories

287,895

354,945

-18.89

Account Receivable

3,715,676

4,805,665

-22.68

Current Assets

6,115,328

6,142,009

-0.43

Current Liabilities

4,857,705

5,095,778

-4.67

Working Capital

1,257,623

1,046,231

20.21

Total Assets

8,604,020

8,593,282

0.12

Total Liabilities

5,145,746

5,447,501

-5.54

Capital

1,495,000

1,196,000

25.00

290,315

262,943

10.41

Net Profit

2,000,000

Balance Sheet Data (AED '000) 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 10,000,000

AED '000

8,000,000 6,000,000

Reserves Long Term Debts

4,000,000

Owners Equity

2,000,000

45,694

91,581

-50.11

3,038,030

2,724,447

11.51

27,413

210,794

-87.00

-56,128

-8,616

N/M

Cash Flow Data (AED '000) 0

2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

-24,133

-157,362

N/M

Increase (Decrease) in Cash

-52,848

44,816

N/M

Net Cash Flow


Dubai Development Co.|Real Estate & Construction Last Closing:

AED

2.24 (09/07/2012)

Activities

52-Week High:

AED

2.24 (13/07/2011)

The Company is engaged primarily in acquiring, developing, and building lands for the purpose of renting or selling.

52-Week Low:

AED

2.24 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

-0.59%

-0.42%

0.00%

3.28%

1.86%

1-Month

0.00%

4.23%

1.93%

3-Month

0.00%

-10.02%

-10.00%

1-Year

0.00%

16.27%

-4.24%

5-Year

12.00%

-69.47%

-66.98%

AED 10.00 Million

Paid Up Capital:

Daily Market Performance

10.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

6

45

630

0.08%

0.02%

0.00%

3.2 Board Members:

Ratio Comparison: Sector

Market

0.00

1.00

P/E

246.15

32.19

18.62

P/B

1.21

0.64

0.72

P/R

65.69

1.34

1.54

D/Y

0.00

1.67

4.47

ROA

0.46

0.95

0.81

ROE

0.49

1.97

3.87

Net Margin

26.69

4.17

8.22

Current Ratio

19.11

1.58

1.18

Equity/Assets

93.55

48.06

21.25

-

27.11

22.69

Debt/Equity

2.8

Khalil I. Awad

2.4

Auditors: Sajjad Haider & Co.

AED

Company

Beta

Chairman: Humaid N. Al Owais

3.6

AED 22.40 Million

Market Capitalization:

2

Email: ddc@almulla.com

1.6

WebSite:

1.2

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 360

AED '000

Mohammad & Obaid Al Mulla

25.00% Dubai Government

25.00%

Humaid A. Al Owais 5.52%

160

-40

Q3/2011

Q2/2011

Others

Q1/2011

Revenues

44.48%

Q4/2010

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

51

192

-73.44

Increase (Decrease) in Cash

51

192

-73.44

Net Cash Flow

74

111

-33.33

20,000

AED '000

Cash Flow Data (AED '000) 16,000

Cash Flow From Operating Activities

12,000

From Investing Activities

8,000

From Financing Activities

4,000 0

2010

2009

2008

Total Liabilities

2007

Owners Equity

Yearly Income Data 1,000

AED '000

800 600 400 200 0

2011

Total Operating Expenses

2010

Revenues

2009

2008

Gross Profit

2007

Net Profit


Deyaar Development Co.|Real Estate & Construction Last Closing:

AED

0.30 (09/07/2012)

Activities

52-Week High:

AED

0.46 (04/03/2012)

52-Week Low:

AED

0.20 (15/01/2012)

The company is engaged in providing property development, management, leasing, financing and brokerage services for residential and commercial properties.

Price Performance: Company

Sector

Market

0.33%

-0.59%

-0.42%

1-Week

0.67%

3.28%

1.86%

1-Month

-2.61%

4.23%

1.93%

3-Month

-25.81%

-10.02%

-10.00%

1-Day

1-Year

3.10%

16.27%

-4.24%

5-Year

0.00%

-69.47%

-66.98%

AED 5,778.00 Million

Paid Up Capital:

Daily Market Performance

5778.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

4

15

186

6.18%

1.48%

0.07%

Board Members:

0.308

Sector

Market

1.68

P/E

1.00

83.06

32.20

18.62

P/B

0.45

0.64

0.72

P/R

2.13

1.34

1.54

D/Y

0.00

1.67

4.47

ROA

0.31

0.95

0.81

ROE

0.54

1.97

Net Margin

2.56

4.17

Current Ratio

1.19

1.58

Equity/Assets

57.77

48.06

0.07

27.11

Debt/Equity

Khalifa S. J. Al Muhairi Adnan Shalwan Mohammad Al Nahdi Mohammad Al Sharief Saif A. Al Khatri Saif S. M. Al Yarabi Obaid N. Lootah

0.304

AED

Company

CEO::Markus Giebel

0.312

Ratio Comparison: Beta

Chairman: Naser H. Al Shaikh

0.316

AED 1,733.40 Million

Market Capitalization:

0.300 0.296

Auditors: Ernst & Young

0.292

Email: info@deyaar.ae

32,000,000 28,000,000 24,000,000 8.22 20,000,000 16,000,000 1.18 12,000,000 8,000,000 4,000,000 21.25 0

WebSite: www.deyaar.ae

3.87

22.69

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 400,000 300,000

AED '000

Dubai Islamic Bank

40.98%

200,000 100,000 0 -100,000 -200,000 -300,000

Q1/2012

Q4/2011

Others

Revenues

59.02%

14,000,000

AED '000

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

12,000,000

149,901

145,845

2.78

8,000,000

Revenues Gross Profit

48,138

34,069

41.30

6,000,000

Gen Admin Expenses

25,863

3,899

563.32

4,000,000

Net Profit

9,387

26,332

-64.35

305,117

396,201

-22.99

10,000,000

2,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Yearly Income Data

AED '000

Q3/2011

4,277 322,815

2,732,414

-88.19

Current Assets

2,741,614

3,128,615

-12.37

Current Liabilities

2,302,359

2,449,930

-6.02

439,255

678,685

-35.28

Working Capital

3,000,000

Total Assets

6,710,135

8,030,757

-16.44

2,000,000

Total Liabilities

2,833,878

3,596,081

-21.20

1,000,000

Capital

5,778,000

5,778,000

0.00

146,540

143,812

1.90

2,628

132,308

-98.01

3,876,257

4,434,676

-12.59

Reserves

0

Long Term Debts

-1,000,000

Owners Equity

-2,000,000 -3,000,000

Cash Flow Data (AED '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-8,659

947

N/M

From Investing Activities

21,215

37,797

-43.87

From Financing Activities

-33,947

-44,999

N/M

Increase (Decrease) in Cash

-21,390

-6,255

N/M

65,970

17,700

272.71

Net Cash Flow


Drake & Scull International|Real Estate & Construction Last Closing:

AED

0.81 (09/07/2012)

Activities

52-Week High:

AED

1.08 (04/03/2012)

52-Week Low:

AED

0.74 (04/06/2012)

Drake & Scull International is engaged in providing Integrated services in the field of electrical, mechanical, health, civil, infrastructure, water, and power engineering in addition to civil contracting services.

Price Performance: Company

1-Day

Sector

Market

-1.11%

-0.59%

-0.42%

2.15%

3.28%

1.86%

1-Week 1-Month

7.17%

4.23%

1.93%

3-Month

-20.89%

-10.02%

-10.00%

1-Year

-19.14%

16.27%

-4.24%

5-Year

0.00%

-69.47%

-66.98%

AED 2,177.78 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

2177.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Majed S. Al Ghurair

0.82

AED 1,764.00 Million Market

GCC

3

14

180

6.29%

1.51%

0.07%

0.81 Board Members:

0.80

Yusuf Al Nowais Talal Al Bahar Saleh Muradweij Tawfiq Abu Soud Ivor M. Goldsmith Jamal S. Al Naeemi Khalaf S. R. Al Dhaeri

0.79

Ratio Comparison: Sector

Market

1.48

P/E

9.51

32.18

18.62

1.00

P/B

0.65

0.64

0.72

P/R

0.54

1.34

1.54

D/Y

0.00

1.67

4.47

ROA

3.40

0.95

0.81

ROE

6.79

1.97

Net Margin

5.70

4.17

Current Ratio

1.43

1.58

Equity/Assets

50.06

48.06

5.67

27.11

Debt/Equity

AED

Company

Beta

0.78 0.77 0.76

Auditors: Ernst & Young

0.75

Email: corporate@drakescull.com

16,000,000 14,000,000 12,000,000 8.22 10,000,000 8,000,000 1.18 6,000,000 4,000,000 2,000,000 21.25 0

WebSite: www.drakescull.com

3.87

22.69

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 1,000,000

800,000

9.18%

AED '000

HSBC/KRT II Limited KRT3 Limited

8.63%

Khaldoun R. Tabbari

8.25%

HSBC Private Bank

6.32%

600,000

400,000

200,000

0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

67.62%

Revenues

Gross Profit

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Revenues

776,706

645,060

20.41

Gross Profit

109,319

100,661

8.60

Gen Admin Expenses

71,865

61,577

16.71

Net Profit

37,576

45,866

-18.07

345,301

645,908

-46.54

20,667

23,446

-11.85

Account Receivable

2,971,085

1,766,760

68.17

Current Assets

3,493,617

3,825,804

-8.68

6,000,000

AED '000

Income Data (AED '000) 5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Cash Inventories

Total Liabilities

Owners Equity

Current Liabilities

2,450,055

2,884,763

-15.07

Working Capital

1,043,562

941,041

10.89

3,500,000

Total Assets

5,442,225

5,542,345

-1.81

3,000,000

Total Liabilities

2,680,618

2,945,209

-8.98

2,500,000

Capital

2,177,778

2,177,778

0.00

2,000,000

Reserves

90,805

42,770

112.31

1,500,000

Long Term Debts

154,527

2,149

7,090.65

1,000,000

Owners Equity

2,724,176

2,517,630

8.20

AED '000

Yearly Income Data

500,000 0

Cash Flow Data (AED '000) 2011

2010

Revenues Gross Profit Net Profit

2009

Cash Flow From Operating Activities

-75,970

253,038

N/M

From Investing Activities

126,908

-159,061

N/M

Increase (Decrease) in Cash

61,432

199,809

-69.25

Net Cash Flow

84,287

97,982

-13.98


Emaar Properties Co.|Real Estate & Construction Last Closing:

AED

3.06 (09/07/2012)

Activities

52-Week High:

AED

3.33 (05/04/2012)

52-Week Low:

AED

2.39 (16/01/2012)

Emaar Properties Co. (EMAAR) is primarily engaged in real estate development, acquisition and management of commercial and residential properties. Based in Dubai, Emaar is part of the Dow Jones Arabia Titans Index. Emaar Properties holds 30% equity in Dubai Bank, a retail and commercial bank, and is the majority shareholder in Amlak Finance, a UAE Islamic home financing company. Emaar's operation covers more than 16 markets, including United Arab Emirates, Saudi Arabia, Jordan, Syria, Egypt, Lebanon, Morocco, Libya, Turkey, India, Pakistan, Indonesia, United States of America, Canada, United Kingdom and France.

Price Performance: Company

1-Day 1-Week

Sector

Market

-0.65%

-0.59%

-0.42%

5.88%

3.28%

1.86%

1-Month

7.36%

4.23%

1.93%

3-Month

-4.97%

-10.02%

-10.00%

1-Year

0.00%

16.27%

-4.24%

5-Year

-74.50%

-69.47%

-66.98%

AED 6,091.24 Million

Paid Up Capital:

Daily Market Performance

6091.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

1

1

31

66.67%

15.99%

0.72%

3

P/E

9.42

32.04

18.60

P/B

0.58

0.63

0.72

P/R

2.34

1.33

1.53

D/Y

0.00

1.67

4.47

ROA

3.18

0.95

0.81

ROE

6.16

1.97

24.88

4.17

Net Margin

1.00

Current Ratio

1.83

1.58

Equity/Assets

51.67

48.06

Debt/Equity

27.80

27.11

Mohammed I. Al Shaibani Salem R. Al Mohannadi Majed S. Al Ghurair Lu'ay Balhoul Ahmad J. Jawa

2.95

Market

2.06

Managing Director :Ahmad T. Al Matrooshi Board Members:

AED

Sector

Beta

CEO::Vinod K. Gomber

3.05

Ratio Comparison: Company

Chairman: Mohammed A. Al Abbar

3.10

AED 18,639.19 Million

Market Capitalization:

2.90 2.85

Auditors: Ernst & Young

2.80

Email: enquiry@emaar.co.ae WebSite: www.emaar.com

32,000,000 28,000,000 24,000,000 8.22 20,000,000 16,000,000 1.18 12,000,000 8,000,000 4,000,000 21.25 0 3.87

22.69

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 3,200,000

AED '000

2,800,000

Dubai Government

31.22%

2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0

Q1/2012

Others

Q4/2011

68.78%

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

70,000,000

AED '000

Q3/2011

31/03/2011

Change %

-8.16

Income Data (AED '000)

60,000,000 50,000,000

Revenues

1,820,827

1,982,529

40,000,000

Gross Profit

1,062,494

1,023,592

3.80

30,000,000

Gen Admin Expenses

425,032

458,644

-7.33

Net Profit

605,550

420,601

43.97

4,409,185

6,067,962

-27.34

20,000,000 10,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Yearly Income Data 18,000,000 16,000,000

AED '000

14,000,000

713,734

3,869,628

-81.56

Current Assets

38,084,017

9,937,590

283.23

Current Liabilities

20,759,878

19,719,641

5.28

Working Capital

17,324,139

-9,782,051

N/M

Total Assets

62,153,187

63,248,197

-1.73

Total Liabilities

29,758,335

32,079,124

-7.23

6,091,239

6,091,239

0.00

14,887,323

14,932,060

-0.30

8,926,194

8,716,318

2.41

32,113,423

30,888,190

3.97

389,266

50,316

673.64

-719,050

-897,710

N/M

12,000,000

Capital

10,000,000

Reserves

8,000,000

Long Term Debts

6,000,000

Owners Equity

4,000,000 2,000,000 0

Cash Flow Data (AED '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

1,179,495

978,634

20.52

Increase (Decrease) in Cash

849,711

131,240

547.45

Net Cash Flow

891,472

785,238

13.53


Union Properties Co.|Real Estate & Construction Last Closing:

AED

0.39 (09/07/2012)

Activities

52-Week High:

AED

0.52 (04/03/2012)

52-Week Low:

AED

0.23 (16/01/2012)

Union Property Limited was initially formed to manage the properties of Emirates Bank International. In 1993, the Company became public and expanded its business, by offering a comprehensive and integrated range of services such as property management, interior design, property valuation as well as other consultancy related services.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.25%

-0.59%

-0.42%

-2.49%

3.28%

1.86%

1-Month

-2.73%

4.23%

1.93%

3-Month

-14.79%

-10.02%

-10.00%

1-Year

-2.00%

16.27%

-4.24%

5-Year

-86.18%

-69.47%

-66.98%

AED 3,366.86 Million

Paid Up Capital:

Daily Market Performance

3365.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Khaled J. Bin Kalban

0.42

AED 1,312.56 Million

Market Capitalization:

Market

GCC

5

17

212

4.72%

1.13%

0.05%

0.41

Board Members:

Abdulaziz Y. Al Serkal Hamad M. Buamim Ali F. A. Al Fardan Saeed H. Derry Saeed A. Y. Al Jasmi

0.40

Ratio Comparison: Sector

Market

1.74

P/E

-0.81

32.04

18.60

1.00

P/B

0.55

0.63

0.72

P/R

0.34

1.33

1.53

D/Y

0.00

1.67

4.47

ROA

-18.10

0.95

0.81

ROE

-67.64

1.97

Net Margin

-41.88

4.17

Current Ratio

0.83

1.58

Equity/Assets

26.76

48.06

118.02

27.11

Debt/Equity

AED

Company

Beta

0.39 0.38

Auditors: KPMG

0.37

Email: up@up.ae WebSite: www.up.ae

35,000,000 30,000,000 25,000,000 8.22 20,000,000 1.18 15,000,000 10,000,000 5,000,000 21.25 0 3.87

22.69

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,000,000 1,600,000

Others

AED '000

47.28%

Ghobash Trading & Investment Co.

1,200,000 800,000 400,000 0

5.13%

-400,000 -800,000 -1,200,000

Q1/2012

Q4/2011

Emirates Bank

Q3/2011

Revenues

47.59%

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Change %

Revenues

447,038

1,479,923

-69.79

Gross Profit

100,706

275,399

-63.43

35,135

38,008

-7.56

82,210

-72.74

166,885

741,892

-77.51

37,601

1,173,107

-96.79

Account Receivable

1,972,377

2,045,437

-3.57

Current Assets

2,683,629

4,383,442

-38.78

Current Liabilities

3,229,853

4,312,426

-25.10

-546,224

71,016

N/M

20,000,000

AED '000

Income Data (AED '000) 16,000,000 12,000,000

Gen Admin Expenses

8,000,000

Net Profit

4,000,000

22,412

Balance Sheet Data (AED '000) 0

2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

AED '000

Yearly Income Data

Working Capital

5,000,000

Total Assets

9,005,630

14,119,144

-36.22

4,000,000

Total Liabilities

6,596,170

10,080,075

-34.56

3,000,000

Capital

3,366,857

3,366,857

0.00

2,000,000

Reserves

313,703

1,781,163

-82.39

1,000,000

Long Term Debts

2,843,558

4,415,983

-35.61

Owners Equity

2,409,460

4,039,069

-40.35

-272,145

308,815

N/M

260,835

-7,019

N/M N/M

0 -1,000,000 -2,000,000

Cash Flow Data (AED '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

-45,725

-10,073

Increase (Decrease) in Cash

-57,035

291,723

N/M

17,766

245,129

-92.75

Net Cash Flow


Air Arabia Co.|Transportation Last Closing:

AED

0.61 (09/07/2012)

Activities

52-Week High:

AED

0.78 (04/03/2012)

52-Week Low:

AED

0.55 (03/06/2012)

Air Arabia is the first low-fares airline in the Middle East and North Africa region, with a vision to be one of the world's leading budget airlines in terms of profit margin, innovation, reputation and operational excellence.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.83%

0.56%

-0.42%

2.36%

1.45%

1.86%

1-Month

5.21%

1.23%

1.93%

3-Month

-14.19%

-9.28%

-10.00%

1-Year

-12.32%

-9.92%

-4.24%

5-Year

0.00%

-44.63%

-66.98%

AED 4,666.70 Million

Paid Up Capital:

Daily Market Performance

4666.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

0.600 0.595

1

10

132

12.22%

2.42%

0.11%

Sector

Market

1.12

1.00

P/E

10.31

11.26

18.61

P/B

0.53

1.06

0.72

P/R

1.11

1.99

1.53

D/Y

13.22

5.02

4.47

ROA

0.00

3.39

0.81

ROE

5.11

9.43

10.77

17.64

Net Margin Current Ratio

-

1.48

Equity/Assets

-

31.21

Debt/Equity

-

158.59

Board Members:

Adel A. Ali Taryam M. Taryam Ghanem M. Al Hajeri Abdulwahab M. Al Roumi Aref Naqvi Mustafa A. T. Abdulwudood

0.585

AED

Company

CEO::Adel Ali

0.590

Ratio Comparison: Beta

Chairman: Sh. Abdullah M. Al Thani

0.605

AED 2,846.69 Million

Market Capitalization:

0.580 0.575 0.570

Auditors: Deloitte & Touche

0.565

Email: adelali@airarabia.com WebSite: www.airarabia.com

45,000,000 40,000,000 35,000,000 8.22 30,000,000 25,000,000 1.18 20,000,000 15,000,000 10,000,000 5,000,000 21.25 0 3.87

22.69

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 700,000

Sharjah Department of Civil Aviation

600,000

AED '000

17.40% Al Maha Holding Co.

8.70%

IGCF SPV 4 Ltd.

500,000 400,000 300,000

6.43%

200,000 100,000 0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

67.47%

Revenues

Net Profit

3-Month Financial Data

Total Assets 8,000,000

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

7,000,000

AED '000

Gross Profit

6,000,000

Revenues

621,930

513,218

21.18

5,000,000

Gross Profit

53,094

35,192

50.87

3,000,000

Gen Admin Expenses

36,546

22,764

60.54

2,000,000

Net Profit

47,660

42,704

11.61

1,252,268

1,826,167

-31.43

4,000,000

1,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

6,823

Account Receivable

Owners Equity

623,032

Current Assets Current Liabilities

AED '000

Yearly Income Data

Working Capital

2,456,022 1,035,674

1,189,072

-12.90

-1,035,674

1,266,950

N/M

2,800,000

Total Assets

2,400,000

Total Liabilities

1,964,845

1,692,855

2,000,000

Capital

4,666,700

4,666,700

0.00

1,600,000

Reserves

360,764

306,950

17.53

5,363,067

5,043,035

6.35

1,200,000

Owners Equity

800,000

16.07

Cash Flow Data (AED '000)

400,000 0

6,741,222

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

144,954

73,702

96.68

From Investing Activities

307,324

543,776

-43.48

From Financing Activities

20,840

-5,150

N/M

473,118

612,328

-22.73

41,104

32,124

27.95

Increase (Decrease) in Cash Net Cash Flow


Aramex|Transportation Last Closing:

AED

1.76 (09/07/2012)

Activities

52-Week High:

AED

1.99 (20/02/2012)

52-Week Low:

AED

1.65 (09/08/2011)

The company is engaged in establishing, investing, and managing commercial & industrial projects, including cargo, storage and logistical services, in addition to owning companies working in the field of transporting freight and documents via land, sea and air.

Price Performance: Company

Sector

Market

0.57%

0.56%

-0.42%

1-Week

1.14%

1.45%

1.86%

1-Month

-0.57%

1.23%

1.93%

3-Month

-1.68%

-9.28%

-10.00%

1-Day

1-Year

-2.77%

-9.92%

-4.24%

5-Year

-21.13%

-44.63%

-66.98%

AED 1,331.00 Million

Paid Up Capital:

Daily Market Performance

1331.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdulla M. Al Mazrui

1.80

AED 2,342.56 Million

Market Capitalization:

Market

GCC

2

13

148

10.14%

2.01%

0.09%

CEO::Fadi Ghandour

1.79

Board Members:

Ahmad S. Al Badi Hilal Al Marri Ayedh Al Jaeed Mana M. S. AlMulla Hussein Hachem Charles El Hage

1.78

Ratio Comparison: Sector

Market

1.18

1.00

P/E

10.53

11.27

18.61

P/B

1.21

1.06

0.72

P/R

0.86

1.99

1.53

D/Y

0.00

5.02

4.47

ROA

8.70

3.39

0.81

ROE

11.54

9.43

3.87

Net Margin

8.16

17.64

8.22

Current Ratio

2.08

1.48

1.18

Equity/Assets

75.40

31.21

21.25

0.45

158.59

22.69

Debt/Equity

AED

Company

Beta

1.77 1.76

Auditors: Ernst & Young

1.75

Email: WebSite: www.aramex.com

5,000,000 4,000,000 3,000,000 2,000,000 1,000,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 800,000

AED '000

700,000

Levant Logistics Holding

9.90%

600,000 500,000 400,000 300,000 200,000

Others

100,000

90.10%

0

Q1/2012

Q4/2011

Q3/2011

Revenues

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 2,800,000

AED '000

Q2/2011

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

2,400,000 2,000,000

Revenues

745,878

594,676

25.43

1,600,000

Gross Profit

406,888

317,685

28.08

1,200,000

Gen Admin Expenses

148,506

111,557

33.12

60,895

49,824

22.22

328,892

507,785

-35.23

528,380

443,051

19.26

1,041,900

1,071,181

-2.73

800,000

Net Profit

400,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Current Assets

AED '000

Yearly Income Data

Current Liabilities

501,839

414,018

21.21

Working Capital

540,061

657,163

-17.82

2,558,779

2,340,506

9.33

595,469

490,893

21.30

1,464,100

1,464,100

0.00

57,263

43,491

31.67

8,649

3,873

123.32

1,929,439

1,829,504

5.46

44,047

13,741

220.55

-21,785

-47,447

N/M N/M

2,800,000

Total Assets

2,400,000

Total Liabilities

2,000,000

Capital

1,600,000

Reserves

1,200,000

Long Term Debts

800,000

Owners Equity

400,000 0

Cash Flow Data (AED '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues Gross Profit Net Profit

From Financing Activities

-7,293

-17,053

Increase (Decrease) in Cash

14,969

-50,759

N/M

Net Cash Flow

99,839

77,562

28.72


Gulf Navigation Holding Co.|Transportation Last Closing:

AED

0.25 (09/07/2012)

Activities

52-Week High:

AED

0.43 (29/02/2012)

52-Week Low:

AED

0.18 (17/01/2012)

The Company is engaged in the field of maritime transport, specializing in transporting crude oil, its derivatives and chemical products, in addition to managing the operation and servicing of vessels as well as commercial agencies related to marine transport activities.

Price Performance: Company

1-Day 1-Week

Sector

Market

-0.81%

0.56%

-0.42%

-1.21%

1.45%

1.86%

1-Month

-6.49%

1.23%

1.93%

3-Month

-23.92%

-9.28%

-10.00%

1-Year

-31.95%

-9.92%

-4.24%

5-Year

-82.12%

-44.63%

-66.98%

AED 1,655.00 Million

Paid Up Capital:

Daily Market Performance

1655.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Eng. Abdullah A. Al-Shuraim

0.264

AED 413.75 Million

Market Capitalization:

Market

GCC

3

30

397

1.76%

0.35%

0.02%

0.260

Board Members:

Fahad Al Otaibi Anees I. Al Zadgaly Abdurrahman S. Al Saleh Abdullah M. Al Housni Ali H. Ahmad Mohammed Y. Al Muallem Nasser B. Al Qahtani Rashed H. Al Shamsi

0.256

Ratio Comparison: Sector

Market

1.55

P/E

-5.02

11.27

18.61

P/B

0.32

1.06

0.72

P/R

1.67

1.99

1.53

D/Y

0.00

5.02

4.47

ROA

-3.35

3.39

0.81

ROE

-6.29

9.43

Net Margin

1.00

-33.30

17.64

Current Ratio

1.25

1.48

Equity/Assets

53.29

31.21

Debt/Equity

72.42

158.59

AED

Company

Beta

0.252 0.248

Auditors: KPMG Email: info@gulfnav.com

40,000,000 35,000,000 30,000,000 8.22 25,000,000 20,000,000 1.18 15,000,000 10,000,000 5,000,000 21.25 0 3.87

22.69

WebSite: www.gulfnav.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 100,000

AED '000

80,000

Global Fund

60,000 40,000 20,000

5.32%

0

Others

94.68%

-20,000 -40,000

Q1/2012

Q4/2011

Q3/2011

Revenues

3,200,000

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

Income Data (AED '000)

2,800,000

AED '000

Q1/2011

3-Month Financial Data

Total Assets

2,400,000

Revenues

54,786

68,686

-20.24

2,000,000

Gross Profit

12,965

15,158

-14.47

4,867

5,227

-6.89

-7,830

221

N/M

46,861

130,116

-63.99

7,352

31,588

-76.73

92,449

96,295

-3.99

Current Assets

187,813

508,680

-63.08

Current Liabilities

150,256

330,433

-54.53

37,557

178,247

-78.93

1,600,000

Gen Admin Expenses

1,200,000

Net Profit

800,000 400,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

Yearly Income Data

AED '000

Q2/2011

Working Capital

400,000

Total Assets

2,410,095

2,690,580

-10.42

300,000

Total Liabilities

1,125,776

1,333,213

-15.56

200,000

Capital

1,655,000

1,655,000

0.00

100,000

Reserves

-59,349

-67,047

N/M

930,129

1,001,620

-7.14

1,284,319

1,357,367

-5.38

153.57

0

Long Term Debts

-100,000

Owners Equity

-200,000 -300,000

Cash Flow Data (AED '000) 2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

28,653

11,300

From Investing Activities

75,373

-337,918

N/M N/M

From Financing Activities

-37,187

197,239

Increase (Decrease) in Cash

66,839

-129,379

N/M

Net Cash Flow

24,701

25,531

-3.25


Aerated Concrete Industries Co.|Industrial Last Closing:

KWD

228.00 (09/07/2012)

Activities

52-Week High:

KWD

270.00 (03/11/2011)

52-Week Low:

KWD

190.00 (08/01/2012)

The company is engaged in the production of all types and size of aerated and non-aerated concrete; as well as import and export of all building materials; investment in bonds and shares of industrial companies in the same line of business in addition to providing technical consulting related services.

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.00%

-0.42%

0.00%

0.00%

1.86%

1-Month

0.00%

0.00%

1.93%

3-Month

0.00%

-23.54%

-10.00%

1-Year

0.00%

-15.04%

-4.24%

5-Year

-3.00%

-69.96%

-66.98%

KWD 23.69 Million

Paid Up Capital:

Daily Market Performance

236.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdulaziz A. Al Ayoub

248

KWD 53,812.10 Million

Market Capitalization:

Market

GCC

10

60

317

0.42%

0.20%

0.03%

244

Managing Director :Ghassan A. S. Al Khaled Board Members:

240

Waleed A. Al Khaled Faisal Y. Al Majed Ahmad F. Al Refaei Ahmad G. S. Al Khaled Faten F. Al Naqeeb

236

Ratio Comparison: Sector

Market

0.00

0.98

1.00

P/E

0.00

10.45

18.61

P/B

0.00

1.66

0.72

P/R

0.00

1.86

1.53

D/Y

0.00

5.02

4.47

ROA

0.00

8.56

0.81

ROE

0.00

15.86

3.87

Net Margin

-

18.03

8.22

Current Ratio

-

1.35

1.18

Equity/Assets

-

53.97

21.25

Debt/Equity

-

34.68

22.69

AED

Company

Beta

232 228

Auditors: Al Bazie & Co. Abdulrahman Al Qaoud & Co.

224 220

Email: WebSite: www.acico.com.kw

500,000 450,000 400,000 350,000 300,000 250,000 200,000 150,000 100,000 50,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 14,000 12,000

Ghassan A. S. Al Khaled Ahmad G. A. Al Khaled

9.86%

KWD '000

13.60%

Al Raed Investment Fund

6.68% Hamad A. A. Al Saqr

10,000 8,000 6,000

6.08%

4,000 2,000 0

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

63.78%

Sales

Gross Profit

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

10,872

9,791

11.04

4,350

3,541

22.85

820

824

-0.49

1,443

713

102.38

Cash

2,426

2,717

-10.71

Inventories

4,989

5,451

-8.48

Account Receivable

9,234

7,764

18.93

22,401

21,801

2.75 -84.38

240,000

Change %

KWD '000

Income Data (KWD '000) 200,000

Sales

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

Balance Sheet Data (KWD '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Current Assets

KWD '000

Yearly Income Data

Current Liabilities

24,543

157,087

Working Capital

-2,142

-135,286

N/M

60,000

Total Assets

242,667

240,987

0.70

50,000

Total Liabilities

159,324

158,116

0.76

40,000

Capital

23,694

22,566

5.00

30,000

Reserves

11,256

11,059

1.78

130,639

132,535

-1.43

78,936

78,671

0.34

1,156

961

20.29

-661

-277

N/M

Long Term Debts

20,000

Owners Equity

10,000 0

Cash Flow Data (KWD '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Sales

Gross Profit Net Profit

From Financing Activities Increase (Decrease) in Cash Net Cash Flow

-405

N/M

89

279

-68.10

3,892

3,239

20.16

-406


Arab Heavy Industries|Industrial Last Closing:

AED

193.35 (09/07/2012)

Activities

52-Week High:

AED

193.35 (13/07/2011)

The company is engaged primarily in ship building and repair as well as manufacturing of steel structures.

52-Week Low:

AED

193.35 (13/07/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.00%

-0.42%

0.00%

0.00%

1.86%

1-Month

0.00%

0.00%

1.93%

3-Month

0.00%

-23.54%

-10.00%

1-Year

0.00%

-15.04%

-4.24%

5-Year

0.00%

-69.96%

-66.98%

AED 67.23 Million

Paid Up Capital:

Daily Market Performance

0.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

3

40

546

0.08%

0.11%

0.01%

Rank

Chairman: Obaid A. Al-Muhairi

320

AED 129.93 Million

Market Capitalization:

Managing Director :Loh S. Fah

280

Board Members:

Abdurrahman M. Al-Owais Rashid H. Al Mazroei Abdulla A. Bushager Saleh S. Al-Matrooshi Nelson Y. C. Sheng Salem A. Al-Ghurair Ahmad Z. Haroon Abubakar M. Noor

240

Ratio Comparison: Sector

Market

0.00

0.98

1.00

P/E

5.29

10.45

18.61

P/B

0.69

1.66

0.72

P/R

1.28

1.86

1.53

D/Y

12.94

5.02

4.47

ROA

10.04

8.56

0.81

ROE

13.01

15.86

3.87

Net Margin

24.13

18.03

8.22

Current Ratio

2.67

1.35

1.18

Equity/Assets

77.18

53.97

21.25

-

34.68

22.69

Debt/Equity

AED

Company

Beta

200 160 120

Auditors: Deloitte & Touche Email: ahiaeme@emirates.net.ae

6 4 2 0 -2 -4 -6

WebSite: www.ahi-uae.com

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 32,000 28,000

Ajman Government

AED '000

24.99%

Mashreq Bank

8.33%

Others

24,000 20,000 16,000 12,000

5.58%

8,000

Al Futtaim Group

27.78%

4,000 0

Q1/2012

KS INVESTMENT PTE LTD

Q4/2011

33.32%

Revenues

320,000

AED '000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

28,793

20,656

39.39

6,008

7,125

-15.68

92,436

90,026

2.68

8,263

8,362

-1.18

Income Data (AED '000)

280,000 240,000

Revenues

200,000

Gross Profit

160,000

Gen Admin Expenses

120,000

Net Profit

80,000 40,000

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Account Receivable

Owners Equity

30,229

23,670

27.71

130,932

122,059

7.27

Current Liabilities

49,021

48,356

1.38

Working Capital

81,911

73,703

11.14

Current Assets

Yearly Income Data

AED '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

240,000

Total Assets

244,465

236,525

3.36

200,000

Total Liabilities

55,794

54,689

2.02

160,000

Capital

67,226

67,226

0.00

120,000

Reserves

40,336

40,336

0.00

188,670

181,836

3.76

1,569

12,111

-87.04

-233

33

N/M

Increase (Decrease) in Cash

1,336

12,145

-89.00

Net Cash Flow

8,067

9,839

-18.01

Long Term Debts

80,000

Owners Equity

40,000 0

Cash Flow Data (AED '000) 2011

2010

2009

2008

2007

Cash Flow From Operating Activities From Investing Activities

Revenues

Gross Profit

Net Profit

Total Operating Expenses

From Financing Activities


National Cement Co.|Industrial Last Closing:

AED

2.60 (09/07/2012)

Activities

52-Week High:

AED

3.50 (21/08/2011)

The company is engaged in producing and marketing of cement.

52-Week Low:

AED

1.80 (25/12/2011)

Price Performance: Company

1-Day 1-Week

Sector

Market

0.00%

0.00%

-0.42%

0.00%

0.00%

1.86%

1-Month

0.00%

0.00%

1.93%

3-Month

-23.53%

-23.54%

-10.00%

1-Year

-15.04%

-15.04%

-4.24%

5-Year

-69.96%

-69.96%

-66.98%

AED 358.80 Million

Paid Up Capital:

Daily Market Performance

358.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdulla A. Al Ghurair

2.60

AED 932.88 Million

Market Capitalization:

Market

GCC

2

23

272

0.56%

0.80%

0.04%

2.58

Board Members:

Abdulrahman S. Al Ghurair Mohammed A. Al Ghurair Essa A. Al Ghurair Majed S. Al Ghurair Ali M. Bagash

2.56

Ratio Comparison: Sector

Market

0.15

0.98

1.00

P/E

14.38

10.45

18.61

P/B

0.50

1.66

0.72

P/R

5.26

1.86

1.53

D/Y

0.00

5.02

4.47

ROA

3.05

8.56

0.81

ROE

3.51

15.86

3.87 8.22

Net Margin

36.55

18.03

Current Ratio

1.52

1.35

1.18

Equity/Assets

86.88

53.97

21.25

-

34.68

22.69

Debt/Equity

AED

Company

Beta

2.54

Auditors: BDO Patel & Al Saleh

2.52

Email: cement@eim.ae WebSite: www.nationalcement.ae

32,000 28,000 24,000 20,000 16,000 12,000 8,000 4,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 80,000 70,000

Al Ghurair Investment Co.

AED '000

60,000

28.79%

Majed S. Al Ghurair

5.90%

Al Ghurair Private Co.

50,000 40,000 30,000 20,000

29.29% 10,000 0 -10,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

36.02%

Sales

3,200,000

31/03/2012

31/03/2011

Change %

-14.16

Income Data (AED '000)

2,800,000

AED '000

Net Profit

3-Month Financial Data

Total Assets

2,400,000

Sales

48,680

56,712

2,000,000

Gross Profit

1,836

-6,036

N/M

Gen Admin Expenses

8,909

9,329

-4.50

15,615

15,177

2.89

1,600,000 1,200,000

Net Profit

800,000 400,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data

AED '000

Gross Profit

Cash

54,738

6,809

703.91

Inventories

53,969

57,624

-6.34

Account Receivable

152,125

161,774

-5.96

Current Assets

385,531

340,631

13.18

Current Liabilities

253,719

237,276

6.93

Working Capital

131,812

103,355

27.53

600,000

Total Assets

2,126,770

1,919,862

10.78

500,000

Total Liabilities

278,960

263,757

5.76

400,000

Capital

358,800

358,800

0.00

300,000

Reserves

1,242,728

1,043,258

19.12

200,000

Long Term Debts 1,847,810

1,656,105

11.58

100,000

Owners Equity

0 -100,000

Cash Flow Data (AED '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

104,611

-55,133

N/M

From Investing Activities

762

53,115

-98.57

From Financing Activities

-71,760

-71,760

N/M

Increase (Decrease) in Cash

33,613

-73,778

N/M

Net Cash Flow

-2,315

-1,798

N/M


Dubai Refreshments Co.|Consumer Staples Last Closing:

AED

11.40 (09/07/2012)

Activities

52-Week High:

AED

12.30 (04/04/2012)

52-Week Low:

AED

10.00 (11/09/2011)

The company is engaged in bottling and selling Pepsi Cola International products in Dubai, Sharjah and the other Northern Emirates. The company also owns 7UP and Aquafina bottling and selling rights for the whole of the UAE.

Price Performance: Company

Sector

Market

0.00%

0.00%

-0.42%

1-Week

0.00%

0.00%

1.86%

1-Month

-5.00%

0.00%

1.93%

3-Month

-1.73%

0.00%

-10.00%

1-Day

1-Year

8.57%

0.00%

-4.24%

5-Year

70.99%

-8.89%

-66.98%

AED 90.00 Million

Paid Up Capital:

Daily Market Performance

90.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ahmad E. N. Al Serkal

12.0

AED 1,026.00 Million

Market Capitalization:

Market

GCC

1

21

257

67.53%

0.88%

0.04%

11.9

Board Members:

Ibrahim A. M. Ustadi Mana M. S. Almulla Ali H. Al Owais Mohannad S. A. Al Ashram Mohammad H. A. Abdullah Mohamed A. A. Alowais

11.8

Ratio Comparison: Sector

Market

-0.01

P/E

6.42

9.86

18.61

P/B

2.05

1.71

0.72

P/R

1.01

0.77

1.53

D/Y

1.00

3.51

3.51

4.47

ROA

19.59

11.97

0.81

ROE

28.80

17.37

3.87

Net Margin

8.22

14.17

7.81

Current Ratio

2.35

2.34

1.18

Equity/Assets

68.01

68.91

21.25

6.23

7.51

22.69

Debt/Equity

AED

Company

Beta

11.7 11.6

Auditors: Deloitte & Touche

11.5

Email: pepsidrc@pepsidrc.ae WebSite: www.pepsidrc.com

50,000 40,000 30,000 20,000 10,000 0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 280,000

20.00%

240,000

Mohammad & Obaid Al Mulla

AED '000

Sh. Ahmad R. Al Maktoum

9.96%

Omar K. Al Qaz & Brothers

5.65% Jumaa Al Majed

5.32%

200,000 160,000 120,000 80,000 40,000 0

Q1/2012

Q4/2011

Others

Sales

59.07%

AED '000

700,000

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

31/03/2011

Change %

216,218

188,123

14.93

61,923

52,088

18.88

8,890

9,344

-4.86

35,861

24,243

47.92

Income Data (AED '000)

600,000 500,000

Sales

400,000

Gross Profit

300,000

Gen Admin Expenses

200,000

Net Profit

100,000

Balance Sheet Data (AED '000) 2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Yearly Income Data 1,000,000 800,000

AED '000

Q2/2011

3-Month Financial Data

Total Assets

0

Q3/2011

Cash

247,703

177,172

39.81

Inventories

62,250

51,644

20.54

Account Receivable

92,842

82,519

12.51

Current Assets

446,795

311,335

43.51

Current Liabilities

189,921

184,852

2.74

Working Capital

256,874

126,483

103.09

Total Assets

734,148

562,648

30.48

Total Liabilities

234,818

209,071

12.31

Capital 600,000

Reserves Long Term Debts

400,000

Owners Equity

200,000

90,000

90,000

0.00

294,590

238,128

23.71

31,118

12,129

156.56

499,330

353,577

41.22

Cash Flow Data (AED '000) 0

2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-12,162

2,608

N/M

From Investing Activities

-42,623

-7,196

N/M

From Financing Activities

-8,477

-32,386

N/M

-63,262

-36,974

N/M

37,589

25,782

45.80

Increase (Decrease) in Cash Net Cash Flow


Emirates Refreshments Co.|Consumer Staples Last Closing:

AED

6.05 (09/07/2012)

Activities

52-Week High:

AED

6.05 (13/07/2011)

The company is engaged in producing plastic bottles as well as filling and marketing mineral water.

52-Week Low:

AED

6.05 (13/07/2011)

Price Performance: Company

Sector

Market

0.00%

0.00%

-0.42%

1-Week

0.00%

0.00%

1.86%

1-Month

0.00%

0.00%

1.93%

3-Month

0.00%

0.00%

-10.00%

1-Day

1-Year

0.00%

0.00%

-4.24%

5-Year

-8.89%

-8.89%

-66.98%

AED 30.00 Million

Paid Up Capital:

Daily Market Performance

30.00 Million

Outstanding Shares:

Sector Rank Share

Market

GCC

2

38

505

11.95%

0.16%

0.01%

Board Members:

Sector

Market

0.01

1.00

P/E

-18.34

9.86

18.61

P/B

4.49

1.71

0.72

P/R

3.55

0.77

1.53

D/Y

0.00

3.51

4.47

ROA

-12.03

11.97

0.81

ROE

-24.47

17.37

3.87

Net Margin

-19.35

7.81

8.22

Current Ratio

1.13

2.34

1.18

Equity/Assets

49.17

68.91

21.25

Debt/Equity

23.24

7.51

22.69

AED

Company

Managing Director :Khalifa Al Daboos

9

Ratio Comparison: Beta

Chairman: Ali H. Al Owais

10

AED 181.50 Million

Market Capitalization:

8

Saleem Sharifi

7

Auditors: Grant Thornton

6

Email: jeema_mw@emirates.net.ae

5

WebSite: www.jeema.ae

4

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 16,000

16.31%

12,000

Mohammad & Obaid Al Mulla

AED '000

Dubai Refreshments Co.

16.01%

Humaid A. Al Owais

9.61%

8,000

4,000

0

Dubai Government

-4,000

22.55%

-8,000

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

Others

35.52%

Gross Profit

Net Profit

3-Month Financial Data

Total Assets

31/03/2012

31/03/2011

Gross Profit

3,110

2,437

27.62

Gen Admin Expenses

1,463

2,132

-31.38

-517

13,209

N/M

16,943

18,798

-9.87

7,469

11,817

-36.79

120,000

Change %

AED '000

Income Data (AED '000) 100,000 80,000 60,000

Net Profit

40,000

Balance Sheet Data (AED '000)

20,000 0

Cash 2011

2010

2009

2008

2007

Inventories Account Receivable

Total Liabilities

Owners Equity

9,179

5.07

35,061

39,925

-12.18

Current Liabilities

31,091

27,785

11.90

Working Capital

3,970

12,140

-67.30

Total Assets

82,265

92,465

-11.03

25,000

Total Liabilities

41,816

41,238

1.40

20,000

Capital

30,000

30,000

0.00

Reserves

11,876

12,377

-4.05

9,400

12,137

-22.55

40,448

51,227

-21.04

Yearly Income Data

15,000

AED '000

9,644

Current Assets

10,000

Long Term Debts

5,000

Owners Equity

0

Cash Flow Data (AED '000)

-5,000 -10,000 -15,000

Cash Flow From Operating Activities 2011

2010

2009

Gross Profit Net Profit

2008

2007

-4,200

-2,096

N/M

From Investing Activities

4,931

17,297

-71.49

From Financing Activities

-1,093

1,222

N/M

-362

13,979

N/M

694

-1,070

N/M

Increase (Decrease) in Cash Net Cash Flow


Gulfa Mineral Water & Processing Ind. Co.|Consumer Staples Last Closing:

AED

2.87 (09/07/2012)

Activities

52-Week High:

AED

2.87 (13/06/2012)

52-Week Low:

AED

2.45 (03/11/2011)

The Company is engaged primarily in producing, bottling, and marketing of mineral water, juices, soft drinks, in addition to food stuff.

Price Performance: Company

1-Day

Sector

Market

0.00%

0.00%

-0.42% 1.86%

0.00%

0.00%

1-Month

14.80%

0.00%

1.93%

3-Month

14.80%

0.00%

-10.00%

1-Year

14.80%

0.00%

-4.24%

5-Year

0.00%

-8.89%

-66.98%

1-Week

AED 25.00 Million

Paid Up Capital:

Daily Market Performance

25.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Seif R. Hamarain

2.90

AED 71.75 Million

Market Capitalization:

Market

GCC

5

43

597

4.72%

0.06%

0.00%

CEO::Adel M. Fahmi

2.85

Managing Director :Mohammad Z. Abdurrahim Board Members:

2.80

Mohamed A. Al Mulla Waleed K. A. Al Hashmi

2.75

Ratio Comparison: Sector

Market

-0.07

1.00

P/E

20.84

9.86

18.61

P/B

1.93

1.71

0.72

P/R

1.41

0.77

1.53

D/Y

0.00

3.51

4.47

ROA

6.27

11.97

0.81

ROE

9.24

17.37

3.87

Net Margin

6.76

7.81

8.22

Current Ratio

2.77

2.34

1.18

Equity/Assets

67.81

68.91

21.25

-

7.51

22.69

Debt/Equity

AED

Company

Beta

Auditors: Mazars Chartered Accountants

2.70 2.65

Email: gulfa@emirates.net.ae

2.60

WebSite: www.gulfa.net

2.55 1.0 0.8 0.6 0.4 0.2 0.0 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 18,000 16,000

Arab Gulf Co. for Food & Supermarkets

14,000

AED '000

27.29%

Others

10.55%

12,000 10,000 8,000 6,000 4,000 2,000 0

Q1/2012

Q4/2011

Kuwait Food Co. (Americana)

62.16%

Q3/2011

Revenues

Q2/2011

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

3-Month Financial Data

Total Assets 60,000

31/03/2012

31/03/2011

10,327

9,587

7.72

2,798

2,936

-4.70

897

895

0.22

1,376

1,093

25.89

-88.12

Change %

AED '000

Income Data (AED '000) 50,000

Revenues

40,000

Gross Profit

30,000

Gen Admin Expenses

20,000

Net Profit

10,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

553

4,656

Inventories

10,101

7,013

44.03

Account Receivable

16,355

18,835

-13.17

Current Assets

34,277

30,504

12.37

Current Liabilities

12,353

12,705

-2.77

Working Capital

21,924

17,799

23.18

60,000

Total Assets

54,929

52,583

4.46

50,000

Total Liabilities

17,680

18,776

-5.84

40,000

Capital

25,000

25,000

0.00

30,000

Reserves

4,884

4,568

6.92

37,250

33,808

10.18

Total Liabilities

Owners Equity

Yearly Income Data

AED '000

Cash

Owners Equity

20,000

Cash Flow Data (AED '000) 10,000 0

2011

2010

2009

2008

Revenues Gross Profit Net Profit

2007

Cash Flow From Operating Activities

-273

1,947

N/M

From Investing Activities

-178

-43

N/M

From Financing Activities

-1,646

-3,177

N/M

Increase (Decrease) in Cash

-2,097

-1,273

N/M

2,323

-0.22

Net Cash Flow

2,318


United Foods Co.|Consumer Staples Last Closing:

AED

5.60 (09/07/2012)

Activities

52-Week High:

AED

5.60 (18/12/2011)

The company is engaged mainly in producing, marketing, and distributing edible oil, ghee, butter, and margarine.

52-Week Low:

AED

5.50 (13/07/2011)

Price Performance: Company

Sector

Market

0.00%

0.00%

-0.42%

1-Week

0.00%

0.00%

1.86%

1-Month

0.00%

0.00%

1.93%

3-Month

0.00%

0.00%

-10.00%

1-Day

1-Year

1.81%

0.00%

-4.24%

5-Year

69.69%

-8.89%

-66.98%

AED 25.00 Million

Paid Up Capital:

Daily Market Performance

25.00 Million

Outstanding Shares:

Sector

Share

Market

GCC

3

39

538

9.22%

0.12%

0.01%

Rank

8 Board Members:

7

Ratio Comparison: Sector

Market

0.02

1.00

P/E

21.68

9.86

18.61

P/B

0.89

1.71

0.72

P/R

0.32

0.77

1.53

D/Y

12.50

3.51

4.47

ROA

3.17

11.97

0.81

ROE

4.13

17.37

3.87

Net Margin

1.46

7.81

8.22

Current Ratio

3.04

2.34

1.18

Equity/Assets

76.83

68.91

21.25

-

7.51

22.69

Debt/Equity

Yousuf M. Al Rasheed Sajjad Ahmad Mohammad S. R. Al Owais

6

AED

Company

Beta

Chairman: Ali H. Al Owais

9

AED 140.00 Million

Market Capitalization:

5

Auditors: KPMG

4

Email: aseel@emirates.net.ea

3

WebSite: www.aseelandsafi.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 120,000 100,000

Fatimah Abdullah Mohammad & Obaid Al Mulla

AED '000

16.37%

Mozah S. Saeed

17.58%

16.37%

80,000 60,000 40,000 20,000 0 -20,000

Others

Humaid A. Al Owais

23.61%

Q1/2012

Q4/2011

Q3/2011

Q2/2011

Q1/2011

Q3/2010

Q2/2010

Q1/2010

26.06%

Sales

Gross Profit

Net Profit

3-Month Financial Data

Total Assets 240,000

31/03/2012

31/03/2011

Change %

100,051

116,120

-13.84

10,003

25,494

-60.76

1,992

2,145

-7.13

20,937

-69.30

AED '000

Income Data (AED '000) 200,000

Sales

160,000

Gross Profit

120,000

Gen Admin Expenses

80,000

Net Profit

40,000 0

2011

2010

2009

Total Liabilities

2008

2007

Owners Equity

Cash

26,997

140

19,183.57

Inventories

46,574

106,422

-56.24

Account Receivable

58,193

69,688

-16.49

135,345

176,250

-23.21

Current Liabilities

44,589

95,032

-53.08

Working Capital

90,756

81,218

11.74

203,690

249,444

-18.34 -51.65

Current Assets

Yearly Income Data 700,000

Total Assets

600,000

Total Liabilities

47,197

97,619

Capital

25,000

25,000

0.00

300,000

Reserves

90,334

80,375

12.39

200,000

Long Term Debts 156,493

151,826

3.07

Cash Flow From Operating Activities

73,407

-28,906

N/M

From Investing Activities

-9,927

-2,715

N/M

From Financing Activities

-203

23,251

N/M

500,000

AED '000

6,428

Balance Sheet Data (AED '000)

400,000

Owners Equity

100,000 0 -100,000

Cash Flow Data (AED '000) 2011

2010

Sales

2009

2008

Gross Profit Net Profit

2007

Increase (Decrease) in Cash Net Cash Flow

63,276

-8,370

N/M

9,116

23,680

-61.50


United Kaipara Dairies Co.|Consumer Staples Last Closing:

AED

400.00 (09/07/2012)

Activities

52-Week High:

AED

400.00 (13/07/2011)

52-Week Low:

AED

400.00 (13/07/2011)

The company is engaged in producing, marketing, and distributing dairy products, ice cream, and juice as well as other food products. The company is also engaged in general trading activities under the brand name "Unikai International".

Price Performance: Company

Sector

Market

0.00%

0.00%

-0.42%

1-Week

0.00%

0.00%

1.86%

1-Month

0.00%

0.00%

1.93%

3-Month

0.00%

0.00%

-10.00%

1-Day

1-Year

0.00%

0.00%

-4.24%

5-Year

0.00%

-8.89%

-66.98%

AED 25.00 Million

Paid Up Capital:

Market Capitalization:

Daily Market Performance

0.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Abdurrahman M. N. Al Owais

600

AED 100.00 Million Market

GCC

4

41

569

6.58%

0.09%

0.00%

550 Board Members:

500

Butti O. Al Mulla Ali H. Al Owais Sajjad A. S. Ghani

450

Ratio Comparison: Sector

Market

0.00

P/E

-7.84

9.86

18.61

1.00

P/B

0.65

1.71

0.72

P/R

0.24

0.77

1.53

D/Y

0.00

3.51

4.47

ROA

4.85

11.97

0.81

ROE

6.70

17.37

3.87

Net Margin

2.49

7.81

8.22

Current Ratio

2.31

2.34

1.18

Equity/Assets

72.31

68.91

21.25

-

7.51

22.69

Debt/Equity

AED

Company

Beta

400 350

Auditors: KPMG

300

Email: info@unikaifoods.com

250

WebSite: www.unikaifoods.com

6 4 2 0 -2 -4 -6 5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 120,000

Mohammad S. Al Mulla & Sons

100,000

AED '000

13.04% Humaid A. Al Owais

9.17%

Arab Emirates Investment Bank 9.02%

Mohammad & Obaid Al Mulla

32.62%

80,000 60,000 40,000 20,000 0 -20,000

Q3/2011

Q2/2011

Q1/2011

Q4/2010

Q3/2010

Q2/2010

Q1/2010

Q1/2009

Others

36.15%

Sales

Gross Profit

Net Profit

9-Month Financial Data

Total Assets 240,000

30/09/2011

30/09/2010

Change %

AED '000

Income Data (AED '000) 200,000

Sales

160,000 120,000 80,000

95,349

6.26

32,592

37,556

-13.22

Gen Admin Expenses

32,235

30,044

7.29

8,157

-81.75

Net Profit

40,000 0

101,317

Gross Profit

2010

2009

2008

Total Liabilities

2007

Owners Equity

Cash

2,490

1,950

27.69

Inventories

82,615

75,416

9.55

Account Receivable

50,547

49,539

2.03

135,652

126,905

6.89

Current Assets

Yearly Income Data

58,838

59,781

-1.58

Working Capital

76,814

67,124

14.44

212,492

210,925

0.74

58,838

59,781

-1.58

Total Assets

350,000

Total Liabilities

300,000

AED '000

Current Liabilities

400,000

Capital

250,000 200,000

Reserves

150,000

Long Term Debts Owners Equity

100,000 50,000 0

1,489

Balance Sheet Data (AED '000)

30,250

27,500

10.00

112,850

105,367

7.10

153,654

151,144

1.66

Cash Flow Data (AED '000) 2010

2009

Sales

2008

Gross Profit Net Profit

2007

Cash Flow From Operating Activities

22,612

From Investing Activities

-13,106

From Financing Activities

-8,250

Increase (Decrease) in Cash Net Cash Flow

1,256 28,247


Emirates Integrated Telecommunications Co.|Telecommunication Last Closing:

AED

3.07 (09/07/2012)

Activities

52-Week High:

AED

3.63 (15/04/2012)

52-Week Low:

AED

2.77 (18/10/2011)

Emirates Integrated Telecommunications Company (DU) is the new telecommunication services provider in the United Arab Emirates. DU is an integrated service provider offering voice, data, video and content services over fixed and mobile networks to residential and business customers. DU has three broad target segments. Consumers' segment focuses on individuals and households by offering mobile and fixed voice calling, Internet, data services and television. Businesses' segment focuses on small to very large corporations and government agencies by offering integrated fixed and mobile business solutions including voice, data, content and applications as well as professional services. Carriers' segment focuses on providing carrier, international data networks and wholesale services to international operators, multinational corporations and telecom carriers. DU is listed on Dubai Financial Market.

Price Performance: Company

Sector

Market

-0.97%

-0.97%

-0.42%

1-Week

0.65%

0.65%

1.86%

1-Month

0.98%

0.98%

1.93%

3-Month

3.71%

3.71%

-10.00%

1-Day

1-Year

-3.77%

-3.77%

-4.24%

5-Year

-37.73%

-37.82%

-66.98%

AED 4,571.43 Million

Paid Up Capital:

Daily Market Performance

4571.00 Million

Outstanding Shares:

Sector Rank Share

Chairman: Ahmad Bayyat

3.12

AED 14,034.29 Million

Market Capitalization:

Market

GCC

1

3

41

8.20%

12.04%

0.54%

CEO::Osman Sultan

3.10 Board Members:

3.08

Jassim Al Zaabi Waleed A. M. Al Muhairi Abdulla H. R. Al Shamsi Ziad A. I. Galadari Fadhel Al Ali Eisa Al Suweidi Abdulhameed Ahmad

3.06

Ratio Comparison: Sector

Market

0.92

0.79

1.00

P/E

11.46

11.94

18.58

P/B

2.39

1.51

0.72

P/R

1.52

1.62

1.53

D/Y

4.89

6.82

4.49

ROA

9.92

5.34

0.81

ROE

20.86

12.64

3.87

Net Margin

13.22

13.60

8.22

Current Ratio

0.87

0.90

1.18

Equity/Assets

47.56

42.25

21.25

Debt/Equity

26.42

40.35

22.69

AED

Company

Beta

3.04 3.02 3

Auditors: KPMG

2.98

Email: talk-to-us@du.ae

2,800,000 2,400,000 2,000,000 1,600,000 1,200,000 800,000 400,000 0

WebSite: www.du.ae

5/27

6/3

6/10

6/17

6/24

Shareholders

7/1

7/8

Quarterly Income Data 2,800,000 2,400,000

Mubadala Development Co.

AED '000

Emirates Telecommunication & Technology Co.

19.75%

19.50%

2,000,000 1,600,000 1,200,000

Others

800,000

21.25%

400,000 0

Q1/2012

Q4/2011

Emirates Ministry of Finance & Industry

Revenues

39.50%

Q1/2011

Gross Profit

Q3/2010

Q2/2010

Q1/2010

Net Profit

31/03/2012

14,000,000

AED '000

Q2/2011

3-Month Financial Data

Total Assets

31/03/2011

Change %

20.06

Income Data (AED '000)

12,000,000

Revenues

2,447,095

2,038,179

8,000,000

Gross Profit

1,693,640

1,316,671

28.63

6,000,000

Gen Admin Expenses

1,038,786

900,947

15.30

333,128

205,834

61.84

10,000,000

4,000,000

Net Profit

2,000,000 0

Balance Sheet Data (AED '000) 2011

2010

2009

2008

2007

Cash Inventories

Total Liabilities

Owners Equity

66,217

40.24

Account Receivable

1,236,125

1,487,797

-16.92

Current Assets

4,203,171

4,659,776

-9.80

4,813,209

6,398,002

-24.77

-610,038

-1,738,226

N/M

12,346,798

12,780,499

-3.39 -13.38

Working Capital Total Assets

10,000,000

2,904,195 92,866

Current Liabilities

Yearly Income Data

AED '000

Q3/2011

8,000,000

Total Liabilities

6,475,005

7,474,982

6,000,000

Capital

4,571,429

4,571,429

0.00

4,000,000

Reserves

378,306

228,712

65.41

2,000,000 0 -2,000,000

Long Term Debts

1,551,386

991,273

56.50

Owners Equity

5,871,793

5,305,517

10.67